CLW
CLW
Clearwater Paper CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $386.4M ▼ | $13.1M ▼ | $36.1M ▲ | 9.34% ▲ | $2.25 ▲ | $28.1M ▲ |
| Q3-2025 | $399M ▲ | $23.7M ▼ | $-53.9M ▼ | -13.51% ▼ | $-3.3 ▼ | $-31.6M ▼ |
| Q2-2025 | $391.8M ▲ | $33.2M ▼ | $3.6M ▲ | 0.92% ▲ | $0.17 ▲ | $32.4M ▲ |
| Q1-2025 | $378.2M ▼ | $40.7M ▲ | $-6.3M ▲ | -1.67% ▲ | $-0.38 ▼ | $17.7M ▲ |
| Q4-2024 | $387.1M | $27.5M | $-108M | -27.9% | $11.86 | $-800K |
What's going well?
The company cut costs sharply and returned to operating profitability after a tough prior quarter. The sale of a business brought in a big one-time profit, boosting the bottom line.
What's concerning?
Revenue and gross profit both declined, and core margins remain very thin. Most of the profit came from a one-time event, not from ongoing business improvements.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $30.7K ▼ | $1.59B ▲ | $763M ▼ | $825.3M ▲ |
| Q3-2025 | $34.4M ▼ | $1.56B ▼ | $778.6M ▼ | $783M ▼ |
| Q2-2025 | $46.7M ▲ | $1.64B ▲ | $804.1M ▲ | $836.7M ▲ |
| Q1-2025 | $44M ▼ | $1.63B ▼ | $797.4M ▼ | $836.6M ▼ |
| Q4-2024 | $79.6M | $1.68B | $824.8M | $854.5M |
What's financially strong about this company?
Shareholder equity increased to $825.3 million, and the company has a long track record of profits. Most assets are tangible, and there is almost no goodwill risk.
What are the financial risks or weaknesses?
The company has almost no cash left, current assets have collapsed, and debt is rising quickly. Liquidity is in crisis, and receivables are piling up, suggesting customers are paying slower.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-53K ▲ | $5M ▼ | $-14.4M ▲ | $5.8M ▲ | $-3.7M ▲ | $-9.9M ▼ |
| Q3-2025 | $-53.3M ▼ | $34M ▲ | $-30.4M ▼ | $-15.8M ▼ | $-12.3M ▼ | $15.7M ▲ |
| Q2-2025 | $2.7M ▲ | $-28.2M ▼ | $-22.9M ▲ | $53.7M ▲ | $2.7M ▲ | $-51.1M ▼ |
| Q1-2025 | $-6.3M ▲ | $1.5M ▲ | $-32.7M ▼ | $-4.4M ▲ | $-35.6M ▼ | $-31.2M ▲ |
| Q4-2024 | $-19.6M | $-35.1M | $959.5M | $-880.3M | $44.1M | $-68.1M |
What's strong about this company's cash flow?
The company can still generate positive operating cash flow, and non-cash charges like depreciation are large, meaning losses are mostly on paper. Cash balance remains above $30 million.
What are the cash flow concerns?
Free cash flow turned sharply negative, working capital changes drained cash, and the company had to borrow to cover the gap. If this continues, cash reserves could run low.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Foodservice | $150.00M ▲ | $170.00M ▲ | $180.00M ▲ | $170.00M ▼ |
Other | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $50.00M ▲ |
Revenue by Geography
| Region | Q1-2019 | Q2-2019 | Q3-2019 | Q4-2019 |
|---|---|---|---|---|
NonUS | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
UNITED STATES | $410.00M ▲ | $430.00M ▲ | $420.00M ▼ | $420.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Clearwater Paper Corporation's financial evolution and strategic trajectory over the past five years.
Core strengths include a clear strategic focus on paperboard packaging, credible leadership in sustainable fiber-based products, and an independent supplier model that aligns its interests with converters. Technologically, its multi-ply paperboard capability, recycled-content grades, and sustainability certifications provide differentiation. Historically, it has demonstrated that its asset base can generate strong margins and cash in favorable conditions. The balance sheet is now far less levered than in the past, lowering interest burden and financial risk. Customer relationships are deepened through value-added services and collaborative product development, which can foster loyalty and recurring business.
The most serious risks stem from financial volatility and the recent collapse in scale and profitability. Revenue, earnings, and cash generation have deteriorated sharply in the latest years, with operating losses, negative free cash flow, and a dramatic reduction in cash on hand. The balance sheet shows a much smaller asset base, suggesting large divestitures or write-downs that increase uncertainty about future earnings power. High capital intensity, exposure to economic cycles and input costs, and competition from large integrated players all add to the risk profile. Limited liquidity could constrain the company’s ability to invest in innovation, maintain mills efficiently, or absorb further shocks.
The outlook is highly dependent on execution after what appears to be a transformative restructuring. On the positive side, Clearwater Paper is now more focused on a growing, sustainability-driven segment where it has clear capabilities and customer relevance, and it carries much less debt than before. If management can stabilize operations, fill capacity, and realize returns on past investments, the business could rebuild a more consistent earnings and cash flow base from a leaner structure. On the negative side, the recent collapse in revenue, profitability, and cash reserves signals elevated near-term risk. Future results will hinge on whether the new, smaller platform can achieve sustainable utilization and margins before liquidity becomes a constraint, in an industry that remains competitive and cyclical.
About Clearwater Paper Corporation
https://www.clearwaterpaper.comClearwater Paper Corporation manufactures and supplies bleached paperboards, and consumer and parent roll tissues in the United States and internationally. It operates through two segments, Pulp and Paperboard, and Consumer Products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $386.4M ▼ | $13.1M ▼ | $36.1M ▲ | 9.34% ▲ | $2.25 ▲ | $28.1M ▲ |
| Q3-2025 | $399M ▲ | $23.7M ▼ | $-53.9M ▼ | -13.51% ▼ | $-3.3 ▼ | $-31.6M ▼ |
| Q2-2025 | $391.8M ▲ | $33.2M ▼ | $3.6M ▲ | 0.92% ▲ | $0.17 ▲ | $32.4M ▲ |
| Q1-2025 | $378.2M ▼ | $40.7M ▲ | $-6.3M ▲ | -1.67% ▲ | $-0.38 ▼ | $17.7M ▲ |
| Q4-2024 | $387.1M | $27.5M | $-108M | -27.9% | $11.86 | $-800K |
What's going well?
The company cut costs sharply and returned to operating profitability after a tough prior quarter. The sale of a business brought in a big one-time profit, boosting the bottom line.
What's concerning?
Revenue and gross profit both declined, and core margins remain very thin. Most of the profit came from a one-time event, not from ongoing business improvements.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $30.7K ▼ | $1.59B ▲ | $763M ▼ | $825.3M ▲ |
| Q3-2025 | $34.4M ▼ | $1.56B ▼ | $778.6M ▼ | $783M ▼ |
| Q2-2025 | $46.7M ▲ | $1.64B ▲ | $804.1M ▲ | $836.7M ▲ |
| Q1-2025 | $44M ▼ | $1.63B ▼ | $797.4M ▼ | $836.6M ▼ |
| Q4-2024 | $79.6M | $1.68B | $824.8M | $854.5M |
What's financially strong about this company?
Shareholder equity increased to $825.3 million, and the company has a long track record of profits. Most assets are tangible, and there is almost no goodwill risk.
What are the financial risks or weaknesses?
The company has almost no cash left, current assets have collapsed, and debt is rising quickly. Liquidity is in crisis, and receivables are piling up, suggesting customers are paying slower.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-53K ▲ | $5M ▼ | $-14.4M ▲ | $5.8M ▲ | $-3.7M ▲ | $-9.9M ▼ |
| Q3-2025 | $-53.3M ▼ | $34M ▲ | $-30.4M ▼ | $-15.8M ▼ | $-12.3M ▼ | $15.7M ▲ |
| Q2-2025 | $2.7M ▲ | $-28.2M ▼ | $-22.9M ▲ | $53.7M ▲ | $2.7M ▲ | $-51.1M ▼ |
| Q1-2025 | $-6.3M ▲ | $1.5M ▲ | $-32.7M ▼ | $-4.4M ▲ | $-35.6M ▼ | $-31.2M ▲ |
| Q4-2024 | $-19.6M | $-35.1M | $959.5M | $-880.3M | $44.1M | $-68.1M |
What's strong about this company's cash flow?
The company can still generate positive operating cash flow, and non-cash charges like depreciation are large, meaning losses are mostly on paper. Cash balance remains above $30 million.
What are the cash flow concerns?
Free cash flow turned sharply negative, working capital changes drained cash, and the company had to borrow to cover the gap. If this continues, cash reserves could run low.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Foodservice | $150.00M ▲ | $170.00M ▲ | $180.00M ▲ | $170.00M ▼ |
Other | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $50.00M ▲ |
Revenue by Geography
| Region | Q1-2019 | Q2-2019 | Q3-2019 | Q4-2019 |
|---|---|---|---|---|
NonUS | $10.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
UNITED STATES | $410.00M ▲ | $430.00M ▲ | $420.00M ▼ | $420.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Clearwater Paper Corporation's financial evolution and strategic trajectory over the past five years.
Core strengths include a clear strategic focus on paperboard packaging, credible leadership in sustainable fiber-based products, and an independent supplier model that aligns its interests with converters. Technologically, its multi-ply paperboard capability, recycled-content grades, and sustainability certifications provide differentiation. Historically, it has demonstrated that its asset base can generate strong margins and cash in favorable conditions. The balance sheet is now far less levered than in the past, lowering interest burden and financial risk. Customer relationships are deepened through value-added services and collaborative product development, which can foster loyalty and recurring business.
The most serious risks stem from financial volatility and the recent collapse in scale and profitability. Revenue, earnings, and cash generation have deteriorated sharply in the latest years, with operating losses, negative free cash flow, and a dramatic reduction in cash on hand. The balance sheet shows a much smaller asset base, suggesting large divestitures or write-downs that increase uncertainty about future earnings power. High capital intensity, exposure to economic cycles and input costs, and competition from large integrated players all add to the risk profile. Limited liquidity could constrain the company’s ability to invest in innovation, maintain mills efficiently, or absorb further shocks.
The outlook is highly dependent on execution after what appears to be a transformative restructuring. On the positive side, Clearwater Paper is now more focused on a growing, sustainability-driven segment where it has clear capabilities and customer relevance, and it carries much less debt than before. If management can stabilize operations, fill capacity, and realize returns on past investments, the business could rebuild a more consistent earnings and cash flow base from a leaner structure. On the negative side, the recent collapse in revenue, profitability, and cash reserves signals elevated near-term risk. Future results will hinge on whether the new, smaller platform can achieve sustainable utilization and margins before liquidity becomes a constraint, in an industry that remains competitive and cyclical.

CEO
Arsen S. Kitch
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2011-08-29 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 93
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:2.68M
Value:$40.11M
SAC CAPITAL ADVISORS LP
Shares:1.81M
Value:$27.21M
BLACKROCK, INC.
Shares:1.68M
Value:$25.21M
Summary
Showing Top 3 of 217

