CLW - Clearwater Paper Cor... Stock Analysis | Stock Taper
Logo
Clearwater Paper Corporation

CLW

Clearwater Paper Corporation NYSE
$14.99 1.77% (+0.26)

Market Cap $240.42 M
52w High $30.96
52w Low $13.84
P/E -4.57
Volume 228.47K
Outstanding Shares 16.04M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $386.4M $13.1M $36.1M 9.34% $2.25 $28.1M
Q3-2025 $399M $23.7M $-53.9M -13.51% $-3.3 $-31.6M
Q2-2025 $391.8M $33.2M $3.6M 0.92% $0.17 $32.4M
Q1-2025 $378.2M $40.7M $-6.3M -1.67% $-0.38 $17.7M
Q4-2024 $387.1M $27.5M $-108M -27.9% $11.86 $-800K

What's going well?

The company cut costs sharply and returned to operating profitability after a tough prior quarter. The sale of a business brought in a big one-time profit, boosting the bottom line.

What's concerning?

Revenue and gross profit both declined, and core margins remain very thin. Most of the profit came from a one-time event, not from ongoing business improvements.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $30.7K $1.59B $763M $825.3M
Q3-2025 $34.4M $1.56B $778.6M $783M
Q2-2025 $46.7M $1.64B $804.1M $836.7M
Q1-2025 $44M $1.63B $797.4M $836.6M
Q4-2024 $79.6M $1.68B $824.8M $854.5M

What's financially strong about this company?

Shareholder equity increased to $825.3 million, and the company has a long track record of profits. Most assets are tangible, and there is almost no goodwill risk.

What are the financial risks or weaknesses?

The company has almost no cash left, current assets have collapsed, and debt is rising quickly. Liquidity is in crisis, and receivables are piling up, suggesting customers are paying slower.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-53K $5M $-14.4M $5.8M $-3.7M $-9.9M
Q3-2025 $-53.3M $34M $-30.4M $-15.8M $-12.3M $15.7M
Q2-2025 $2.7M $-28.2M $-22.9M $53.7M $2.7M $-51.1M
Q1-2025 $-6.3M $1.5M $-32.7M $-4.4M $-35.6M $-31.2M
Q4-2024 $-19.6M $-35.1M $959.5M $-880.3M $44.1M $-68.1M

What's strong about this company's cash flow?

The company can still generate positive operating cash flow, and non-cash charges like depreciation are large, meaning losses are mostly on paper. Cash balance remains above $30 million.

What are the cash flow concerns?

Free cash flow turned sharply negative, working capital changes drained cash, and the company had to borrow to cover the gap. If this continues, cash reserves could run low.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Foodservice
Foodservice
$150.00M $170.00M $180.00M $170.00M
Other
Other
$40.00M $40.00M $40.00M $50.00M

Revenue by Geography

Region Q1-2019Q2-2019Q3-2019Q4-2019
NonUS
NonUS
$10.00M $20.00M $20.00M $20.00M
UNITED STATES
UNITED STATES
$410.00M $430.00M $420.00M $420.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Clearwater Paper Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Core strengths include a clear strategic focus on paperboard packaging, credible leadership in sustainable fiber-based products, and an independent supplier model that aligns its interests with converters. Technologically, its multi-ply paperboard capability, recycled-content grades, and sustainability certifications provide differentiation. Historically, it has demonstrated that its asset base can generate strong margins and cash in favorable conditions. The balance sheet is now far less levered than in the past, lowering interest burden and financial risk. Customer relationships are deepened through value-added services and collaborative product development, which can foster loyalty and recurring business.

! Risks

The most serious risks stem from financial volatility and the recent collapse in scale and profitability. Revenue, earnings, and cash generation have deteriorated sharply in the latest years, with operating losses, negative free cash flow, and a dramatic reduction in cash on hand. The balance sheet shows a much smaller asset base, suggesting large divestitures or write-downs that increase uncertainty about future earnings power. High capital intensity, exposure to economic cycles and input costs, and competition from large integrated players all add to the risk profile. Limited liquidity could constrain the company’s ability to invest in innovation, maintain mills efficiently, or absorb further shocks.

Outlook

The outlook is highly dependent on execution after what appears to be a transformative restructuring. On the positive side, Clearwater Paper is now more focused on a growing, sustainability-driven segment where it has clear capabilities and customer relevance, and it carries much less debt than before. If management can stabilize operations, fill capacity, and realize returns on past investments, the business could rebuild a more consistent earnings and cash flow base from a leaner structure. On the negative side, the recent collapse in revenue, profitability, and cash reserves signals elevated near-term risk. Future results will hinge on whether the new, smaller platform can achieve sustainable utilization and margins before liquidity becomes a constraint, in an industry that remains competitive and cyclical.