CMG
CMG
Chipotle Mexican Grill, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.98B ▼ | $164.73M ▼ | $330.93M ▼ | 11.09% ▼ | $0.25 ▼ | $526.35M ▼ |
| Q3-2025 | $3B ▼ | $258.41M ▼ | $382.1M ▼ | 12.72% ▼ | $0.29 ▼ | $587.49M ▼ |
| Q2-2025 | $3.06B ▲ | $279.17M ▲ | $436.13M ▲ | 14.24% ▲ | $0.32 ▲ | $668.36M ▲ |
| Q1-2025 | $2.88B ▲ | $274.37M ▼ | $386.6M ▲ | 13.45% ▲ | $0.29 ▲ | $580.84M ▲ |
| Q4-2024 | $2.85B | $288.53M | $331.76M | 11.66% | $0.24 | $513.04M |
What's going well?
The company is still making solid profits and has no debt burden. Operating expenses are well controlled, and overhead is moderate.
What's concerning?
Gross profit and margins are falling as product costs rise and sales dip. Net income and earnings per share are both down compared to last quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.05B ▼ | $8.99B ▼ | $6.16B ▲ | $2.83B ▼ |
| Q3-2025 | $1.42B ▼ | $9.28B ▲ | $6.06B ▲ | $3.22B ▼ |
| Q2-2025 | $1.55B ▲ | $9.27B ▲ | $5.74B ▲ | $3.53B ▲ |
| Q1-2025 | $1.41B ▼ | $9.04B ▼ | $5.55B ▲ | $3.49B ▼ |
| Q4-2024 | $1.42B | $9.2B | $5.55B | $3.66B |
What's financially strong about this company?
Most assets are real, tangible things like restaurants and equipment. The company has positive equity and customers are still prepaying for services.
What are the financial risks or weaknesses?
Debt nearly doubled and cash reserves dropped by over a quarter. Working capital is getting tighter and equity shrank, signaling increased financial risk.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $330.93M ▼ | $425.84M ▼ | $-27.75M ▼ | $-741.6M ▼ | $-348.2M ▼ | $228.39M ▼ |
| Q3-2025 | $382.1M ▼ | $569.68M ▲ | $-15.4M ▼ | $-700.47M ▼ | $-145.59M ▼ | $406.19M ▲ |
| Q2-2025 | $436.13M ▲ | $561.33M ▲ | $1.99M ▼ | $-443.66M ▲ | $119.11M ▲ | $400.74M ▼ |
| Q1-2025 | $386.6M ▲ | $557.08M ▲ | $6.08M ▲ | $-585.17M ▼ | $-22.26M ▼ | $412.26M ▲ |
| Q4-2024 | $331.76M | $526.77M | $-136.03M | $-338.74M | $51.86M | $353.88M |
What's strong about this company's cash flow?
CMG still produces solid cash from its core business, with high-quality earnings that turn into real cash. The company is self-funded, has no debt, and is actively returning cash to shareholders through buybacks.
What are the cash flow concerns?
Operating and free cash flow both fell significantly this quarter, while buybacks outpaced cash generation, causing a big drop in the cash balance. If this trend continues, the company could face tighter liquidity.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Delivery Service | $20.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Food and Beverage | $2.86Bn ▲ | $3.05Bn ▲ | $2.99Bn ▼ | $2.97Bn ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
U S Segment | $2.82Bn ▲ | $3.00Bn ▲ | $2.94Bn ▼ | $2.92Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Chipotle Mexican Grill, Inc.'s financial evolution and strategic trajectory over the past five years.
Chipotle combines strong brand equity with a proven, scalable restaurant model that has delivered solid revenue and earnings growth over several years. Its units generate healthy cash flows, which have supported both expansion and significant returns of capital. Operational discipline, digital leadership in areas like mobile ordering and drive-through pickup, and a visible pipeline of process and menu innovation reinforce its position in the fast-casual space. The asset base is largely tangible and productive, and historical profitability has been robust.
Key risks include recent pressure on margins, particularly at the gross level, as food and labor costs rise faster than the company can offset through pricing or efficiency. The sharp increase in debt and reduction in liquidity in the latest year represent a notable change in the financial risk profile, especially alongside heavy share repurchases. Competitive intensity, potential macroeconomic weakness that could dampen traffic, and ongoing food-safety and brand-reputation sensitivities all add uncertainty. International expansion and large-scale technology rollouts also introduce execution risk.
Overall, Chipotle appears positioned for continued growth, backed by strong unit economics, a loyal customer base, and a clear strategy centered on efficiency, digital engagement, and measured menu innovation. The company has substantial opportunities in further U.S. buildout, catering and group dining, and international markets, as well as in monetizing its technology and operational advances. At the same time, the balance between growth, shareholder returns, and financial conservatism has become more delicate; future performance will likely hinge on how effectively management navigates rising costs, higher leverage, and a competitive, economically sensitive consumer landscape.
About Chipotle Mexican Grill, Inc.
https://www.chipotle.comChipotle Mexican Grill, Inc., together with its subsidiaries, owns and operates Chipotle Mexican Grill restaurants. As of February 15, 2022, it owned and operated approximately 3,000 restaurants in the United States, Canada, the United Kingdom, France, Germany, and rest of Europe. The company was founded in 1993 and is headquartered in Newport Beach, California.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.98B ▼ | $164.73M ▼ | $330.93M ▼ | 11.09% ▼ | $0.25 ▼ | $526.35M ▼ |
| Q3-2025 | $3B ▼ | $258.41M ▼ | $382.1M ▼ | 12.72% ▼ | $0.29 ▼ | $587.49M ▼ |
| Q2-2025 | $3.06B ▲ | $279.17M ▲ | $436.13M ▲ | 14.24% ▲ | $0.32 ▲ | $668.36M ▲ |
| Q1-2025 | $2.88B ▲ | $274.37M ▼ | $386.6M ▲ | 13.45% ▲ | $0.29 ▲ | $580.84M ▲ |
| Q4-2024 | $2.85B | $288.53M | $331.76M | 11.66% | $0.24 | $513.04M |
What's going well?
The company is still making solid profits and has no debt burden. Operating expenses are well controlled, and overhead is moderate.
What's concerning?
Gross profit and margins are falling as product costs rise and sales dip. Net income and earnings per share are both down compared to last quarter.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.05B ▼ | $8.99B ▼ | $6.16B ▲ | $2.83B ▼ |
| Q3-2025 | $1.42B ▼ | $9.28B ▲ | $6.06B ▲ | $3.22B ▼ |
| Q2-2025 | $1.55B ▲ | $9.27B ▲ | $5.74B ▲ | $3.53B ▲ |
| Q1-2025 | $1.41B ▼ | $9.04B ▼ | $5.55B ▲ | $3.49B ▼ |
| Q4-2024 | $1.42B | $9.2B | $5.55B | $3.66B |
What's financially strong about this company?
Most assets are real, tangible things like restaurants and equipment. The company has positive equity and customers are still prepaying for services.
What are the financial risks or weaknesses?
Debt nearly doubled and cash reserves dropped by over a quarter. Working capital is getting tighter and equity shrank, signaling increased financial risk.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $330.93M ▼ | $425.84M ▼ | $-27.75M ▼ | $-741.6M ▼ | $-348.2M ▼ | $228.39M ▼ |
| Q3-2025 | $382.1M ▼ | $569.68M ▲ | $-15.4M ▼ | $-700.47M ▼ | $-145.59M ▼ | $406.19M ▲ |
| Q2-2025 | $436.13M ▲ | $561.33M ▲ | $1.99M ▼ | $-443.66M ▲ | $119.11M ▲ | $400.74M ▼ |
| Q1-2025 | $386.6M ▲ | $557.08M ▲ | $6.08M ▲ | $-585.17M ▼ | $-22.26M ▼ | $412.26M ▲ |
| Q4-2024 | $331.76M | $526.77M | $-136.03M | $-338.74M | $51.86M | $353.88M |
What's strong about this company's cash flow?
CMG still produces solid cash from its core business, with high-quality earnings that turn into real cash. The company is self-funded, has no debt, and is actively returning cash to shareholders through buybacks.
What are the cash flow concerns?
Operating and free cash flow both fell significantly this quarter, while buybacks outpaced cash generation, causing a big drop in the cash balance. If this trend continues, the company could face tighter liquidity.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Delivery Service | $20.00M ▲ | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ |
Food and Beverage | $2.86Bn ▲ | $3.05Bn ▲ | $2.99Bn ▼ | $2.97Bn ▼ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
U S Segment | $2.82Bn ▲ | $3.00Bn ▲ | $2.94Bn ▼ | $2.92Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Chipotle Mexican Grill, Inc.'s financial evolution and strategic trajectory over the past five years.
Chipotle combines strong brand equity with a proven, scalable restaurant model that has delivered solid revenue and earnings growth over several years. Its units generate healthy cash flows, which have supported both expansion and significant returns of capital. Operational discipline, digital leadership in areas like mobile ordering and drive-through pickup, and a visible pipeline of process and menu innovation reinforce its position in the fast-casual space. The asset base is largely tangible and productive, and historical profitability has been robust.
Key risks include recent pressure on margins, particularly at the gross level, as food and labor costs rise faster than the company can offset through pricing or efficiency. The sharp increase in debt and reduction in liquidity in the latest year represent a notable change in the financial risk profile, especially alongside heavy share repurchases. Competitive intensity, potential macroeconomic weakness that could dampen traffic, and ongoing food-safety and brand-reputation sensitivities all add uncertainty. International expansion and large-scale technology rollouts also introduce execution risk.
Overall, Chipotle appears positioned for continued growth, backed by strong unit economics, a loyal customer base, and a clear strategy centered on efficiency, digital engagement, and measured menu innovation. The company has substantial opportunities in further U.S. buildout, catering and group dining, and international markets, as well as in monetizing its technology and operational advances. At the same time, the balance between growth, shareholder returns, and financial conservatism has become more delicate; future performance will likely hinge on how effectively management navigates rising costs, higher leverage, and a competitive, economically sensitive consumer landscape.

CEO
Scott Boatwright
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-06-26 | Forward | 50:1 |
ETFs Holding This Stock
VTS.AX
Weight:0.08%
Shares:41.64M
IHVV.AX
Weight:0.08%
Shares:16.86M
XWD.TO
Weight:0.06%
Shares:16.86M
Summary
Showing Top 3 of 745
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Showing Top 6 of 29
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:144.59M
Value:$5.38B
BLACKROCK, INC.
Shares:109.82M
Value:$4.09B
BLACKROCK INC.
Shares:109.51M
Value:$4.08B
Summary
Showing Top 3 of 1,878

