CMLS - Cumulus Media Inc. Stock Analysis | Stock Taper
Logo
Cumulus Media Inc.

CMLS

Cumulus Media Inc. NASDAQ
$0.08 0.00% (+0.00)

Market Cap $1.32 M
52w High $0.80
52w Low $0.05
P/E 0
Volume 4.00K
Outstanding Shares 17.13M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $180.25M $124.31M $-20.41M -11.32% $-1.17 $9.99M
Q2-2025 $186.02M $122.91M $-12.82M -6.89% $-0.74 $19.19M
Q1-2025 $187.35M $122.79M $-32.37M -17.28% $-1.88 $1.23M
Q4-2024 $218.58M $355.67M $-231.08M -105.72% $-13.6 $23.77M
Q3-2024 $203.6M $120.55M $-10.32M -5.07% $-0.61 $21.76M

What's going well?

General and administrative costs were cut significantly this quarter, which could help if revenue stabilizes. Gross margins remain high, so if the company can control costs, profits could recover.

What's concerning?

Sales are falling, losses are growing, and interest costs are a heavy burden. The company is losing money at both the operating and net level, with no sign of a turnaround yet.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $90.41M $1.08B $1.14B $-56.92M
Q2-2025 $96.75M $1.11B $1.14B $-37.09M
Q1-2025 $52.69M $1.07B $1.1B $-24.84M
Q4-2024 $63.84M $1.12B $1.11B $6.95M
Q3-2024 $52.15M $1.36B $1.13B $236.78M

What's financially strong about this company?

The company can cover its short-term bills for now and has no goodwill risk. Receivables are being collected faster, and there is some investment in real assets like property and equipment.

What are the financial risks or weaknesses?

Debt is extremely high compared to assets, equity is negative, and cash is declining. The company has a long history of losses and little cushion if business worsens.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-20.41M $-659K $-3.9M $-1.77M $-6.33M $-5.05M
Q2-2025 $-12.82M $-3.7M $-5.51M $53.27M $44.05M $-9.23M
Q1-2025 $-32.37M $-3.82M $-5.06M $-2.26M $-11.14M $-9.36M
Q4-2024 $-231.08M $17.01M $-3.25M $-2.08M $11.68M $13.43M
Q3-2024 $-10.32M $3.93M $-3.33M $-1.94M $-1.34M $598K

What's strong about this company's cash flow?

Cash burn is shrinking, and working capital moves provided a big temporary boost. The company still has a decent cash cushion to weather more losses.

What are the cash flow concerns?

The business is still losing money and burning cash. Last quarter's big cash boost came from financing, not operations, and the company can't rely on working capital improvements forever.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Broadcast Radio Revenue
Broadcast Radio Revenue
$150.00M $120.00M $120.00M $110.00M
Digital Revenue
Digital Revenue
$40.00M $40.00M $40.00M $40.00M
Network Revenue
Network Revenue
$50.00M $40.00M $30.00M $30.00M
Other Revenue
Other Revenue
$30.00M $30.00M $30.00M $30.00M
Spot Revenue
Spot Revenue
$100.00M $80.00M $90.00M $80.00M

Q2 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Cumulus Media Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Cumulus benefits from a large and diversified audio footprint, spanning local radio stations, a major national network, podcasts, and in-house digital marketing services. Its historical ability to generate positive cash flow, ongoing deleveraging of gross debt, and strong gross margins indicate that the underlying products still resonate with advertisers and listeners. The company is proactively embracing digital tools and artificial intelligence, leveraging its content library and audience relationships to build more targeted, data-driven offerings.

! Risks

The most significant concerns center on financial deterioration and industry headwinds. Profitability has collapsed into deep losses, equity has been largely eroded, and liquidity has weakened, leaving less room to absorb further setbacks. The business is now consuming cash rather than generating it, while the balance sheet shows high leverage relative to equity. At the same time, Cumulus faces structural challenges from the ongoing shift of audiences and ad budgets to streaming, on-demand, and large digital platforms, and it must execute its digital and AI strategy under tighter financial constraints.

Outlook

The outlook is mixed and uncertain. On one hand, Cumulus has real assets—local market strength, national sports and news programming, a growing podcast network, and a developing digital agency and AI toolkit—that could support a transition toward a more modern audio and marketing model. On the other hand, recent trends in margins, cash flow, and equity point to elevated financial risk and limited flexibility. Future performance will likely hinge on how quickly the company can stabilize its core broadcast operations, extract more value from its digital and AI initiatives, and maintain adequate liquidity while competing against much larger and better capitalized digital players.