CMLS
CMLS
Cumulus Media Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $180.25M ▼ | $124.31M ▲ | $-20.41M ▼ | -11.32% ▼ | $-1.17 ▼ | $9.99M ▼ |
| Q2-2025 | $186.02M ▼ | $122.91M ▲ | $-12.82M ▲ | -6.89% ▲ | $-0.74 ▲ | $19.19M ▲ |
| Q1-2025 | $187.35M ▼ | $122.79M ▼ | $-32.37M ▲ | -17.28% ▲ | $-1.88 ▲ | $1.23M ▼ |
| Q4-2024 | $218.58M ▲ | $355.67M ▲ | $-231.08M ▼ | -105.72% ▼ | $-13.6 ▼ | $23.77M ▲ |
| Q3-2024 | $203.6M | $120.55M | $-10.32M | -5.07% | $-0.61 | $21.76M |
What's going well?
General and administrative costs were cut significantly this quarter, which could help if revenue stabilizes. Gross margins remain high, so if the company can control costs, profits could recover.
What's concerning?
Sales are falling, losses are growing, and interest costs are a heavy burden. The company is losing money at both the operating and net level, with no sign of a turnaround yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $90.41M ▼ | $1.08B ▼ | $1.14B ▼ | $-56.92M ▼ |
| Q2-2025 | $96.75M ▲ | $1.11B ▲ | $1.14B ▲ | $-37.09M ▼ |
| Q1-2025 | $52.69M ▼ | $1.07B ▼ | $1.1B ▼ | $-24.84M ▼ |
| Q4-2024 | $63.84M ▲ | $1.12B ▼ | $1.11B ▼ | $6.95M ▼ |
| Q3-2024 | $52.15M | $1.36B | $1.13B | $236.78M |
What's financially strong about this company?
The company can cover its short-term bills for now and has no goodwill risk. Receivables are being collected faster, and there is some investment in real assets like property and equipment.
What are the financial risks or weaknesses?
Debt is extremely high compared to assets, equity is negative, and cash is declining. The company has a long history of losses and little cushion if business worsens.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-20.41M ▼ | $-659K ▲ | $-3.9M ▲ | $-1.77M ▼ | $-6.33M ▼ | $-5.05M ▲ |
| Q2-2025 | $-12.82M ▲ | $-3.7M ▲ | $-5.51M ▼ | $53.27M ▲ | $44.05M ▲ | $-9.23M ▲ |
| Q1-2025 | $-32.37M ▲ | $-3.82M ▼ | $-5.06M ▼ | $-2.26M ▼ | $-11.14M ▼ | $-9.36M ▼ |
| Q4-2024 | $-231.08M ▼ | $17.01M ▲ | $-3.25M ▲ | $-2.08M ▼ | $11.68M ▲ | $13.43M ▲ |
| Q3-2024 | $-10.32M | $3.93M | $-3.33M | $-1.94M | $-1.34M | $598K |
What's strong about this company's cash flow?
Cash burn is shrinking, and working capital moves provided a big temporary boost. The company still has a decent cash cushion to weather more losses.
What are the cash flow concerns?
The business is still losing money and burning cash. Last quarter's big cash boost came from financing, not operations, and the company can't rely on working capital improvements forever.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Broadcast Radio Revenue | $150.00M ▲ | $120.00M ▼ | $120.00M ▲ | $110.00M ▼ |
Digital Revenue | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Network Revenue | $50.00M ▲ | $40.00M ▼ | $30.00M ▼ | $30.00M ▲ |
Other Revenue | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Spot Revenue | $100.00M ▲ | $80.00M ▼ | $90.00M ▲ | $80.00M ▼ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Cumulus Media Inc.'s financial evolution and strategic trajectory over the past five years.
Cumulus benefits from a large and diversified audio footprint, spanning local radio stations, a major national network, podcasts, and in-house digital marketing services. Its historical ability to generate positive cash flow, ongoing deleveraging of gross debt, and strong gross margins indicate that the underlying products still resonate with advertisers and listeners. The company is proactively embracing digital tools and artificial intelligence, leveraging its content library and audience relationships to build more targeted, data-driven offerings.
The most significant concerns center on financial deterioration and industry headwinds. Profitability has collapsed into deep losses, equity has been largely eroded, and liquidity has weakened, leaving less room to absorb further setbacks. The business is now consuming cash rather than generating it, while the balance sheet shows high leverage relative to equity. At the same time, Cumulus faces structural challenges from the ongoing shift of audiences and ad budgets to streaming, on-demand, and large digital platforms, and it must execute its digital and AI strategy under tighter financial constraints.
The outlook is mixed and uncertain. On one hand, Cumulus has real assets—local market strength, national sports and news programming, a growing podcast network, and a developing digital agency and AI toolkit—that could support a transition toward a more modern audio and marketing model. On the other hand, recent trends in margins, cash flow, and equity point to elevated financial risk and limited flexibility. Future performance will likely hinge on how quickly the company can stabilize its core broadcast operations, extract more value from its digital and AI initiatives, and maintain adequate liquidity while competing against much larger and better capitalized digital players.
About Cumulus Media Inc.
https://www.cumulusmedia.comCumulus Media Inc., an audio-first media company, owns and operates radio stations in the United States. It owns and operates 406 stations in 86 markets, as well as approximately 9,500 affiliated stations through Westwood One.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $180.25M ▼ | $124.31M ▲ | $-20.41M ▼ | -11.32% ▼ | $-1.17 ▼ | $9.99M ▼ |
| Q2-2025 | $186.02M ▼ | $122.91M ▲ | $-12.82M ▲ | -6.89% ▲ | $-0.74 ▲ | $19.19M ▲ |
| Q1-2025 | $187.35M ▼ | $122.79M ▼ | $-32.37M ▲ | -17.28% ▲ | $-1.88 ▲ | $1.23M ▼ |
| Q4-2024 | $218.58M ▲ | $355.67M ▲ | $-231.08M ▼ | -105.72% ▼ | $-13.6 ▼ | $23.77M ▲ |
| Q3-2024 | $203.6M | $120.55M | $-10.32M | -5.07% | $-0.61 | $21.76M |
What's going well?
General and administrative costs were cut significantly this quarter, which could help if revenue stabilizes. Gross margins remain high, so if the company can control costs, profits could recover.
What's concerning?
Sales are falling, losses are growing, and interest costs are a heavy burden. The company is losing money at both the operating and net level, with no sign of a turnaround yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $90.41M ▼ | $1.08B ▼ | $1.14B ▼ | $-56.92M ▼ |
| Q2-2025 | $96.75M ▲ | $1.11B ▲ | $1.14B ▲ | $-37.09M ▼ |
| Q1-2025 | $52.69M ▼ | $1.07B ▼ | $1.1B ▼ | $-24.84M ▼ |
| Q4-2024 | $63.84M ▲ | $1.12B ▼ | $1.11B ▼ | $6.95M ▼ |
| Q3-2024 | $52.15M | $1.36B | $1.13B | $236.78M |
What's financially strong about this company?
The company can cover its short-term bills for now and has no goodwill risk. Receivables are being collected faster, and there is some investment in real assets like property and equipment.
What are the financial risks or weaknesses?
Debt is extremely high compared to assets, equity is negative, and cash is declining. The company has a long history of losses and little cushion if business worsens.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-20.41M ▼ | $-659K ▲ | $-3.9M ▲ | $-1.77M ▼ | $-6.33M ▼ | $-5.05M ▲ |
| Q2-2025 | $-12.82M ▲ | $-3.7M ▲ | $-5.51M ▼ | $53.27M ▲ | $44.05M ▲ | $-9.23M ▲ |
| Q1-2025 | $-32.37M ▲ | $-3.82M ▼ | $-5.06M ▼ | $-2.26M ▼ | $-11.14M ▼ | $-9.36M ▼ |
| Q4-2024 | $-231.08M ▼ | $17.01M ▲ | $-3.25M ▲ | $-2.08M ▼ | $11.68M ▲ | $13.43M ▲ |
| Q3-2024 | $-10.32M | $3.93M | $-3.33M | $-1.94M | $-1.34M | $598K |
What's strong about this company's cash flow?
Cash burn is shrinking, and working capital moves provided a big temporary boost. The company still has a decent cash cushion to weather more losses.
What are the cash flow concerns?
The business is still losing money and burning cash. Last quarter's big cash boost came from financing, not operations, and the company can't rely on working capital improvements forever.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Broadcast Radio Revenue | $150.00M ▲ | $120.00M ▼ | $120.00M ▲ | $110.00M ▼ |
Digital Revenue | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Network Revenue | $50.00M ▲ | $40.00M ▼ | $30.00M ▼ | $30.00M ▲ |
Other Revenue | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Spot Revenue | $100.00M ▲ | $80.00M ▼ | $90.00M ▲ | $80.00M ▼ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Cumulus Media Inc.'s financial evolution and strategic trajectory over the past five years.
Cumulus benefits from a large and diversified audio footprint, spanning local radio stations, a major national network, podcasts, and in-house digital marketing services. Its historical ability to generate positive cash flow, ongoing deleveraging of gross debt, and strong gross margins indicate that the underlying products still resonate with advertisers and listeners. The company is proactively embracing digital tools and artificial intelligence, leveraging its content library and audience relationships to build more targeted, data-driven offerings.
The most significant concerns center on financial deterioration and industry headwinds. Profitability has collapsed into deep losses, equity has been largely eroded, and liquidity has weakened, leaving less room to absorb further setbacks. The business is now consuming cash rather than generating it, while the balance sheet shows high leverage relative to equity. At the same time, Cumulus faces structural challenges from the ongoing shift of audiences and ad budgets to streaming, on-demand, and large digital platforms, and it must execute its digital and AI strategy under tighter financial constraints.
The outlook is mixed and uncertain. On one hand, Cumulus has real assets—local market strength, national sports and news programming, a growing podcast network, and a developing digital agency and AI toolkit—that could support a transition toward a more modern audio and marketing model. On the other hand, recent trends in margins, cash flow, and equity point to elevated financial risk and limited flexibility. Future performance will likely hinge on how quickly the company can stabilize its core broadcast operations, extract more value from its digital and AI initiatives, and maintain adequate liquidity while competing against much larger and better capitalized digital players.

CEO
Mary G. Berner
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 1 of 2
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
EATON VANCE MANAGEMENT
Shares:1.16M
Value:$89.48K
SYMPHONY ASSET MANAGEMENT LLC
Shares:549.8K
Value:$42.33K
BLACKROCK INC.
Shares:202.4K
Value:$15.58K
Summary
Showing Top 3 of 6

