CMPO

CMPO
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $9.939M ▲ | $-174.696M ▼ | 0% | $-1.58 ▼ | $-144.892M ▼ |
| Q2-2025 | $0 ▼ | $2.656M ▼ | $-26.125M ▼ | 0% ▼ | $-0.26 ▼ | $-66.796M ▼ |
| Q1-2025 | $59.824M ▼ | $22.705M ▼ | $21.492M ▲ | 35.925% ▲ | $0.21 ▲ | $36.963M ▲ |
| Q4-2024 | $100.859M ▼ | $36.932M ▲ | $-37.329M ▲ | -37.011% ▲ | $-0.91 ▲ | $-39.675M ▲ |
| Q3-2024 | $107.135M | $26.316M | $-42.06M | -39.259% | $-1.1 | $-77.378M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $127.362M ▲ | $505.475M ▲ | $353.006M ▼ | $152.469M ▲ |
| Q2-2025 | $4.808M ▼ | $317.296M ▲ | $423.672M ▲ | $-106.376M ▼ |
| Q1-2025 | $9.506M ▼ | $292.323M ▼ | $379.63M ▼ | $-87.307M ▲ |
| Q4-2024 | $77.461M ▲ | $473.918M ▲ | $617.364M ▼ | $-143.446M ▲ |
| Q3-2024 | $52.674M | $435.441M | $720.45M | $-285.009M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-174.696M ▼ | $-11.941M ▼ | $0 | $134.495M ▲ | $122.554M ▲ | $-11.941M ▼ |
| Q2-2025 | $-26.125M ▼ | $37K ▼ | $0 ▲ | $-4.735M ▲ | $-4.698M ▲ | $37K ▼ |
| Q1-2025 | $21.492M ▲ | $3.011M ▼ | $-60.69M ▼ | $-10.276M ▼ | $-67.955M ▼ | $2.624M ▼ |
| Q4-2024 | $-48.358M ▲ | $35.417M ▲ | $-4.434M ▼ | $-6.196M ▲ | $24.787M ▲ | $32.483M ▲ |
| Q3-2024 | $-49.928M | $28.136M | $-1.984M | $-8.869M | $17.283M | $26.152M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, CompoSecure shows a mix of healthy business traction and financial risk. On the positive side, revenue has grown steadily, operating economics look solid, and the company generates consistent free cash flow. It also appears to enjoy a real competitive edge in a profitable niche and is investing to extend that edge into digital security. On the risk side, the capital structure is stretched, equity remains negative, and earnings have been uneven, with the latest year returning to a loss. The strategy leans into innovation, premium positioning, and crypto‑related growth, which could be rewarding but inherently comes with higher volatility and execution risk. The company’s ability to maintain strong cash generation, manage leverage, and successfully scale newer initiatives like Arculus will likely be key drivers of its future financial profile.
NEWS
November 3, 2025 · 5:00 AM UTC
Resolute Holdings Reports Third Quarter 2025 Results
Read more
October 27, 2025 · 4:05 PM UTC
CompoSecure Schedules Third Quarter 2025 Conference Call for November 10th at 5:00 p.m. ET
Read more
October 9, 2025 · 4:15 PM UTC
CompoSecure Appoints Mary Holt as Chief Financial Officer
Read more
September 24, 2025 · 8:00 AM UTC
Arculus and N.exchange Announce Partnership to Deliver Smarter, Better-Priced Crypto Swaps
Read more
About CompoSecure, Inc.
https://www.composecure.comCompoSecure, Inc. manufactures and designs metal, plastic, composite ID, and proprietary financial transaction cards in the United States and internationally. Its primary metal form factors include embedded, metal veneer lite, metal veneer, and full metal products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $9.939M ▲ | $-174.696M ▼ | 0% | $-1.58 ▼ | $-144.892M ▼ |
| Q2-2025 | $0 ▼ | $2.656M ▼ | $-26.125M ▼ | 0% ▼ | $-0.26 ▼ | $-66.796M ▼ |
| Q1-2025 | $59.824M ▼ | $22.705M ▼ | $21.492M ▲ | 35.925% ▲ | $0.21 ▲ | $36.963M ▲ |
| Q4-2024 | $100.859M ▼ | $36.932M ▲ | $-37.329M ▲ | -37.011% ▲ | $-0.91 ▲ | $-39.675M ▲ |
| Q3-2024 | $107.135M | $26.316M | $-42.06M | -39.259% | $-1.1 | $-77.378M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $127.362M ▲ | $505.475M ▲ | $353.006M ▼ | $152.469M ▲ |
| Q2-2025 | $4.808M ▼ | $317.296M ▲ | $423.672M ▲ | $-106.376M ▼ |
| Q1-2025 | $9.506M ▼ | $292.323M ▼ | $379.63M ▼ | $-87.307M ▲ |
| Q4-2024 | $77.461M ▲ | $473.918M ▲ | $617.364M ▼ | $-143.446M ▲ |
| Q3-2024 | $52.674M | $435.441M | $720.45M | $-285.009M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-174.696M ▼ | $-11.941M ▼ | $0 | $134.495M ▲ | $122.554M ▲ | $-11.941M ▼ |
| Q2-2025 | $-26.125M ▼ | $37K ▼ | $0 ▲ | $-4.735M ▲ | $-4.698M ▲ | $37K ▼ |
| Q1-2025 | $21.492M ▲ | $3.011M ▼ | $-60.69M ▼ | $-10.276M ▼ | $-67.955M ▼ | $2.624M ▼ |
| Q4-2024 | $-48.358M ▲ | $35.417M ▲ | $-4.434M ▼ | $-6.196M ▲ | $24.787M ▲ | $32.483M ▲ |
| Q3-2024 | $-49.928M | $28.136M | $-1.984M | $-8.869M | $17.283M | $26.152M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, CompoSecure shows a mix of healthy business traction and financial risk. On the positive side, revenue has grown steadily, operating economics look solid, and the company generates consistent free cash flow. It also appears to enjoy a real competitive edge in a profitable niche and is investing to extend that edge into digital security. On the risk side, the capital structure is stretched, equity remains negative, and earnings have been uneven, with the latest year returning to a loss. The strategy leans into innovation, premium positioning, and crypto‑related growth, which could be rewarding but inherently comes with higher volatility and execution risk. The company’s ability to maintain strong cash generation, manage leverage, and successfully scale newer initiatives like Arculus will likely be key drivers of its future financial profile.
NEWS
November 3, 2025 · 5:00 AM UTC
Resolute Holdings Reports Third Quarter 2025 Results
Read more
October 27, 2025 · 4:05 PM UTC
CompoSecure Schedules Third Quarter 2025 Conference Call for November 10th at 5:00 p.m. ET
Read more
October 9, 2025 · 4:15 PM UTC
CompoSecure Appoints Mary Holt as Chief Financial Officer
Read more
September 24, 2025 · 8:00 AM UTC
Arculus and N.exchange Announce Partnership to Deliver Smarter, Better-Priced Crypto Swaps
Read more

CEO
Jonathan C. Wilk
Compensation Summary
(Year 2024)

CEO
Jonathan C. Wilk
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-02-28 | Forward | 301:250 |
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Price Target
Institutional Ownership

LOCUST WOOD CAPITAL ADVISERS, LLC
9.342M Shares
$185.625M

CORSAIR CAPITAL MANAGEMENT, L.P.
4.228M Shares
$84.011M

BLEICHROEDER LP
3.919M Shares
$77.88M

BLACKROCK, INC.
3.471M Shares
$68.976M

VANGUARD GROUP INC
3.325M Shares
$66.066M

WELLINGTON MANAGEMENT GROUP LLP
2.732M Shares
$54.281M

NINE TEN CAPITAL MANAGEMENT LLC
2.123M Shares
$42.19M

TIKVAH MANAGEMENT LLC
1.97M Shares
$39.14M

TOROSO INVESTMENTS, LLC
1.801M Shares
$35.783M

CAPITAL WORLD INVESTORS
1.787M Shares
$35.498M

THRIVENT FINANCIAL FOR LUTHERANS
1.651M Shares
$32.798M

ZUCKERMAN INVESTMENT GROUP, LLC
1.554M Shares
$30.871M

BANK OF AMERICA CORP /DE/
1.513M Shares
$30.068M

WOODSON CAPITAL MANAGEMENT, LP
1.5M Shares
$29.805M

BLACKROCK INC.
1.244M Shares
$24.712M

GEODE CAPITAL MANAGEMENT, LLC
1.068M Shares
$21.215M

SUSQUEHANNA INTERNATIONAL GROUP, LLP
1.007M Shares
$20.017M

CANNELL CAPITAL LLC
1.005M Shares
$19.971M

STATE STREET CORP
987.541K Shares
$19.622M

TWO SIGMA INVESTMENTS, LP
908.048K Shares
$18.043M
Summary
Only Showing The Top 20







