CMPO
CMPO
CompoSecure, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $9.94M ▲ | $-174.7M ▼ | 0% | $-1.58 ▼ | $-144.89M ▼ |
| Q2-2025 | $0 ▼ | $2.66M ▼ | $-26.13M ▼ | 0% ▼ | $-0.26 ▼ | $-66.8M ▼ |
| Q1-2025 | $59.82M ▼ | $22.7M ▼ | $21.49M ▲ | 35.93% ▲ | $0.21 ▲ | $36.96M ▲ |
| Q4-2024 | $100.86M ▼ | $36.93M ▲ | $-37.33M ▲ | -37.01% ▲ | $-0.91 ▲ | $-39.67M ▲ |
| Q3-2024 | $107.14M | $26.32M | $-42.06M | -39.26% | $-1.1 | $-77.38M |
What's going well?
There are no positives in the numbers this quarter - the company has no revenue and rising costs. The only slight positive is no interest expense, so debt is not an issue.
What's concerning?
The company is burning cash with no sales, losses are growing fast, and non-operating charges are massive. Shareholders are also being diluted, and there is no sign of a turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $127.36M ▲ | $505.48M ▲ | $353.01M ▼ | $152.47M ▲ |
| Q2-2025 | $4.81M ▼ | $317.3M ▲ | $423.67M ▲ | $-106.38M ▼ |
| Q1-2025 | $9.51M ▼ | $292.32M ▼ | $379.63M ▼ | $-87.31M ▲ |
| Q4-2024 | $77.46M ▲ | $473.92M ▲ | $617.36M ▼ | $-143.45M ▲ |
| Q3-2024 | $52.67M | $435.44M | $720.45M | $-285.01M |
What's financially strong about this company?
CMPO now has $127 million in cash, no debt, and positive shareholder equity. Liquidity is excellent, and the balance sheet is much stronger than last quarter.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. The company has no property or equipment, and most assets are cash or investments, so future profitability is still a question.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-174.7M ▼ | $-11.94M ▼ | $0 | $134.5M ▲ | $122.55M ▲ | $-11.94M ▼ |
| Q2-2025 | $-26.13M ▼ | $37K ▼ | $0 ▲ | $-4.74M ▲ | $-4.7M ▲ | $37K ▼ |
| Q1-2025 | $21.49M ▲ | $3.01M ▼ | $-60.69M ▼ | $-10.28M ▼ | $-67.95M ▼ | $2.62M ▼ |
| Q4-2024 | $-48.36M ▲ | $35.42M ▲ | $-4.43M ▼ | $-6.2M ▲ | $24.79M ▲ | $32.48M ▲ |
| Q3-2024 | $-49.93M | $28.14M | $-1.98M | $-8.87M | $17.28M | $26.15M |
What's strong about this company's cash flow?
The company now has a much larger cash cushion, giving it more time to fix operations or invest in growth. Non-cash losses make the cash burn less severe than the headline net loss.
What are the cash flow concerns?
Operations are burning real cash and the company relies on outside funding to survive. Buybacks look unsustainable given the cash burn and lack of profits.
Revenue by Geography
| Region | Q1-2024 | Q2-2024 | Q3-2024 | Q1-2025 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $50.00M ▲ |
Domestic Geographical Area | $90.00M ▲ | $90.00M ▲ | $80.00M ▼ | $0 ▼ |
International Geographical Area | $10.00M ▲ | $20.00M ▲ | $30.00M ▲ | $0 ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CompoSecure, Inc.'s financial evolution and strategic trajectory over the past five years.
CompoSecure combines steady revenue growth, strong gross margins, and robust cash generation with a leading position in a profitable niche. Its balance sheet has improved, with higher cash, better liquidity ratios, and reduced net debt, giving it more flexibility to navigate volatility. The company enjoys durable competitive advantages through proprietary manufacturing processes, patents, and tight relationships with major card issuers, while its Arculus platform and other innovations offer additional avenues for long-term growth. Overall, the business has proven it can generate significant cash and command a premium position with key customers.
At the same time, the financial and strategic risks are material. Profitability has deteriorated sharply, with margins compressed and a recent net loss despite ongoing revenue growth and high gross margins. Operating expenses, especially overhead and financing costs, have climbed, and the company still carries large accumulated losses and negative equity, signaling a thin capital cushion. Customer concentration, reliance on the premium card niche, the unpredictable evolution of digital payments, and intense competition in digital security all add uncertainty. Irregular dividend patterns and the complexity introduced by the broader GPGI platform also make capital allocation and strategic focus important areas to watch.
The outlook for CompoSecure is mixed but not static: the business shows clear strengths in revenue growth, cash generation, and competitive positioning, yet must prove it can restore and sustain healthy profitability while continuing to invest in innovation. If management can rein in overhead, manage interest costs, and gradually rebuild equity while scaling higher-value offerings like Arculus and advanced card technologies, the company could emerge with a stronger, more diversified earnings profile. Conversely, if cost pressures persist or key growth initiatives fail to gain traction, the gap between cash flow and earnings and the weak equity base could become more problematic. Future performance will hinge on execution in cost control, product innovation, and careful balance sheet management rather than on revenue growth alone.
About CompoSecure, Inc.
https://www.composecure.comCompoSecure, Inc. manufactures and designs metal, plastic, composite ID, and proprietary financial transaction cards in the United States and internationally. Its primary metal form factors include embedded, metal veneer lite, metal veneer, and full metal products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $9.94M ▲ | $-174.7M ▼ | 0% | $-1.58 ▼ | $-144.89M ▼ |
| Q2-2025 | $0 ▼ | $2.66M ▼ | $-26.13M ▼ | 0% ▼ | $-0.26 ▼ | $-66.8M ▼ |
| Q1-2025 | $59.82M ▼ | $22.7M ▼ | $21.49M ▲ | 35.93% ▲ | $0.21 ▲ | $36.96M ▲ |
| Q4-2024 | $100.86M ▼ | $36.93M ▲ | $-37.33M ▲ | -37.01% ▲ | $-0.91 ▲ | $-39.67M ▲ |
| Q3-2024 | $107.14M | $26.32M | $-42.06M | -39.26% | $-1.1 | $-77.38M |
What's going well?
There are no positives in the numbers this quarter - the company has no revenue and rising costs. The only slight positive is no interest expense, so debt is not an issue.
What's concerning?
The company is burning cash with no sales, losses are growing fast, and non-operating charges are massive. Shareholders are also being diluted, and there is no sign of a turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $127.36M ▲ | $505.48M ▲ | $353.01M ▼ | $152.47M ▲ |
| Q2-2025 | $4.81M ▼ | $317.3M ▲ | $423.67M ▲ | $-106.38M ▼ |
| Q1-2025 | $9.51M ▼ | $292.32M ▼ | $379.63M ▼ | $-87.31M ▲ |
| Q4-2024 | $77.46M ▲ | $473.92M ▲ | $617.36M ▼ | $-143.45M ▲ |
| Q3-2024 | $52.67M | $435.44M | $720.45M | $-285.01M |
What's financially strong about this company?
CMPO now has $127 million in cash, no debt, and positive shareholder equity. Liquidity is excellent, and the balance sheet is much stronger than last quarter.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. The company has no property or equipment, and most assets are cash or investments, so future profitability is still a question.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-174.7M ▼ | $-11.94M ▼ | $0 | $134.5M ▲ | $122.55M ▲ | $-11.94M ▼ |
| Q2-2025 | $-26.13M ▼ | $37K ▼ | $0 ▲ | $-4.74M ▲ | $-4.7M ▲ | $37K ▼ |
| Q1-2025 | $21.49M ▲ | $3.01M ▼ | $-60.69M ▼ | $-10.28M ▼ | $-67.95M ▼ | $2.62M ▼ |
| Q4-2024 | $-48.36M ▲ | $35.42M ▲ | $-4.43M ▼ | $-6.2M ▲ | $24.79M ▲ | $32.48M ▲ |
| Q3-2024 | $-49.93M | $28.14M | $-1.98M | $-8.87M | $17.28M | $26.15M |
What's strong about this company's cash flow?
The company now has a much larger cash cushion, giving it more time to fix operations or invest in growth. Non-cash losses make the cash burn less severe than the headline net loss.
What are the cash flow concerns?
Operations are burning real cash and the company relies on outside funding to survive. Buybacks look unsustainable given the cash burn and lack of profits.
Revenue by Geography
| Region | Q1-2024 | Q2-2024 | Q3-2024 | Q1-2025 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $50.00M ▲ |
Domestic Geographical Area | $90.00M ▲ | $90.00M ▲ | $80.00M ▼ | $0 ▼ |
International Geographical Area | $10.00M ▲ | $20.00M ▲ | $30.00M ▲ | $0 ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CompoSecure, Inc.'s financial evolution and strategic trajectory over the past five years.
CompoSecure combines steady revenue growth, strong gross margins, and robust cash generation with a leading position in a profitable niche. Its balance sheet has improved, with higher cash, better liquidity ratios, and reduced net debt, giving it more flexibility to navigate volatility. The company enjoys durable competitive advantages through proprietary manufacturing processes, patents, and tight relationships with major card issuers, while its Arculus platform and other innovations offer additional avenues for long-term growth. Overall, the business has proven it can generate significant cash and command a premium position with key customers.
At the same time, the financial and strategic risks are material. Profitability has deteriorated sharply, with margins compressed and a recent net loss despite ongoing revenue growth and high gross margins. Operating expenses, especially overhead and financing costs, have climbed, and the company still carries large accumulated losses and negative equity, signaling a thin capital cushion. Customer concentration, reliance on the premium card niche, the unpredictable evolution of digital payments, and intense competition in digital security all add uncertainty. Irregular dividend patterns and the complexity introduced by the broader GPGI platform also make capital allocation and strategic focus important areas to watch.
The outlook for CompoSecure is mixed but not static: the business shows clear strengths in revenue growth, cash generation, and competitive positioning, yet must prove it can restore and sustain healthy profitability while continuing to invest in innovation. If management can rein in overhead, manage interest costs, and gradually rebuild equity while scaling higher-value offerings like Arculus and advanced card technologies, the company could emerge with a stronger, more diversified earnings profile. Conversely, if cost pressures persist or key growth initiatives fail to gain traction, the gap between cash flow and earnings and the weak equity base could become more problematic. Future performance will hinge on execution in cost control, product innovation, and careful balance sheet management rather than on revenue growth alone.

CEO
Jonathan C. Wilk
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-02-28 | Forward | 301:250 |
ETFs Holding This Stock
Summary
Showing Top 3 of 8
Most Recent Analyst Grades
Price Target
Institutional Ownership
LOCUST WOOD CAPITAL ADVISERS, LLC
Shares:9.34M
Value:$215.15M
CAPITAL RESEARCH GLOBAL INVESTORS
Shares:9.21M
Value:$212.18M
VANGUARD GROUP INC
Shares:5.14M
Value:$118.35M
Summary
Showing Top 3 of 239

