CMPOW - CompoSecure, Inc. Stock Analysis | Stock Taper
Logo
CompoSecure, Inc.

CMPOW

CompoSecure, Inc. NASDAQ
$12.15 2.35% (+0.28)

Market Cap $2.08 B
52w High $12.38
52w Low $11.65
P/E 0
Volume 67.91K
Outstanding Shares 171.27M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $0 $9.94M $-174.7M 0% $-1.58 $-184.53M
Q2-2025 $0 $2.66M $-26.13M 0% $-0.26 $-66.8M
Q1-2025 $59.82M $22.7M $21.49M 35.93% $0.21 $37.04M
Q4-2024 $100.86M $36.93M $-48.36M -47.95% $-0.53 $-43.98M
Q3-2024 $107.14M $26.32M $-42.06M -39.26% $-1.1 $-77.13M

What's going well?

Interest expense is minimal, so debt is not a problem. If the company can generate revenue in the future, it has room to improve results quickly.

What's concerning?

No revenue for two quarters, costs are rising, and losses are getting much worse. Heavy dilution means each share is worth less, and large non-operating losses make results even weaker.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $127.36M $505.48M $353.01M $152.47M
Q2-2025 $4.81M $317.3M $423.67M $-106.38M
Q1-2025 $9.51M $292.32M $379.63M $-87.31M
Q4-2024 $77.46M $478.23M $621.68M $-143.45M
Q3-2024 $52.67M $435.44M $720.45M $-285.01M

What's financially strong about this company?

The company now has $127 million in cash, no debt, and positive equity. Liquidity is excellent, and the asset base is high quality with no risky goodwill or intangibles.

What are the financial risks or weaknesses?

Retained earnings are deeply negative, showing a history of losses. The company relies on financial assets rather than physical assets or receivables, and the big improvement may be from raising new money, not from operations.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-174.7M $-11.94M $0 $134.5M $122.55M $-11.94M
Q2-2025 $-26.13M $37K $0 $-4.74M $-4.7M $37K
Q1-2025 $21.49M $3.01M $-60.69M $-10.28M $-67.95M $2.62M
Q4-2024 $-48.36M $35.2M $-4.43M $-5.98M $24.79M $33.3M
Q3-2024 $-42.06M $26.25M $-1.98M $-6.98M $17.28M $24.26M

What's strong about this company's cash flow?

The company now has a much larger cash cushion ($127 million), giving it time to try to turn the business around. Working capital changes also temporarily helped cash flow.

What are the cash flow concerns?

Core operations are losing cash, and the company is only staying afloat by selling new shares, which dilutes existing shareholders. If it can't fix its cash burn, it will need to keep raising money.

Revenue by Products

Product Q1-2025
Intersegment Eliminations
Intersegment Eliminations
$-40.00M
Operating Segments
Operating Segments
$40.00M

Revenue by Geography

Region Q1-2024Q2-2024Q3-2024Q1-2025
NonUS
NonUS
$0 $0 $0 $10.00M
UNITED STATES
UNITED STATES
$0 $0 $0 $50.00M
Domestic Geographical Area
Domestic Geographical Area
$90.00M $90.00M $80.00M $0
International Geographical Area
International Geographical Area
$10.00M $20.00M $30.00M $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at CompoSecure, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

CompoSecure combines a strong niche market position in premium metal payment cards with a growing presence in digital asset security. It has maintained solid gross margins, built deep relationships with leading financial institutions, and generates robust and rising operating and free cash flow. Liquidity has improved, leverage is moving lower, and the company has a clear innovation agenda supported by a sizable patent portfolio and specialized manufacturing expertise.

! Risks

At the same time, the company’s financial profile carries meaningful risks: profitability has deteriorated sharply, culminating in a recent net loss, and equity remains negative despite improvements. Rapid growth in overhead costs, exposure to non-operating charges, and the complexity of integrating with Husky and operating under the GPGI structure all add execution risk. Strategically, the business is exposed to shifts away from physical cards, intense competition in both cards and crypto security, regulatory uncertainty in digital assets, and possible dependence on a concentrated group of large clients.

Outlook

The overall outlook is mixed but dynamic. The core business appears commercially healthy and cash-generative, and the innovation and partnership pipeline—especially around Arculus and the broader GPGI platform—could support further growth if executed well. However, for the financial profile to improve meaningfully, the company will likely need to bring operating costs back in line with revenue growth, reduce the impact of non-operating headwinds, and continue strengthening the balance sheet. Investors and stakeholders may want to watch closely how management balances growth initiatives with the need to restore and sustain profitability.