CMTG
CMTG
Claros Mortgage Trust, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $88.77M ▲ | $255.57M ▲ | $-219.21M ▼ | -246.94% ▼ | $-1.56 ▼ | $230.52M ▲ |
| Q3-2025 | $59.35M ▼ | $36.87M ▼ | $-9.53M ▲ | -16.05% ▲ | $-0.07 ▲ | $-5.79M ▲ |
| Q2-2025 | $133.63M ▲ | $42.7M ▲ | $-181.71M ▼ | -135.98% ▼ | $-1.3 ▼ | $-179.38M ▼ |
| Q1-2025 | $132.6M ▲ | $37.65M ▲ | $-78.62M ▲ | -59.29% ▲ | $-0.56 ▲ | $-34.6M ▼ |
| Q4-2024 | $23.58M | $17.05M | $-100.7M | -427.01% | $-0.72 | $0 |
What's going well?
Sales jumped 50% and gross margins improved, showing the core business can grow and become more profitable. Cost of revenue stayed under control, helping gross profit nearly double.
What's concerning?
A huge spike in operating expenses wiped out all gains, leading to a massive net loss. The results are heavily distorted by what looks like a major one-time charge, raising questions about ongoing risks.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $173.19M ▼ | $4.72B ▼ | $3.19B ▼ | $1.53B ▼ |
| Q3-2025 | $339.52M ▲ | $5.44B ▼ | $3.69B ▼ | $1.75B ▼ |
| Q2-2025 | $209.2M ▲ | $5.82B ▼ | $4.07B ▼ | $1.76B ▼ |
| Q1-2025 | $127.83M ▲ | $6.66B ▼ | $4.72B ▼ | $1.93B ▼ |
| Q4-2024 | $99.08M | $6.97B | $4.96B | $2.01B |
What's financially strong about this company?
The company still has positive equity and no goodwill or intangible assets that could be written down. There are no major hidden liabilities reported.
What are the financial risks or weaknesses?
Cash is running low, most debt is due soon, and equity is falling. The company has negative retained earnings and is heavily reliant on debt, putting it at risk if it can't refinance or raise cash quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $269.86M ▲ | $2.4M ▼ | $338.64M ▼ | $-506.51M ▼ | $-165.48M ▼ | $33.97M ▲ |
| Q3-2025 | $-9.53M ▲ | $8.78M ▲ | $505.11M ▼ | $-385.55M ▲ | $128.34M ▲ | $7.87M ▲ |
| Q2-2025 | $-181.71M ▼ | $-5.85M ▲ | $749.18M ▲ | $-664.28M ▼ | $79.05M ▲ | $-6M ▲ |
| Q1-2025 | $-78.62M ▲ | $-35.78M ▼ | $274.8M ▲ | $-223.64M ▲ | $15.37M ▲ | $-35.83M ▼ |
| Q4-2024 | $-100.7M | $18.33M | $233.13M | $-262.35M | $-10.89M | $17.7M |
Revenue by Products
| Product | Q3-2021 | Q4-2021 |
|---|---|---|
Corporate And Other | $10.00M ▲ | $0 ▼ |
Loan | $60.00M ▲ | $60.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Claros Mortgage Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
CMTG’s main strengths are its deep connection to an experienced real estate platform, its niche focus on larger and more complex transitional assets, and a recently strengthened balance sheet with much lower leverage and higher cash. Historically, the business has demonstrated the ability to generate solid cash flows and support meaningful dividends when credit conditions are favorable. The current liquidity position provides some breathing room to navigate through this difficult phase of the real estate cycle.
Key risks center on credit quality, earnings volatility, and a shrinking economic footprint. The company has swung from strong profitability to substantial losses, with negative retained earnings and deteriorating margins. Operating and free cash flow have eroded to the point where the business is no longer self‑funding. The asset base and equity have contracted, reflecting stress in the portfolio and deleveraging. External threats—especially weakness in commercial real estate markets, higher rates, and competitive pressure for quality deals—add further uncertainty.
The outlook is cautious and heavily dependent on how the commercial real estate cycle evolves. In the near term, CMTG appears to be in a defensive, repair‑and‑preserve mode: prioritizing liquidity, resolving problem loans, and running a smaller, less leveraged balance sheet. Over the longer term, a recovery in property fundamentals and financing markets could allow the company to lean on its real estate expertise and sponsor relationships to rebuild a more profitable loan book. Until there is clear evidence of stabilized credit performance and a return of sustainable operating cash flow, however, the financial profile remains challenged and the path forward uncertain.
About Claros Mortgage Trust, Inc.
https://www.clarosmortgage.comClaros Mortgage Trust, Inc. is a real estate investment trust that focuses primarily on originating senior and subordinate loans on transitional commercial real estate assets located in principal markets across the United States. The company is qualified as a real estate investment trust (REIT) under the Internal Revenue Code.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $88.77M ▲ | $255.57M ▲ | $-219.21M ▼ | -246.94% ▼ | $-1.56 ▼ | $230.52M ▲ |
| Q3-2025 | $59.35M ▼ | $36.87M ▼ | $-9.53M ▲ | -16.05% ▲ | $-0.07 ▲ | $-5.79M ▲ |
| Q2-2025 | $133.63M ▲ | $42.7M ▲ | $-181.71M ▼ | -135.98% ▼ | $-1.3 ▼ | $-179.38M ▼ |
| Q1-2025 | $132.6M ▲ | $37.65M ▲ | $-78.62M ▲ | -59.29% ▲ | $-0.56 ▲ | $-34.6M ▼ |
| Q4-2024 | $23.58M | $17.05M | $-100.7M | -427.01% | $-0.72 | $0 |
What's going well?
Sales jumped 50% and gross margins improved, showing the core business can grow and become more profitable. Cost of revenue stayed under control, helping gross profit nearly double.
What's concerning?
A huge spike in operating expenses wiped out all gains, leading to a massive net loss. The results are heavily distorted by what looks like a major one-time charge, raising questions about ongoing risks.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $173.19M ▼ | $4.72B ▼ | $3.19B ▼ | $1.53B ▼ |
| Q3-2025 | $339.52M ▲ | $5.44B ▼ | $3.69B ▼ | $1.75B ▼ |
| Q2-2025 | $209.2M ▲ | $5.82B ▼ | $4.07B ▼ | $1.76B ▼ |
| Q1-2025 | $127.83M ▲ | $6.66B ▼ | $4.72B ▼ | $1.93B ▼ |
| Q4-2024 | $99.08M | $6.97B | $4.96B | $2.01B |
What's financially strong about this company?
The company still has positive equity and no goodwill or intangible assets that could be written down. There are no major hidden liabilities reported.
What are the financial risks or weaknesses?
Cash is running low, most debt is due soon, and equity is falling. The company has negative retained earnings and is heavily reliant on debt, putting it at risk if it can't refinance or raise cash quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $269.86M ▲ | $2.4M ▼ | $338.64M ▼ | $-506.51M ▼ | $-165.48M ▼ | $33.97M ▲ |
| Q3-2025 | $-9.53M ▲ | $8.78M ▲ | $505.11M ▼ | $-385.55M ▲ | $128.34M ▲ | $7.87M ▲ |
| Q2-2025 | $-181.71M ▼ | $-5.85M ▲ | $749.18M ▲ | $-664.28M ▼ | $79.05M ▲ | $-6M ▲ |
| Q1-2025 | $-78.62M ▲ | $-35.78M ▼ | $274.8M ▲ | $-223.64M ▲ | $15.37M ▲ | $-35.83M ▼ |
| Q4-2024 | $-100.7M | $18.33M | $233.13M | $-262.35M | $-10.89M | $17.7M |
Revenue by Products
| Product | Q3-2021 | Q4-2021 |
|---|---|---|
Corporate And Other | $10.00M ▲ | $0 ▼ |
Loan | $60.00M ▲ | $60.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Claros Mortgage Trust, Inc.'s financial evolution and strategic trajectory over the past five years.
CMTG’s main strengths are its deep connection to an experienced real estate platform, its niche focus on larger and more complex transitional assets, and a recently strengthened balance sheet with much lower leverage and higher cash. Historically, the business has demonstrated the ability to generate solid cash flows and support meaningful dividends when credit conditions are favorable. The current liquidity position provides some breathing room to navigate through this difficult phase of the real estate cycle.
Key risks center on credit quality, earnings volatility, and a shrinking economic footprint. The company has swung from strong profitability to substantial losses, with negative retained earnings and deteriorating margins. Operating and free cash flow have eroded to the point where the business is no longer self‑funding. The asset base and equity have contracted, reflecting stress in the portfolio and deleveraging. External threats—especially weakness in commercial real estate markets, higher rates, and competitive pressure for quality deals—add further uncertainty.
The outlook is cautious and heavily dependent on how the commercial real estate cycle evolves. In the near term, CMTG appears to be in a defensive, repair‑and‑preserve mode: prioritizing liquidity, resolving problem loans, and running a smaller, less leveraged balance sheet. Over the longer term, a recovery in property fundamentals and financing markets could allow the company to lean on its real estate expertise and sponsor relationships to rebuild a more profitable loan book. Until there is clear evidence of stabilized credit performance and a return of sustainable operating cash flow, however, the financial profile remains challenged and the path forward uncertain.

CEO
Richard Jay Mack
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 60
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
HYUNDAI INVESTMENTS CO., LTD.
Shares:20.59M
Value:$49.2M
KOCH INDUSTRIES INC
Shares:15.13M
Value:$36.15M
KOCH, INC.
Shares:15.13M
Value:$36.15M
Summary
Showing Top 3 of 147

