CMTG

CMTG
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $59.349M ▼ | $18.489M ▼ | $-9.528M ▲ | -16.054% ▲ | $-0.068 ▲ | $-5.788M ▲ |
| Q2-2025 | $133.627M ▲ | $42.7M ▲ | $-181.707M ▼ | -135.981% ▼ | $-1.3 ▼ | $-179.378M ▼ |
| Q1-2025 | $132.602M ▲ | $37.648M ▲ | $-78.623M ▲ | -59.292% ▲ | $-0.56 ▲ | $-34.604M ▼ |
| Q4-2024 | $23.582M ▲ | $17.047M ▼ | $-100.698M ▼ | -427.012% ▼ | $-0.72 ▼ | $0 |
| Q3-2024 | $-20.779M | $17.696M | $-56.218M | 270.552% | $-0.4 | $0 |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $339.518M ▲ | $5.442B ▼ | $3.693B ▼ | $1.749B ▼ |
| Q2-2025 | $209.204M ▲ | $5.823B ▼ | $4.066B ▼ | $1.757B ▼ |
| Q1-2025 | $127.829M ▲ | $6.656B ▼ | $4.722B ▼ | $1.935B ▼ |
| Q4-2024 | $99.075M ▼ | $6.967B ▼ | $4.959B ▼ | $2.008B ▼ |
| Q3-2024 | $144.386M | $7.308B | $5.204B | $2.104B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-9.528M ▲ | $8.775M ▲ | $505.111M ▼ | $-385.545M ▲ | $128.341M ▲ | $7.868M ▲ |
| Q2-2025 | $-181.707M ▼ | $-5.848M ▲ | $749.176M ▲ | $-664.28M ▼ | $79.048M ▲ | $-6.005M ▲ |
| Q1-2025 | $-78.623M ▲ | $-35.785M ▼ | $274.795M ▲ | $-223.638M ▲ | $15.372M ▲ | $-35.834M ▼ |
| Q4-2024 | $-100.698M ▼ | $18.329M ▼ | $233.132M ▲ | $-262.347M ▼ | $-10.886M ▲ | $17.696M ▼ |
| Q3-2024 | $-56.218M | $39.175M | $179.733M | $-243.919M | $-25.011M | $39.04M |
Revenue by Products
| Product | Q3-2021 | Q4-2021 |
|---|---|---|
Loan | $60.00M ▲ | $60.00M ▲ |
Corporate And Other | $10.00M ▲ | $0 ▼ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Claros Mortgage Trust has evolved from a steadily profitable mortgage REIT to one now facing clear earnings pressure and a recent net loss, even as its cash flows remain positive. The balance sheet is sizable and leveraged, with some gradual erosion in equity and book value that reflects the tougher environment in commercial real estate. Its main strength is a focused, relationship-driven lending strategy backed by an experienced real estate sponsor, which provides an edge in complex, transitional assets. The flip side is exposure to a challenging part of the property market and meaningful sensitivity to credit quality and interest rates. Going forward, the key themes to watch are loan performance, credit losses, leverage and liquidity management, and how effectively the platform can use its niche specialization to navigate a more volatile real estate cycle.
About Claros Mortgage Trust, Inc.
https://www.clarosmortgage.comClaros Mortgage Trust, Inc. is a real estate investment trust that focuses primarily on originating senior and subordinate loans on transitional commercial real estate assets located in principal markets across the United States. The company is qualified as a real estate investment trust (REIT) under the Internal Revenue Code.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $59.349M ▼ | $18.489M ▼ | $-9.528M ▲ | -16.054% ▲ | $-0.068 ▲ | $-5.788M ▲ |
| Q2-2025 | $133.627M ▲ | $42.7M ▲ | $-181.707M ▼ | -135.981% ▼ | $-1.3 ▼ | $-179.378M ▼ |
| Q1-2025 | $132.602M ▲ | $37.648M ▲ | $-78.623M ▲ | -59.292% ▲ | $-0.56 ▲ | $-34.604M ▼ |
| Q4-2024 | $23.582M ▲ | $17.047M ▼ | $-100.698M ▼ | -427.012% ▼ | $-0.72 ▼ | $0 |
| Q3-2024 | $-20.779M | $17.696M | $-56.218M | 270.552% | $-0.4 | $0 |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $339.518M ▲ | $5.442B ▼ | $3.693B ▼ | $1.749B ▼ |
| Q2-2025 | $209.204M ▲ | $5.823B ▼ | $4.066B ▼ | $1.757B ▼ |
| Q1-2025 | $127.829M ▲ | $6.656B ▼ | $4.722B ▼ | $1.935B ▼ |
| Q4-2024 | $99.075M ▼ | $6.967B ▼ | $4.959B ▼ | $2.008B ▼ |
| Q3-2024 | $144.386M | $7.308B | $5.204B | $2.104B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-9.528M ▲ | $8.775M ▲ | $505.111M ▼ | $-385.545M ▲ | $128.341M ▲ | $7.868M ▲ |
| Q2-2025 | $-181.707M ▼ | $-5.848M ▲ | $749.176M ▲ | $-664.28M ▼ | $79.048M ▲ | $-6.005M ▲ |
| Q1-2025 | $-78.623M ▲ | $-35.785M ▼ | $274.795M ▲ | $-223.638M ▲ | $15.372M ▲ | $-35.834M ▼ |
| Q4-2024 | $-100.698M ▼ | $18.329M ▼ | $233.132M ▲ | $-262.347M ▼ | $-10.886M ▲ | $17.696M ▼ |
| Q3-2024 | $-56.218M | $39.175M | $179.733M | $-243.919M | $-25.011M | $39.04M |
Revenue by Products
| Product | Q3-2021 | Q4-2021 |
|---|---|---|
Loan | $60.00M ▲ | $60.00M ▲ |
Corporate And Other | $10.00M ▲ | $0 ▼ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Claros Mortgage Trust has evolved from a steadily profitable mortgage REIT to one now facing clear earnings pressure and a recent net loss, even as its cash flows remain positive. The balance sheet is sizable and leveraged, with some gradual erosion in equity and book value that reflects the tougher environment in commercial real estate. Its main strength is a focused, relationship-driven lending strategy backed by an experienced real estate sponsor, which provides an edge in complex, transitional assets. The flip side is exposure to a challenging part of the property market and meaningful sensitivity to credit quality and interest rates. Going forward, the key themes to watch are loan performance, credit losses, leverage and liquidity management, and how effectively the platform can use its niche specialization to navigate a more volatile real estate cycle.

CEO
Richard Jay Mack
Compensation Summary
(Year 2024)

CEO
Richard Jay Mack
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades

UBS
Buy

Citizens Capital Markets
Market Perform

Wells Fargo
Underweight

Keefe, Bruyette & Woods
Underperform
Grade Summary
Price Target
Institutional Ownership

HYUNDAI INVESTMENTS CO., LTD.
20.588M Shares
$68.557M

KOCH, INC.
15.127M Shares
$50.373M

KOCH INDUSTRIES INC
15.127M Shares
$50.373M

BLACKROCK INC.
9.528M Shares
$31.727M

NEUBERGER BERMAN GROUP LLC
8.761M Shares
$29.174M

BLACKROCK, INC.
8.066M Shares
$26.859M

VANGUARD GROUP INC
6.617M Shares
$22.035M

OFFIT CAPITAL ADVISORS LLC
5.427M Shares
$18.071M

CHARLES SCHWAB INVESTMENT MANAGEMENT INC
3.238M Shares
$10.783M

GEODE CAPITAL MANAGEMENT, LLC
2.593M Shares
$8.633M

WAFRA INC.
2.5M Shares
$8.325M

STATE STREET CORP
2.137M Shares
$7.118M

HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC
1.805M Shares
$6.012M

GRATIA CAPITAL, LLC
1.7M Shares
$5.661M

MILLENNIUM MANAGEMENT LLC
1.384M Shares
$4.608M

D. E. SHAW & CO., INC.
913.688K Shares
$3.043M

NORTHERN TRUST CORP
828.191K Shares
$2.758M

ACADIAN ASSET MANAGEMENT LLC
726.663K Shares
$2.42M

JPMORGAN CHASE & CO
463.799K Shares
$1.544M

GOLDMAN SACHS GROUP INC
437.144K Shares
$1.456M
Summary
Only Showing The Top 20

