CNI
CNI
Canadian National Railway CompanyIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.46B ▲ | $333.73M ▲ | $1.25B ▲ | 27.96% ▲ | $2.03 ▲ | $2.19B ▲ |
| Q3-2025 | $4.17B ▼ | $264.37M ▲ | $1.14B ▼ | 27.31% ▼ | $1.83 ▼ | $2.11B ▼ |
| Q2-2025 | $4.27B ▼ | $189M ▲ | $1.17B ▲ | 27.43% ▲ | $1.87 ▲ | $2.27B ▲ |
| Q1-2025 | $4.4B ▲ | $167M ▼ | $1.16B ▲ | 26.37% ▲ | $1.85 ▲ | $2.25B ▲ |
| Q4-2024 | $4.36B | $181M | $1.15B | 26.3% | $1.82 | $2.23B |
What's going well?
Revenue and profits both grew nicely this quarter, with margins improving slightly. The company continues to generate strong cash flow and earnings per share are up.
What's concerning?
Operating expenses and interest costs are rising faster than revenue. If this continues, it could start to eat into future profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $362.7M ▲ | $58.51B ▲ | $36.96B ▲ | $21.55B ▲ |
| Q3-2025 | $226.32M ▲ | $57.65B ▲ | $36.38B ▲ | $21.27B ▼ |
| Q2-2025 | $216M ▼ | $56.78B ▼ | $35.24B ▼ | $21.54B ▼ |
| Q1-2025 | $232M ▼ | $57.4B ▲ | $35.78B ▼ | $21.62B ▲ |
| Q4-2024 | $389M | $57.07B | $36.02B | $21.05B |
What's financially strong about this company?
CNI owns a huge amount of physical assets, has strong long-term profitability, and maintains a balanced mix of debt and equity. Most debt is long-term, and goodwill is low, so asset quality is high.
What are the financial risks or weaknesses?
Liquidity is tight, with less than $1 in current assets for every $1 due soon, so a sudden cash need could be challenging. Cash is a small portion of assets, and the company relies on steady operations to meet short-term bills.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.25B ▲ | $2.23B ▲ | $-1.23B ▼ | $-856.3M ▲ | $140.05M ▲ | $997.19M ▲ |
| Q3-2025 | $1.14B ▼ | $1.91B ▲ | $-1.12B ▼ | $-1.21B ▼ | $-414M ▼ | $808M ▼ |
| Q2-2025 | $1.17B ▲ | $1.75B ▲ | $-823M ▼ | $-522M ▲ | $396M ▲ | $940M ▲ |
| Q1-2025 | $1.16B ▲ | $1.16B ▼ | $-538M ▲ | $-783M ▲ | $-157M ▲ | $645M ▼ |
| Q4-2024 | $1.15B | $2B | $-963M | $-1.33B | $-297M | $1.05B |
What's strong about this company's cash flow?
CNI is producing more cash from operations each quarter, with free cash flow rising and easily covering dividends and buybacks. The business funds itself and even increased its cash balance this quarter.
What are the cash flow concerns?
The cash balance is modest, so the company relies on steady cash generation to meet obligations. Some of this quarter's cash boost came from working capital timing, which may not repeat.
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Canadian National Railway Company's financial evolution and strategic trajectory over the past five years.
CNI benefits from a rare combination of durable competitive position, strong operating margins, and robust cash generation. Revenue has grown steadily, and the core railroad operations remain highly efficient, with stable and attractive margins. The company’s extensive network across Canada and into the United States is extremely difficult to replicate, giving it structural advantages in cost and reach. It has a long track record of investing in its infrastructure while also returning significant cash to shareholders through dividends and, historically, share repurchases.
Key risks include rising leverage, weaker short-term liquidity, and volatility in net income driven in part by higher interest costs and non-operating factors. Increased dependence on debt to fund growth, acquisitions, and shareholder returns leaves less room for unexpected shocks. Operationally and strategically, CNI remains exposed to economic cycles, regulatory changes, labor relations, environmental policies, and potential service disruptions from weather or infrastructure issues. The recent large acquisition, indicated by the jump in goodwill, also introduces integration and execution risk.
Looking ahead, CNI appears positioned as a mature but still growing infrastructure business. If its elevated capital spending and acquisition activity translate into better service, higher volumes, and improved efficiency, the company can likely sustain solid cash flows and maintain its strong operating profile. At the same time, the trend toward higher leverage and tighter liquidity reduces financial flexibility, making consistent execution and disciplined capital allocation more important. Overall, the picture is of a high-quality railroad with durable structural strengths, moderate growth prospects, and a capital structure that has become somewhat more aggressive over time.
About Canadian National Railway Company
https://www.cn.caCanadian National Railway Company, together with its subsidiaries, engages in the rail and related transportation business. The company's portfolio of goods includes petroleum and chemicals, grain and fertilizers, coal, metals and minerals, forest products, intermodal, and automotive products serving exporters, importers, retailers, farmers, and manufacturers.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $4.46B ▲ | $333.73M ▲ | $1.25B ▲ | 27.96% ▲ | $2.03 ▲ | $2.19B ▲ |
| Q3-2025 | $4.17B ▼ | $264.37M ▲ | $1.14B ▼ | 27.31% ▼ | $1.83 ▼ | $2.11B ▼ |
| Q2-2025 | $4.27B ▼ | $189M ▲ | $1.17B ▲ | 27.43% ▲ | $1.87 ▲ | $2.27B ▲ |
| Q1-2025 | $4.4B ▲ | $167M ▼ | $1.16B ▲ | 26.37% ▲ | $1.85 ▲ | $2.25B ▲ |
| Q4-2024 | $4.36B | $181M | $1.15B | 26.3% | $1.82 | $2.23B |
What's going well?
Revenue and profits both grew nicely this quarter, with margins improving slightly. The company continues to generate strong cash flow and earnings per share are up.
What's concerning?
Operating expenses and interest costs are rising faster than revenue. If this continues, it could start to eat into future profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $362.7M ▲ | $58.51B ▲ | $36.96B ▲ | $21.55B ▲ |
| Q3-2025 | $226.32M ▲ | $57.65B ▲ | $36.38B ▲ | $21.27B ▼ |
| Q2-2025 | $216M ▼ | $56.78B ▼ | $35.24B ▼ | $21.54B ▼ |
| Q1-2025 | $232M ▼ | $57.4B ▲ | $35.78B ▼ | $21.62B ▲ |
| Q4-2024 | $389M | $57.07B | $36.02B | $21.05B |
What's financially strong about this company?
CNI owns a huge amount of physical assets, has strong long-term profitability, and maintains a balanced mix of debt and equity. Most debt is long-term, and goodwill is low, so asset quality is high.
What are the financial risks or weaknesses?
Liquidity is tight, with less than $1 in current assets for every $1 due soon, so a sudden cash need could be challenging. Cash is a small portion of assets, and the company relies on steady operations to meet short-term bills.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.25B ▲ | $2.23B ▲ | $-1.23B ▼ | $-856.3M ▲ | $140.05M ▲ | $997.19M ▲ |
| Q3-2025 | $1.14B ▼ | $1.91B ▲ | $-1.12B ▼ | $-1.21B ▼ | $-414M ▼ | $808M ▼ |
| Q2-2025 | $1.17B ▲ | $1.75B ▲ | $-823M ▼ | $-522M ▲ | $396M ▲ | $940M ▲ |
| Q1-2025 | $1.16B ▲ | $1.16B ▼ | $-538M ▲ | $-783M ▲ | $-157M ▲ | $645M ▼ |
| Q4-2024 | $1.15B | $2B | $-963M | $-1.33B | $-297M | $1.05B |
What's strong about this company's cash flow?
CNI is producing more cash from operations each quarter, with free cash flow rising and easily covering dividends and buybacks. The business funds itself and even increased its cash balance this quarter.
What are the cash flow concerns?
The cash balance is modest, so the company relies on steady cash generation to meet obligations. Some of this quarter's cash boost came from working capital timing, which may not repeat.
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Canadian National Railway Company's financial evolution and strategic trajectory over the past five years.
CNI benefits from a rare combination of durable competitive position, strong operating margins, and robust cash generation. Revenue has grown steadily, and the core railroad operations remain highly efficient, with stable and attractive margins. The company’s extensive network across Canada and into the United States is extremely difficult to replicate, giving it structural advantages in cost and reach. It has a long track record of investing in its infrastructure while also returning significant cash to shareholders through dividends and, historically, share repurchases.
Key risks include rising leverage, weaker short-term liquidity, and volatility in net income driven in part by higher interest costs and non-operating factors. Increased dependence on debt to fund growth, acquisitions, and shareholder returns leaves less room for unexpected shocks. Operationally and strategically, CNI remains exposed to economic cycles, regulatory changes, labor relations, environmental policies, and potential service disruptions from weather or infrastructure issues. The recent large acquisition, indicated by the jump in goodwill, also introduces integration and execution risk.
Looking ahead, CNI appears positioned as a mature but still growing infrastructure business. If its elevated capital spending and acquisition activity translate into better service, higher volumes, and improved efficiency, the company can likely sustain solid cash flows and maintain its strong operating profile. At the same time, the trend toward higher leverage and tighter liquidity reduces financial flexibility, making consistent execution and disciplined capital allocation more important. Overall, the picture is of a high-quality railroad with durable structural strengths, moderate growth prospects, and a capital structure that has become somewhat more aggressive over time.

CEO
Tracy A. Robinson
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2013-12-02 | Forward | 2:1 |
| 2006-03-01 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 16
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Citigroup
Buy
RBC Capital
Outperform
Stephens & Co.
Equal Weight
Evercore ISI Group
In Line
Barclays
Equal Weight
CIBC
Outperform
Grade Summary
Showing Top 6 of 11
Price Target
Institutional Ownership
BILL & MELINDA GATES FOUNDATION TRUST
Shares:51.83M
Value:$5.81B
CASCADE INVESTMENT, L.L.C.
Shares:34.81M
Value:$3.91B
ROYAL BANK OF CANADA
Shares:26.83M
Value:$3.01B
Summary
Showing Top 3 of 1,151

