CNM
CNM
Core & Main, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.58B ▼ | $310M ▼ | $70M ▼ | 4.43% ▼ | $0.38 ▼ | $164M ▼ |
| Q3-2025 | $2.06B ▼ | $341M ▼ | $137M ▲ | 6.64% ▲ | $0.72 ▲ | $268M ▲ |
| Q2-2025 | $2.09B ▲ | $347M ▲ | $134M ▲ | 6.4% ▲ | $0.71 ▲ | $261M ▲ |
| Q1-2025 | $1.91B ▲ | $339M ▲ | $100M ▲ | 5.23% ▲ | $0.55 ▲ | $219M ▲ |
| Q4-2024 | $1.7B | $327M | $64M | 3.77% | $0.35 | $174M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $220M ▲ | $6.08B ▼ | $4.01B ▼ | $2B ▲ |
| Q3-2025 | $89M ▲ | $6.3B ▼ | $4.25B ▼ | $1.98B ▲ |
| Q2-2025 | $25M ▲ | $6.31B ▲ | $4.34B ▼ | $1.89B ▲ |
| Q1-2025 | $8M | $6.28B ▲ | $4.46B ▲ | $1.74B ▲ |
| Q4-2024 | $8M | $5.87B | $4.1B | $1.7B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $66M ▼ | $268M ▼ | $-74M ▼ | $-63M ▲ | $131M ▲ | $253M ▼ |
| Q3-2025 | $150M ▲ | $271M ▲ | $-43M ▼ | $-164M ▼ | $64M ▲ | $263M ▲ |
| Q2-2025 | $134M ▲ | $34M ▼ | $-12M ▲ | $-5M ▲ | $17M ▲ | $24M ▼ |
| Q1-2025 | $105M ▲ | $77M ▼ | $-16M ▲ | $-61M ▲ | $0 ▲ | $64M ▼ |
| Q4-2024 | $67M | $235M | $-31M | $-206M | $-2M | $224M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Fire Protection Products | $150.00M ▲ | $150.00M ▲ | $150.00M ▲ | $140.00M ▼ |
Meter Products | $170.00M ▲ | $170.00M ▲ | $200.00M ▲ | $180.00M ▼ |
Pipes Valves And Fitting Products | $1.30Bn ▲ | $1.43Bn ▲ | $1.38Bn ▼ | $1.03Bn ▼ |
Storm Drainage Products | $290.00M ▲ | $340.00M ▲ | $330.00M ▼ | $230.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Core & Main, Inc.'s financial evolution and strategic trajectory over the past five years.
CNM shows a combination of strong profitability, efficient cash generation, and healthy liquidity, all anchored by a leading position in a specialized, essential infrastructure market. Its national scale, deep local presence, and specialized waterworks expertise create meaningful barriers to entry. The business model is relatively capital-light, generating substantial free cash flow that can support growth and balance sheet strength. Ongoing innovation through smart solutions, custom fabrication, and digital tools further strengthens customer relationships and competitive positioning.
Key risks include reliance on acquisitions and the resulting high level of goodwill and intangibles, which could be vulnerable if deals underperform. Leverage is moderate, so a meaningful downturn in earnings or a sharp rise in financing costs could pressure the balance sheet. The company’s fortunes are tied to infrastructure and municipal spending cycles, which can be influenced by policy, interest rates, and macroeconomic conditions. Limited direct R&D spending and reliance on external partners for technology could also pose a long-term challenge if the pace of innovation in water infrastructure accelerates.
Based on the information available, CNM appears well positioned in a structurally important market with long-term tailwinds from aging water infrastructure, regulatory requirements, and the push for smarter, more efficient systems. Its current financial profile provides flexibility to invest in growth, manage debt, and further strengthen its offering. The future trajectory will likely hinge on continued successful integration of acquisitions, disciplined leverage management, and effective scaling of its technology and smart solutions platform in a market that is gradually becoming more digital and data-driven.
About Core & Main, Inc.
https://www.coreandmain.comCore & Main, Inc. distributes water, wastewater, storm drainage, and fire protection products and related services to municipalities, private water companies, and professional contractors in the municipal, non-residential, and residential end markets in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.58B ▼ | $310M ▼ | $70M ▼ | 4.43% ▼ | $0.38 ▼ | $164M ▼ |
| Q3-2025 | $2.06B ▼ | $341M ▼ | $137M ▲ | 6.64% ▲ | $0.72 ▲ | $268M ▲ |
| Q2-2025 | $2.09B ▲ | $347M ▲ | $134M ▲ | 6.4% ▲ | $0.71 ▲ | $261M ▲ |
| Q1-2025 | $1.91B ▲ | $339M ▲ | $100M ▲ | 5.23% ▲ | $0.55 ▲ | $219M ▲ |
| Q4-2024 | $1.7B | $327M | $64M | 3.77% | $0.35 | $174M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $220M ▲ | $6.08B ▼ | $4.01B ▼ | $2B ▲ |
| Q3-2025 | $89M ▲ | $6.3B ▼ | $4.25B ▼ | $1.98B ▲ |
| Q2-2025 | $25M ▲ | $6.31B ▲ | $4.34B ▼ | $1.89B ▲ |
| Q1-2025 | $8M | $6.28B ▲ | $4.46B ▲ | $1.74B ▲ |
| Q4-2024 | $8M | $5.87B | $4.1B | $1.7B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $66M ▼ | $268M ▼ | $-74M ▼ | $-63M ▲ | $131M ▲ | $253M ▼ |
| Q3-2025 | $150M ▲ | $271M ▲ | $-43M ▼ | $-164M ▼ | $64M ▲ | $263M ▲ |
| Q2-2025 | $134M ▲ | $34M ▼ | $-12M ▲ | $-5M ▲ | $17M ▲ | $24M ▼ |
| Q1-2025 | $105M ▲ | $77M ▼ | $-16M ▲ | $-61M ▲ | $0 ▲ | $64M ▼ |
| Q4-2024 | $67M | $235M | $-31M | $-206M | $-2M | $224M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Fire Protection Products | $150.00M ▲ | $150.00M ▲ | $150.00M ▲ | $140.00M ▼ |
Meter Products | $170.00M ▲ | $170.00M ▲ | $200.00M ▲ | $180.00M ▼ |
Pipes Valves And Fitting Products | $1.30Bn ▲ | $1.43Bn ▲ | $1.38Bn ▼ | $1.03Bn ▼ |
Storm Drainage Products | $290.00M ▲ | $340.00M ▲ | $330.00M ▼ | $230.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Core & Main, Inc.'s financial evolution and strategic trajectory over the past five years.
CNM shows a combination of strong profitability, efficient cash generation, and healthy liquidity, all anchored by a leading position in a specialized, essential infrastructure market. Its national scale, deep local presence, and specialized waterworks expertise create meaningful barriers to entry. The business model is relatively capital-light, generating substantial free cash flow that can support growth and balance sheet strength. Ongoing innovation through smart solutions, custom fabrication, and digital tools further strengthens customer relationships and competitive positioning.
Key risks include reliance on acquisitions and the resulting high level of goodwill and intangibles, which could be vulnerable if deals underperform. Leverage is moderate, so a meaningful downturn in earnings or a sharp rise in financing costs could pressure the balance sheet. The company’s fortunes are tied to infrastructure and municipal spending cycles, which can be influenced by policy, interest rates, and macroeconomic conditions. Limited direct R&D spending and reliance on external partners for technology could also pose a long-term challenge if the pace of innovation in water infrastructure accelerates.
Based on the information available, CNM appears well positioned in a structurally important market with long-term tailwinds from aging water infrastructure, regulatory requirements, and the push for smarter, more efficient systems. Its current financial profile provides flexibility to invest in growth, manage debt, and further strengthen its offering. The future trajectory will likely hinge on continued successful integration of acquisitions, disciplined leverage management, and effective scaling of its technology and smart solutions platform in a market that is gradually becoming more digital and data-driven.

CEO
Mark R. Witkowski
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 235
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Deutsche Bank
Buy
Barclays
Overweight
Wells Fargo
Overweight
Citigroup
Neutral
Baird
Outperform
JP Morgan
Overweight
Grade Summary
Showing Top 6 of 10
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:22.02M
Value:$1.16B
BLACKROCK, INC.
Shares:19.03M
Value:$1B
VANGUARD GROUP INC
Shares:17.7M
Value:$931.28M
Summary
Showing Top 3 of 524

