CNM - Core & Main, Inc. Stock Analysis | Stock Taper
Logo
Core & Main, Inc.

CNM

Core & Main, Inc. NYSE
$52.60 -1.42% (-0.76)

Market Cap $10.04 B
52w High $67.18
52w Low $43.96
Dividend Yield 3.68%
Frequency Monthly
P/E 22.77
Volume 2.39M
Outstanding Shares 188.07M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.58B $310M $70M 4.43% $0.38 $164M
Q3-2025 $2.06B $341M $137M 6.64% $0.72 $268M
Q2-2025 $2.09B $347M $134M 6.4% $0.71 $261M
Q1-2025 $1.91B $339M $100M 5.23% $0.55 $219M
Q4-2024 $1.7B $327M $64M 3.77% $0.35 $174M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $220M $6.08B $4.01B $2B
Q3-2025 $89M $6.3B $4.25B $1.98B
Q2-2025 $25M $6.31B $4.34B $1.89B
Q1-2025 $8M $6.28B $4.46B $1.74B
Q4-2024 $8M $5.87B $4.1B $1.7B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $66M $268M $-74M $-63M $131M $253M
Q3-2025 $150M $271M $-43M $-164M $64M $263M
Q2-2025 $134M $34M $-12M $-5M $17M $24M
Q1-2025 $105M $77M $-16M $-61M $0 $64M
Q4-2024 $67M $235M $-31M $-206M $-2M $224M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Fire Protection Products
Fire Protection Products
$150.00M $150.00M $150.00M $140.00M
Meter Products
Meter Products
$170.00M $170.00M $200.00M $180.00M
Pipes Valves And Fitting Products
Pipes Valves And Fitting Products
$1.30Bn $1.43Bn $1.38Bn $1.03Bn
Storm Drainage Products
Storm Drainage Products
$290.00M $340.00M $330.00M $230.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Core & Main, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

CNM shows a combination of strong profitability, efficient cash generation, and healthy liquidity, all anchored by a leading position in a specialized, essential infrastructure market. Its national scale, deep local presence, and specialized waterworks expertise create meaningful barriers to entry. The business model is relatively capital-light, generating substantial free cash flow that can support growth and balance sheet strength. Ongoing innovation through smart solutions, custom fabrication, and digital tools further strengthens customer relationships and competitive positioning.

! Risks

Key risks include reliance on acquisitions and the resulting high level of goodwill and intangibles, which could be vulnerable if deals underperform. Leverage is moderate, so a meaningful downturn in earnings or a sharp rise in financing costs could pressure the balance sheet. The company’s fortunes are tied to infrastructure and municipal spending cycles, which can be influenced by policy, interest rates, and macroeconomic conditions. Limited direct R&D spending and reliance on external partners for technology could also pose a long-term challenge if the pace of innovation in water infrastructure accelerates.

Outlook

Based on the information available, CNM appears well positioned in a structurally important market with long-term tailwinds from aging water infrastructure, regulatory requirements, and the push for smarter, more efficient systems. Its current financial profile provides flexibility to invest in growth, manage debt, and further strengthen its offering. The future trajectory will likely hinge on continued successful integration of acquisitions, disciplined leverage management, and effective scaling of its technology and smart solutions platform in a market that is gradually becoming more digital and data-driven.