CNR
CNR
Core Natural Resources, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.04B ▲ | $56.57M ▲ | $-78.98M ▼ | -7.58% ▼ | $-1.54 ▼ | $51.42M ▼ |
| Q3-2025 | $1B ▼ | $34.13M ▼ | $31.6M ▲ | 3.15% ▲ | $0.61 ▲ | $140.21M ▼ |
| Q2-2025 | $1.1B ▲ | $39.78M ▼ | $-36.56M ▲ | -3.32% ▲ | $-0.7 ▲ | $149.87M ▲ |
| Q1-2025 | $1.02B ▲ | $79.46M ▼ | $-69.28M ▼ | -6.81% ▼ | $-1.38 ▼ | $56.08M ▼ |
| Q4-2024 | $569.78M | $423.02M | $30.82M | 5.41% | $1.04 | $97.14M |
What's going well?
Revenue is still growing, up 4% from last quarter. Other income provided some relief, helping soften the blow from operating losses.
What's concerning?
Costs exploded, wiping out profits and leading to a big loss. Margins turned negative, and expenses are rising much faster than sales, raising questions about cost control and business sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $432.17M ▼ | $6.13B ▼ | $2.45B ▲ | $3.68B ▼ |
| Q3-2025 | $444.67M ▲ | $6.2B ▼ | $2.42B ▼ | $3.78B ▲ |
| Q2-2025 | $413.18M ▲ | $6.21B ▼ | $2.44B ▲ | $3.77B ▼ |
| Q1-2025 | $388.49M ▼ | $6.25B ▲ | $2.36B ▲ | $3.9B ▲ |
| Q4-2024 | $460.23M | $2.88B | $1.31B | $1.57B |
What's financially strong about this company?
CNR has more cash than debt, almost all assets are tangible, and liabilities are low. The company is highly liquid and can easily cover all its bills.
What are the financial risks or weaknesses?
Book value and cash dipped slightly, and the complete drop in inventory and payables is unusual and worth monitoring. Retained earnings and share buyback data are missing.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-78.98M ▼ | $107.31M ▲ | $-83.94M ▼ | $-33.79M ▼ | $-54.53M ▼ | $26.03M ▼ |
| Q3-2025 | $31.6M ▲ | $87.92M ▼ | $-51.19M ▲ | $-32.05M ▲ | $32.84M ▲ | $38.62M ▼ |
| Q2-2025 | $-101.31M ▼ | $220.16M ▲ | $-100.22M ▼ | $-92.36M ▼ | $27.57M ▼ | $130.98M ▲ |
| Q1-2025 | $-69.28M ▼ | $-109.64M ▼ | $283.01M ▲ | $-41.59M ▼ | $131.78M ▲ | $-174.46M ▼ |
| Q4-2024 | $30.82M | $121.31M | $-30.33M | $-13.05M | $77.93M | $80.47M |
What's strong about this company's cash flow?
CNR is producing solid cash from its core business, with $107.3 million in operating cash flow and enough free cash flow to cover dividends and buybacks. The company is self-funding, paying down debt, and reducing share count.
What are the cash flow concerns?
Free cash flow fell as capital spending jumped, and the big boost from working capital may not repeat. Cash balance dropped by $54.5 million, so continued high investment could pressure liquidity.
Revenue by Products
| Product | Q1-2022 | Q2-2022 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Surface Segment | $0 ▲ | $0 ▲ | $240.00M ▲ | $330.00M ▲ |
Commercial Segment | $1.60Bn ▲ | $1.82Bn ▲ | $0 ▼ | $0 ▲ |
Siding Segment | $1.00Bn ▲ | $1.26Bn ▲ | $0 ▼ | $0 ▲ |
Windows Segment | $2.11Bn ▲ | $2.33Bn ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q3-2017 | Q3-2018 | Q4-2018 | Q4-2022 |
|---|---|---|---|---|
CANADA | $70.00M ▲ | $100.00M ▲ | $0 ▼ | $200.00M ▲ |
Other Countries | $20.00M ▲ | $20.00M ▲ | $0 ▼ | $10.00M ▲ |
UNITED STATES | $1.67Bn ▲ | $1.87Bn ▲ | $0 ▼ | $2.54Bn ▲ |
CHINA | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
MEXICO | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Core Natural Resources, Inc.'s financial evolution and strategic trajectory over the past five years.
CNR combines significant scale, a portfolio of low-cost longwall mines, and valuable export infrastructure into a powerful operating platform. Historically it has demonstrated the ability to turn that platform into strong margins, robust free cash flow, and steady deleveraging, resulting in a much stronger balance sheet with ample liquidity and relatively low financial risk. The merger has broadened its product mix, increased diversification across coal types and markets, and created opportunities for cost synergies. On top of that, its innovation efforts in advanced carbon materials and critical minerals provide optionality beyond conventional coal sales.
The most pressing concern is the sharp deterioration in 2025 results: margins collapsed, the company swung to a loss, and free cash flow all but disappeared despite record revenue. Rising production and overhead costs, together with a spike and then disappearance of intangibles and retained earnings, add complexity and raise questions about one-off versus recurring issues. Continued share buybacks and dividends in the face of weaker cash generation, alongside new debt issuance, increase dependence on a strong recovery. At a higher level, CNR remains tied to a coal market facing long-term regulatory, environmental, and demand pressures, and its innovation initiatives, while promising, may or may not offset those headwinds in time.
The outlook hinges on whether management can stabilize costs, capture merger synergies, and restore the kind of profitability and cash generation seen through 2023 while navigating a challenging sector backdrop. The strengthened balance sheet and liquidity give the company some breathing room to work through integration and market volatility. If the cost base can be brought back in line and demand for its premium coal products holds up, earnings could normalize at healthier levels, with innovation projects offering additional upside over a longer horizon. At the same time, structural decarbonization trends, policy risk, and the recent financial setback mean uncertainty is high, and future performance is likely to remain sensitive to both execution and external coal market dynamics.
About Core Natural Resources, Inc.
https://corenaturalresources.comCore Natural Resources, Inc., together with its subsidiaries, produces and sells bituminous coal in the United States and internationally. It operates through two segments, Pennsylvania Mining Complex (PAMC) and CONSOL Marine Terminal.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.04B ▲ | $56.57M ▲ | $-78.98M ▼ | -7.58% ▼ | $-1.54 ▼ | $51.42M ▼ |
| Q3-2025 | $1B ▼ | $34.13M ▼ | $31.6M ▲ | 3.15% ▲ | $0.61 ▲ | $140.21M ▼ |
| Q2-2025 | $1.1B ▲ | $39.78M ▼ | $-36.56M ▲ | -3.32% ▲ | $-0.7 ▲ | $149.87M ▲ |
| Q1-2025 | $1.02B ▲ | $79.46M ▼ | $-69.28M ▼ | -6.81% ▼ | $-1.38 ▼ | $56.08M ▼ |
| Q4-2024 | $569.78M | $423.02M | $30.82M | 5.41% | $1.04 | $97.14M |
What's going well?
Revenue is still growing, up 4% from last quarter. Other income provided some relief, helping soften the blow from operating losses.
What's concerning?
Costs exploded, wiping out profits and leading to a big loss. Margins turned negative, and expenses are rising much faster than sales, raising questions about cost control and business sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $432.17M ▼ | $6.13B ▼ | $2.45B ▲ | $3.68B ▼ |
| Q3-2025 | $444.67M ▲ | $6.2B ▼ | $2.42B ▼ | $3.78B ▲ |
| Q2-2025 | $413.18M ▲ | $6.21B ▼ | $2.44B ▲ | $3.77B ▼ |
| Q1-2025 | $388.49M ▼ | $6.25B ▲ | $2.36B ▲ | $3.9B ▲ |
| Q4-2024 | $460.23M | $2.88B | $1.31B | $1.57B |
What's financially strong about this company?
CNR has more cash than debt, almost all assets are tangible, and liabilities are low. The company is highly liquid and can easily cover all its bills.
What are the financial risks or weaknesses?
Book value and cash dipped slightly, and the complete drop in inventory and payables is unusual and worth monitoring. Retained earnings and share buyback data are missing.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-78.98M ▼ | $107.31M ▲ | $-83.94M ▼ | $-33.79M ▼ | $-54.53M ▼ | $26.03M ▼ |
| Q3-2025 | $31.6M ▲ | $87.92M ▼ | $-51.19M ▲ | $-32.05M ▲ | $32.84M ▲ | $38.62M ▼ |
| Q2-2025 | $-101.31M ▼ | $220.16M ▲ | $-100.22M ▼ | $-92.36M ▼ | $27.57M ▼ | $130.98M ▲ |
| Q1-2025 | $-69.28M ▼ | $-109.64M ▼ | $283.01M ▲ | $-41.59M ▼ | $131.78M ▲ | $-174.46M ▼ |
| Q4-2024 | $30.82M | $121.31M | $-30.33M | $-13.05M | $77.93M | $80.47M |
What's strong about this company's cash flow?
CNR is producing solid cash from its core business, with $107.3 million in operating cash flow and enough free cash flow to cover dividends and buybacks. The company is self-funding, paying down debt, and reducing share count.
What are the cash flow concerns?
Free cash flow fell as capital spending jumped, and the big boost from working capital may not repeat. Cash balance dropped by $54.5 million, so continued high investment could pressure liquidity.
Revenue by Products
| Product | Q1-2022 | Q2-2022 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Surface Segment | $0 ▲ | $0 ▲ | $240.00M ▲ | $330.00M ▲ |
Commercial Segment | $1.60Bn ▲ | $1.82Bn ▲ | $0 ▼ | $0 ▲ |
Siding Segment | $1.00Bn ▲ | $1.26Bn ▲ | $0 ▼ | $0 ▲ |
Windows Segment | $2.11Bn ▲ | $2.33Bn ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q3-2017 | Q3-2018 | Q4-2018 | Q4-2022 |
|---|---|---|---|---|
CANADA | $70.00M ▲ | $100.00M ▲ | $0 ▼ | $200.00M ▲ |
Other Countries | $20.00M ▲ | $20.00M ▲ | $0 ▼ | $10.00M ▲ |
UNITED STATES | $1.67Bn ▲ | $1.87Bn ▲ | $0 ▼ | $2.54Bn ▲ |
CHINA | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
MEXICO | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Core Natural Resources, Inc.'s financial evolution and strategic trajectory over the past five years.
CNR combines significant scale, a portfolio of low-cost longwall mines, and valuable export infrastructure into a powerful operating platform. Historically it has demonstrated the ability to turn that platform into strong margins, robust free cash flow, and steady deleveraging, resulting in a much stronger balance sheet with ample liquidity and relatively low financial risk. The merger has broadened its product mix, increased diversification across coal types and markets, and created opportunities for cost synergies. On top of that, its innovation efforts in advanced carbon materials and critical minerals provide optionality beyond conventional coal sales.
The most pressing concern is the sharp deterioration in 2025 results: margins collapsed, the company swung to a loss, and free cash flow all but disappeared despite record revenue. Rising production and overhead costs, together with a spike and then disappearance of intangibles and retained earnings, add complexity and raise questions about one-off versus recurring issues. Continued share buybacks and dividends in the face of weaker cash generation, alongside new debt issuance, increase dependence on a strong recovery. At a higher level, CNR remains tied to a coal market facing long-term regulatory, environmental, and demand pressures, and its innovation initiatives, while promising, may or may not offset those headwinds in time.
The outlook hinges on whether management can stabilize costs, capture merger synergies, and restore the kind of profitability and cash generation seen through 2023 while navigating a challenging sector backdrop. The strengthened balance sheet and liquidity give the company some breathing room to work through integration and market volatility. If the cost base can be brought back in line and demand for its premium coal products holds up, earnings could normalize at healthier levels, with innovation projects offering additional upside over a longer horizon. At the same time, structural decarbonization trends, policy risk, and the recent financial setback mean uncertainty is high, and future performance is likely to remain sensitive to both execution and external coal market dynamics.

CEO
Paul A. Lang
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2010-03-08 | Reverse | 1:5 |
| 1998-07-23 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 184
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:7.39M
Value:$606.84M
FMR LLC
Shares:6.89M
Value:$565.18M
VANGUARD GROUP INC
Shares:5.67M
Value:$465.38M
Summary
Showing Top 3 of 390

