CNR - Core Natural Resourc... Stock Analysis | Stock Taper
Logo
Core Natural Resources, Inc.

CNR

Core Natural Resources, Inc. NYSE
$82.08 -3.59% (-3.06)

Market Cap $4.21 B
52w High $103.50
52w Low $58.19
Dividend Yield 0.50%
Frequency Quarterly
P/E -27.54
Volume 784.26K
Outstanding Shares 51.24M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.04B $56.57M $-78.98M -7.58% $-1.54 $51.42M
Q3-2025 $1B $34.13M $31.6M 3.15% $0.61 $140.21M
Q2-2025 $1.1B $39.78M $-36.56M -3.32% $-0.7 $149.87M
Q1-2025 $1.02B $79.46M $-69.28M -6.81% $-1.38 $56.08M
Q4-2024 $569.78M $423.02M $30.82M 5.41% $1.04 $97.14M

What's going well?

Revenue is still growing, up 4% from last quarter. Other income provided some relief, helping soften the blow from operating losses.

What's concerning?

Costs exploded, wiping out profits and leading to a big loss. Margins turned negative, and expenses are rising much faster than sales, raising questions about cost control and business sustainability.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $432.17M $6.13B $2.45B $3.68B
Q3-2025 $444.67M $6.2B $2.42B $3.78B
Q2-2025 $413.18M $6.21B $2.44B $3.77B
Q1-2025 $388.49M $6.25B $2.36B $3.9B
Q4-2024 $460.23M $2.88B $1.31B $1.57B

What's financially strong about this company?

CNR has more cash than debt, almost all assets are tangible, and liabilities are low. The company is highly liquid and can easily cover all its bills.

What are the financial risks or weaknesses?

Book value and cash dipped slightly, and the complete drop in inventory and payables is unusual and worth monitoring. Retained earnings and share buyback data are missing.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-78.98M $107.31M $-83.94M $-33.79M $-54.53M $26.03M
Q3-2025 $31.6M $87.92M $-51.19M $-32.05M $32.84M $38.62M
Q2-2025 $-101.31M $220.16M $-100.22M $-92.36M $27.57M $130.98M
Q1-2025 $-69.28M $-109.64M $283.01M $-41.59M $131.78M $-174.46M
Q4-2024 $30.82M $121.31M $-30.33M $-13.05M $77.93M $80.47M

What's strong about this company's cash flow?

CNR is producing solid cash from its core business, with $107.3 million in operating cash flow and enough free cash flow to cover dividends and buybacks. The company is self-funding, paying down debt, and reducing share count.

What are the cash flow concerns?

Free cash flow fell as capital spending jumped, and the big boost from working capital may not repeat. Cash balance dropped by $54.5 million, so continued high investment could pressure liquidity.

Revenue by Products

Product Q1-2022Q2-2022Q1-2025Q2-2025
Surface Segment
Surface Segment
$0 $0 $240.00M $330.00M
Commercial Segment
Commercial Segment
$1.60Bn $1.82Bn $0 $0
Siding Segment
Siding Segment
$1.00Bn $1.26Bn $0 $0
Windows Segment
Windows Segment
$2.11Bn $2.33Bn $0 $0

Revenue by Geography

Region Q3-2017Q3-2018Q4-2018Q4-2022
CANADA
CANADA
$70.00M $100.00M $0 $200.00M
Other Countries
Other Countries
$20.00M $20.00M $0 $10.00M
UNITED STATES
UNITED STATES
$1.67Bn $1.87Bn $0 $2.54Bn
CHINA
CHINA
$10.00M $0 $0 $0
MEXICO
MEXICO
$0 $0 $0 $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Core Natural Resources, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

CNR combines significant scale, a portfolio of low-cost longwall mines, and valuable export infrastructure into a powerful operating platform. Historically it has demonstrated the ability to turn that platform into strong margins, robust free cash flow, and steady deleveraging, resulting in a much stronger balance sheet with ample liquidity and relatively low financial risk. The merger has broadened its product mix, increased diversification across coal types and markets, and created opportunities for cost synergies. On top of that, its innovation efforts in advanced carbon materials and critical minerals provide optionality beyond conventional coal sales.

! Risks

The most pressing concern is the sharp deterioration in 2025 results: margins collapsed, the company swung to a loss, and free cash flow all but disappeared despite record revenue. Rising production and overhead costs, together with a spike and then disappearance of intangibles and retained earnings, add complexity and raise questions about one-off versus recurring issues. Continued share buybacks and dividends in the face of weaker cash generation, alongside new debt issuance, increase dependence on a strong recovery. At a higher level, CNR remains tied to a coal market facing long-term regulatory, environmental, and demand pressures, and its innovation initiatives, while promising, may or may not offset those headwinds in time.

Outlook

The outlook hinges on whether management can stabilize costs, capture merger synergies, and restore the kind of profitability and cash generation seen through 2023 while navigating a challenging sector backdrop. The strengthened balance sheet and liquidity give the company some breathing room to work through integration and market volatility. If the cost base can be brought back in line and demand for its premium coal products holds up, earnings could normalize at healthier levels, with innovation projects offering additional upside over a longer horizon. At the same time, structural decarbonization trends, policy risk, and the recent financial setback mean uncertainty is high, and future performance is likely to remain sensitive to both execution and external coal market dynamics.