COCH
COCH
Envoy Medical, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $75K ▲ | $6.25M ▲ | $-6.59M ▼ | -8.78K% ▲ | $-0.27 ▲ | $-6.61M ▼ |
| Q3-2025 | $42K ▼ | $5.55M ▲ | $-6.48M ▼ | -15.43K% ▼ | $-0.35 ▼ | $-5.93M ▼ |
| Q2-2025 | $78K ▲ | $4.91M ▼ | $-5.69M ▼ | -7.29K% ▲ | $-0.32 ▼ | $-4.98M ▼ |
| Q1-2025 | $46K ▲ | $4.93M ▲ | $-5M ▼ | -10.87K% ▲ | $-0.29 ▲ | $-4.44M ▼ |
| Q4-2024 | $42K | $4.41M | $-4.62M | -11K% | $-0.36 | $-4.19M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.74M ▲ | $8.56M ▲ | $20.32M ▲ | $-11.77M ▼ |
| Q3-2025 | $3.56M ▼ | $8.18M ▼ | $15.71M ▼ | $-7.53M ▲ |
| Q2-2025 | $5.29M ▼ | $9.9M ▼ | $39.76M ▲ | $-29.86M ▼ |
| Q1-2025 | $5.31M ▼ | $10.38M ▼ | $34.61M ▲ | $-24.22M ▼ |
| Q4-2024 | $5.48M | $11.54M | $30.38M | $-18.84M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-6.59M ▼ | $-5.68M ▼ | $-172K ▼ | $6.04M ▲ | $183K ▲ | $-5.86M ▼ |
| Q3-2025 | $-6.48M ▼ | $-4.33M ▲ | $0 ▲ | $2.6M ▼ | $-1.73M ▼ | $-4.33M ▲ |
| Q2-2025 | $-5.69M ▼ | $-4.46M ▼ | $-1K ▲ | $4.44M ▲ | $-25K ▲ | $-4.46M ▼ |
| Q1-2025 | $-5M ▲ | $-3.73M ▲ | $-6K ▼ | $3.55M ▼ | $-171K ▼ | $-3.73M ▲ |
| Q4-2024 | $-6.28M | $-4.39M | $534K | $4.91M | $1.06M | $-3.85M |
Revenue by Products
| Product | Q2-2025 | Q4-2025 |
|---|---|---|
Other Operating Segment | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Envoy Medical, Inc.'s financial evolution and strategic trajectory over the past five years.
Envoy Medical brings a differentiated technological vision to the hearing market, centered on fully implanted, lifestyle-friendly devices. It has one FDA-approved product, a pivotal-stage cochlear implant candidate, and a growing patent portfolio that supports a first-mover position in its niche. The company operates with net cash rather than heavy debt, and its asset base is clean, with little complexity from goodwill or intangibles.
The financial profile is fragile: very limited revenue, large recurring losses, negative equity, and a shortfall in working capital. Cash burn is high, and the business is reliant on external funding to continue. On top of this, there are typical medtech risks—clinical trial outcomes, regulatory approvals, reimbursement decisions, and physician and patient adoption—plus intense competition from larger, better-funded industry players. Any setback in trials, funding, or commercialization could materially strain the company.
Envoy’s outlook is highly binary and execution-dependent. In the near term, continued losses and cash burn are likely as the company pushes its cochlear implant through trials and prepares for potential commercialization. Over the longer term, if the Acclaim gains regulatory approval and meaningful market uptake, the business profile could change dramatically, with revenue growth and improved economics. Until then, the company sits at an inflection point where technology promise is high but financial and operational uncertainty remain substantial.
About Envoy Medical, Inc.
https://www.envoymedical.comEnvoy Medical, Inc., a hearing health company, provides medical technologies for the hearing loss spectrum. Its products include hearing aids; Esteem middle ear implants; bone conduction devices; and Acclaim cochlear implants. Envoy Medical Corporation was formerly known as St. Croix Medical, Inc. and changed its name to Envoy Medical Corporation in December 2004.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $75K ▲ | $6.25M ▲ | $-6.59M ▼ | -8.78K% ▲ | $-0.27 ▲ | $-6.61M ▼ |
| Q3-2025 | $42K ▼ | $5.55M ▲ | $-6.48M ▼ | -15.43K% ▼ | $-0.35 ▼ | $-5.93M ▼ |
| Q2-2025 | $78K ▲ | $4.91M ▼ | $-5.69M ▼ | -7.29K% ▲ | $-0.32 ▼ | $-4.98M ▼ |
| Q1-2025 | $46K ▲ | $4.93M ▲ | $-5M ▼ | -10.87K% ▲ | $-0.29 ▲ | $-4.44M ▼ |
| Q4-2024 | $42K | $4.41M | $-4.62M | -11K% | $-0.36 | $-4.19M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.74M ▲ | $8.56M ▲ | $20.32M ▲ | $-11.77M ▼ |
| Q3-2025 | $3.56M ▼ | $8.18M ▼ | $15.71M ▼ | $-7.53M ▲ |
| Q2-2025 | $5.29M ▼ | $9.9M ▼ | $39.76M ▲ | $-29.86M ▼ |
| Q1-2025 | $5.31M ▼ | $10.38M ▼ | $34.61M ▲ | $-24.22M ▼ |
| Q4-2024 | $5.48M | $11.54M | $30.38M | $-18.84M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-6.59M ▼ | $-5.68M ▼ | $-172K ▼ | $6.04M ▲ | $183K ▲ | $-5.86M ▼ |
| Q3-2025 | $-6.48M ▼ | $-4.33M ▲ | $0 ▲ | $2.6M ▼ | $-1.73M ▼ | $-4.33M ▲ |
| Q2-2025 | $-5.69M ▼ | $-4.46M ▼ | $-1K ▲ | $4.44M ▲ | $-25K ▲ | $-4.46M ▼ |
| Q1-2025 | $-5M ▲ | $-3.73M ▲ | $-6K ▼ | $3.55M ▼ | $-171K ▼ | $-3.73M ▲ |
| Q4-2024 | $-6.28M | $-4.39M | $534K | $4.91M | $1.06M | $-3.85M |
Revenue by Products
| Product | Q2-2025 | Q4-2025 |
|---|---|---|
Other Operating Segment | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Envoy Medical, Inc.'s financial evolution and strategic trajectory over the past five years.
Envoy Medical brings a differentiated technological vision to the hearing market, centered on fully implanted, lifestyle-friendly devices. It has one FDA-approved product, a pivotal-stage cochlear implant candidate, and a growing patent portfolio that supports a first-mover position in its niche. The company operates with net cash rather than heavy debt, and its asset base is clean, with little complexity from goodwill or intangibles.
The financial profile is fragile: very limited revenue, large recurring losses, negative equity, and a shortfall in working capital. Cash burn is high, and the business is reliant on external funding to continue. On top of this, there are typical medtech risks—clinical trial outcomes, regulatory approvals, reimbursement decisions, and physician and patient adoption—plus intense competition from larger, better-funded industry players. Any setback in trials, funding, or commercialization could materially strain the company.
Envoy’s outlook is highly binary and execution-dependent. In the near term, continued losses and cash burn are likely as the company pushes its cochlear implant through trials and prepares for potential commercialization. Over the longer term, if the Acclaim gains regulatory approval and meaningful market uptake, the business profile could change dramatically, with revenue growth and improved economics. Until then, the company sits at an inflection point where technology promise is high but financial and operational uncertainty remain substantial.

CEO
Brent T. Lucas
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
ATLAS MERCHANT CAPITAL LLC
Shares:555.53K
Value:$393.65K
VANGUARD GROUP INC
Shares:347.3K
Value:$246.1K
WEISS ASSET MANAGEMENT LP
Shares:242.64K
Value:$171.93K
Summary
Showing Top 3 of 37

