COCH
COCH
Envoy Medical, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $42K ▼ | $5.55M ▲ | $-6.48M ▼ | -15.43K% ▼ | $-0.35 ▼ | $-5.93M ▼ |
| Q2-2025 | $78K ▲ | $4.91M ▼ | $-5.69M ▼ | -7.29K% ▲ | $-0.32 ▼ | $-4.98M ▼ |
| Q1-2025 | $46K ▲ | $4.93M ▲ | $-5M ▼ | -10.87K% ▲ | $-0.29 ▲ | $-4.44M ▼ |
| Q4-2024 | $42K ▼ | $4.41M ▼ | $-4.62M ▲ | -11K% ▼ | $-0.36 ▲ | $-4.19M ▲ |
| Q3-2024 | $56K | $4.84M | $-5.96M | -10.64K% | $-0.37 | $-5.65M |
What's going well?
The company received $303,000 in other income, which helped soften the blow from operating losses. No unusual charges distorted the results, so the numbers are clear.
What's concerning?
Revenue nearly halved in just one quarter, and losses are growing. Expenses are rising even as sales fall, and the company is losing far more money than it brings in.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.56M ▼ | $8.18M ▼ | $15.71M ▼ | $-7.53M ▲ |
| Q2-2025 | $5.29M ▼ | $9.9M ▼ | $39.76M ▲ | $-29.86M ▼ |
| Q1-2025 | $5.31M ▼ | $10.38M ▼ | $34.61M ▲ | $-24.22M ▼ |
| Q4-2024 | $5.48M ▲ | $11.54M ▲ | $30.38M ▲ | $-18.84M ▼ |
| Q3-2024 | $4.42M | $9.4M | $27.93M | $-18.53M |
What's financially strong about this company?
Debt was slashed dramatically this quarter, and the company holds no risky goodwill or intangible assets. Most assets are tangible and easy to value.
What are the financial risks or weaknesses?
The company has negative equity, shrinking cash, and can't cover its short-term bills with current assets. Retained losses are massive, and the business is under severe financial stress.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-6.48M ▼ | $-4.33M ▲ | $0 ▲ | $2.6M ▼ | $-1.73M ▼ | $-4.33M ▲ |
| Q2-2025 | $-5.69M ▼ | $-4.46M ▼ | $-1K ▲ | $4.44M ▲ | $-25K ▲ | $-4.46M ▼ |
| Q1-2025 | $-5M ▲ | $-3.73M ▲ | $-6K ▼ | $3.55M ▼ | $-171K ▼ | $-3.73M ▲ |
| Q4-2024 | $-6.28M ▼ | $-4.39M ▼ | $534K ▲ | $4.91M ▼ | $1.06M ▼ | $-3.85M ▼ |
| Q3-2024 | $-5.96M | $-2.81M | $-615K | $6.1M | $2.68M | $-3.42M |
What's strong about this company's cash flow?
The company slightly reduced its cash burn compared to last quarter and freed up cash by cutting inventory and stretching payables. No capital spending means less cash needed for growth right now.
What are the cash flow concerns?
COCH is losing money both on paper and in real cash, with a shrinking cash balance and heavy dependence on selling new shares. The company only has enough cash for a few months unless it raises more money.
5-Year Trend Analysis
A comprehensive look at Envoy Medical, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a distinctive technological approach to hearing restoration, a focused strategy around fully implantable devices, and a growing base of clinical and regulatory progress. The company has demonstrated an ability to raise capital, expand its asset base, and steadily invest in R&D, all while building patent protection and initial commercial experience with its Esteem implant.
Major risks stem from the financial profile and execution demands. Revenue remains minimal while losses, negative cash flows, and negative equity are substantial, creating ongoing dependence on external financing. High leverage, preferred dividends, and structural balance sheet weakness increase financial sensitivity. On the business side, the company must navigate clinical, regulatory, surgical adoption, and reimbursement hurdles in competition with far larger device manufacturers.
Envoy’s future is highly tied to the clinical and regulatory trajectory of its fully implantable implants, especially Acclaim. In the near to medium term, continued cash burn and financing needs are likely as the company advances trials and builds commercial capabilities. If key milestones are achieved and adoption follows, the financial profile could shift meaningfully over time—but the path is uncertain and will depend on successful execution across technology, regulation, commercialization, and capital management.
About Envoy Medical, Inc.
https://www.envoymedical.comEnvoy Medical, Inc., a hearing health company, provides medical technologies for the hearing loss spectrum. Its products include hearing aids; Esteem middle ear implants; bone conduction devices; and Acclaim cochlear implants. Envoy Medical Corporation was formerly known as St. Croix Medical, Inc. and changed its name to Envoy Medical Corporation in December 2004.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $42K ▼ | $5.55M ▲ | $-6.48M ▼ | -15.43K% ▼ | $-0.35 ▼ | $-5.93M ▼ |
| Q2-2025 | $78K ▲ | $4.91M ▼ | $-5.69M ▼ | -7.29K% ▲ | $-0.32 ▼ | $-4.98M ▼ |
| Q1-2025 | $46K ▲ | $4.93M ▲ | $-5M ▼ | -10.87K% ▲ | $-0.29 ▲ | $-4.44M ▼ |
| Q4-2024 | $42K ▼ | $4.41M ▼ | $-4.62M ▲ | -11K% ▼ | $-0.36 ▲ | $-4.19M ▲ |
| Q3-2024 | $56K | $4.84M | $-5.96M | -10.64K% | $-0.37 | $-5.65M |
What's going well?
The company received $303,000 in other income, which helped soften the blow from operating losses. No unusual charges distorted the results, so the numbers are clear.
What's concerning?
Revenue nearly halved in just one quarter, and losses are growing. Expenses are rising even as sales fall, and the company is losing far more money than it brings in.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.56M ▼ | $8.18M ▼ | $15.71M ▼ | $-7.53M ▲ |
| Q2-2025 | $5.29M ▼ | $9.9M ▼ | $39.76M ▲ | $-29.86M ▼ |
| Q1-2025 | $5.31M ▼ | $10.38M ▼ | $34.61M ▲ | $-24.22M ▼ |
| Q4-2024 | $5.48M ▲ | $11.54M ▲ | $30.38M ▲ | $-18.84M ▼ |
| Q3-2024 | $4.42M | $9.4M | $27.93M | $-18.53M |
What's financially strong about this company?
Debt was slashed dramatically this quarter, and the company holds no risky goodwill or intangible assets. Most assets are tangible and easy to value.
What are the financial risks or weaknesses?
The company has negative equity, shrinking cash, and can't cover its short-term bills with current assets. Retained losses are massive, and the business is under severe financial stress.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-6.48M ▼ | $-4.33M ▲ | $0 ▲ | $2.6M ▼ | $-1.73M ▼ | $-4.33M ▲ |
| Q2-2025 | $-5.69M ▼ | $-4.46M ▼ | $-1K ▲ | $4.44M ▲ | $-25K ▲ | $-4.46M ▼ |
| Q1-2025 | $-5M ▲ | $-3.73M ▲ | $-6K ▼ | $3.55M ▼ | $-171K ▼ | $-3.73M ▲ |
| Q4-2024 | $-6.28M ▼ | $-4.39M ▼ | $534K ▲ | $4.91M ▼ | $1.06M ▼ | $-3.85M ▼ |
| Q3-2024 | $-5.96M | $-2.81M | $-615K | $6.1M | $2.68M | $-3.42M |
What's strong about this company's cash flow?
The company slightly reduced its cash burn compared to last quarter and freed up cash by cutting inventory and stretching payables. No capital spending means less cash needed for growth right now.
What are the cash flow concerns?
COCH is losing money both on paper and in real cash, with a shrinking cash balance and heavy dependence on selling new shares. The company only has enough cash for a few months unless it raises more money.
5-Year Trend Analysis
A comprehensive look at Envoy Medical, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a distinctive technological approach to hearing restoration, a focused strategy around fully implantable devices, and a growing base of clinical and regulatory progress. The company has demonstrated an ability to raise capital, expand its asset base, and steadily invest in R&D, all while building patent protection and initial commercial experience with its Esteem implant.
Major risks stem from the financial profile and execution demands. Revenue remains minimal while losses, negative cash flows, and negative equity are substantial, creating ongoing dependence on external financing. High leverage, preferred dividends, and structural balance sheet weakness increase financial sensitivity. On the business side, the company must navigate clinical, regulatory, surgical adoption, and reimbursement hurdles in competition with far larger device manufacturers.
Envoy’s future is highly tied to the clinical and regulatory trajectory of its fully implantable implants, especially Acclaim. In the near to medium term, continued cash burn and financing needs are likely as the company advances trials and builds commercial capabilities. If key milestones are achieved and adoption follows, the financial profile could shift meaningfully over time—but the path is uncertain and will depend on successful execution across technology, regulation, commercialization, and capital management.

CEO
Brent T. Lucas
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
ATLAS MERCHANT CAPITAL LLC
Shares:555.53K
Value:$402.37K
VANGUARD GROUP INC
Shares:347.3K
Value:$251.55K
WEISS ASSET MANAGEMENT LP
Shares:242.64K
Value:$175.74K
Summary
Showing Top 3 of 37

