COCHW
COCHW
Envoy Medical, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $75K ▲ | $6.25M ▲ | $-6.59M ▼ | -8.78K% ▲ | $-0.27 ▲ | $-6.61M ▼ |
| Q3-2025 | $42K ▼ | $5.55M ▲ | $-6.48M ▼ | -15.43K% ▼ | $-0.35 ▼ | $-5.93M ▼ |
| Q2-2025 | $78K ▲ | $4.91M ▼ | $-5.69M ▼ | -7.29K% ▲ | $-0.32 ▼ | $-4.98M ▼ |
| Q1-2025 | $46K ▲ | $4.93M ▲ | $-5M ▼ | -10.87K% ▲ | $-0.29 ▲ | $-4.44M ▼ |
| Q4-2024 | $42K | $4.41M | $-4.62M | -11K% | $-0.36 | $-4.19M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.74M ▲ | $8.56M ▲ | $20.32M ▲ | $-11.77M ▼ |
| Q3-2025 | $3.56M ▼ | $8.18M ▼ | $15.71M ▼ | $-7.53M ▲ |
| Q2-2025 | $5.29M ▼ | $9.9M ▼ | $39.76M ▲ | $-29.86M ▼ |
| Q1-2025 | $5.31M ▼ | $10.38M ▼ | $34.61M ▲ | $-24.22M ▼ |
| Q4-2024 | $5.48M | $11.54M | $30.38M | $-18.84M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-6.59M ▼ | $-5.68M ▼ | $-172K ▼ | $6.04M ▲ | $183K ▲ | $-5.86M ▼ |
| Q3-2025 | $-6.48M ▼ | $-4.33M ▲ | $0 ▲ | $2.6M ▼ | $-1.73M ▼ | $-4.33M ▲ |
| Q2-2025 | $-5.69M ▼ | $-4.46M ▼ | $-1K ▲ | $4.44M ▲ | $-25K ▲ | $-4.46M ▼ |
| Q1-2025 | $-5M ▲ | $-3.73M ▲ | $-6K ▼ | $3.55M ▼ | $-171K ▼ | $-3.73M ▲ |
| Q4-2024 | $-6.28M | $-4.39M | $534K | $4.91M | $1.06M | $-3.85M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|
Other Operating Segment | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Envoy Medical, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated fully implanted hearing technology that addresses clear patient needs around discretion and usability, an existing FDA‑approved product plus a late‑stage investigational device, and a meaningful patent portfolio across major markets. The company shows a strong commitment to research and development and appears to have at least some cash cushion relative to its interest‑bearing debt. Strategically, it is targeting a large and growing market where even modest share could be impactful if the technology is adopted.
The most significant risks are financial and execution‑related. Envoy currently generates only minimal revenue while incurring large operating and R&D expenses, leading to substantial losses, negative free cash flow, and negative equity. Liquidity is tight, with short‑term obligations exceeding short‑term assets, making the company highly dependent on continued access to external financing. On top of that, clinical, regulatory, reimbursement, and competitive uncertainties all remain, and delays or disappointing outcomes on any of these fronts could have outsized consequences given the weak balance sheet.
The outlook is highly uncertain and hinges on a few pivotal factors: regulatory progress for the Acclaim implant, the ability to translate clinical success into reimbursement and surgeon adoption, and continued access to capital while the company remains loss‑making. If the technology gains regulatory approval and commercial traction, Envoy could evolve from a development‑stage entity into a niche but meaningful player in hearing restoration. If not, persistent losses, liquidity pressures, and competitive headwinds could force difficult strategic or financial decisions. This is a classic high‑risk, high‑uncertainty early‑stage medtech profile, where outcomes may be quite binary over the medium term.
About Envoy Medical, Inc.
https://www.envoymedical.comEnvoy Medical, Inc., a hearing health company, provides medical technologies for the hearing loss spectrum. Its products include personal sound amplification devices; hearing aids; Esteem fully implanted active middle ear implants; auditory osseointegrated implants; and Acclaim cochlear implants.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $75K ▲ | $6.25M ▲ | $-6.59M ▼ | -8.78K% ▲ | $-0.27 ▲ | $-6.61M ▼ |
| Q3-2025 | $42K ▼ | $5.55M ▲ | $-6.48M ▼ | -15.43K% ▼ | $-0.35 ▼ | $-5.93M ▼ |
| Q2-2025 | $78K ▲ | $4.91M ▼ | $-5.69M ▼ | -7.29K% ▲ | $-0.32 ▼ | $-4.98M ▼ |
| Q1-2025 | $46K ▲ | $4.93M ▲ | $-5M ▼ | -10.87K% ▲ | $-0.29 ▲ | $-4.44M ▼ |
| Q4-2024 | $42K | $4.41M | $-4.62M | -11K% | $-0.36 | $-4.19M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $3.74M ▲ | $8.56M ▲ | $20.32M ▲ | $-11.77M ▼ |
| Q3-2025 | $3.56M ▼ | $8.18M ▼ | $15.71M ▼ | $-7.53M ▲ |
| Q2-2025 | $5.29M ▼ | $9.9M ▼ | $39.76M ▲ | $-29.86M ▼ |
| Q1-2025 | $5.31M ▼ | $10.38M ▼ | $34.61M ▲ | $-24.22M ▼ |
| Q4-2024 | $5.48M | $11.54M | $30.38M | $-18.84M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-6.59M ▼ | $-5.68M ▼ | $-172K ▼ | $6.04M ▲ | $183K ▲ | $-5.86M ▼ |
| Q3-2025 | $-6.48M ▼ | $-4.33M ▲ | $0 ▲ | $2.6M ▼ | $-1.73M ▼ | $-4.33M ▲ |
| Q2-2025 | $-5.69M ▼ | $-4.46M ▼ | $-1K ▲ | $4.44M ▲ | $-25K ▲ | $-4.46M ▼ |
| Q1-2025 | $-5M ▲ | $-3.73M ▲ | $-6K ▼ | $3.55M ▼ | $-171K ▼ | $-3.73M ▲ |
| Q4-2024 | $-6.28M | $-4.39M | $534K | $4.91M | $1.06M | $-3.85M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|
Other Operating Segment | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Envoy Medical, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a differentiated fully implanted hearing technology that addresses clear patient needs around discretion and usability, an existing FDA‑approved product plus a late‑stage investigational device, and a meaningful patent portfolio across major markets. The company shows a strong commitment to research and development and appears to have at least some cash cushion relative to its interest‑bearing debt. Strategically, it is targeting a large and growing market where even modest share could be impactful if the technology is adopted.
The most significant risks are financial and execution‑related. Envoy currently generates only minimal revenue while incurring large operating and R&D expenses, leading to substantial losses, negative free cash flow, and negative equity. Liquidity is tight, with short‑term obligations exceeding short‑term assets, making the company highly dependent on continued access to external financing. On top of that, clinical, regulatory, reimbursement, and competitive uncertainties all remain, and delays or disappointing outcomes on any of these fronts could have outsized consequences given the weak balance sheet.
The outlook is highly uncertain and hinges on a few pivotal factors: regulatory progress for the Acclaim implant, the ability to translate clinical success into reimbursement and surgeon adoption, and continued access to capital while the company remains loss‑making. If the technology gains regulatory approval and commercial traction, Envoy could evolve from a development‑stage entity into a niche but meaningful player in hearing restoration. If not, persistent losses, liquidity pressures, and competitive headwinds could force difficult strategic or financial decisions. This is a classic high‑risk, high‑uncertainty early‑stage medtech profile, where outcomes may be quite binary over the medium term.

CEO
Brent T. Lucas
Compensation Summary
(Year 2023)
Upcoming Earnings
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
ARISTEIA CAPITAL LLC
Shares:1.14M
Value:$78.93K
SANDIA INVESTMENT MANAGEMENT LP
Shares:589.89K
Value:$40.7K
TORONTO DOMINION BANK
Shares:534.93K
Value:$36.91K
Summary
Showing Top 3 of 45

