COCHW
COCHW
Envoy Medical, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $42K ▼ | $5.55M ▲ | $-6.48M ▼ | -15.43K% ▼ | $-0.35 ▼ | $-5.93M ▼ |
| Q2-2025 | $78K ▲ | $4.91M ▼ | $-5.69M ▼ | -7.29K% ▲ | $-0.32 ▼ | $-4.98M ▼ |
| Q1-2025 | $46K ▲ | $4.93M ▲ | $-5M ▼ | -10.87K% ▲ | $-0.29 ▲ | $-4.44M ▼ |
| Q4-2024 | $42K ▼ | $4.41M ▼ | $-4.62M ▲ | -11K% ▼ | $-0.36 ▲ | $-4.19M ▲ |
| Q3-2024 | $56K | $4.84M | $-5.96M | -10.64K% | $-0.37 | $-5.65M |
What's going well?
Other income provided a small boost, and the company is still investing heavily in R&D, which could pay off if new products succeed. No unusual one-time charges distorted the results.
What's concerning?
Sales are falling fast, costs are rising, and losses are getting worse. The company is spending far more than it brings in, and there is no sign of a turnaround yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.56M ▼ | $8.18M ▼ | $15.71M ▼ | $-7.53M ▲ |
| Q2-2025 | $5.29M ▼ | $9.9M ▼ | $39.76M ▲ | $-29.86M ▼ |
| Q1-2025 | $5.31M ▼ | $10.38M ▼ | $34.61M ▲ | $-24.22M ▼ |
| Q4-2024 | $5.48M ▲ | $11.54M ▲ | $30.38M ▲ | $-18.84M ▼ |
| Q3-2024 | $4.42M | $9.4M | $27.93M | $-18.53M |
What's financially strong about this company?
Debt was slashed this quarter, and the company holds only tangible assets with no risky goodwill or intangibles. The asset base is mostly real and easy to value.
What are the financial risks or weaknesses?
The company owes far more than it owns, with negative equity, shrinking cash, and not enough assets to cover near-term bills. Long-term losses and high payables make survival a serious concern.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-6.48M ▼ | $-4.33M ▲ | $0 ▲ | $2.6M ▼ | $-1.73M ▼ | $-4.33M ▲ |
| Q2-2025 | $-5.69M ▼ | $-4.46M ▼ | $-1K ▲ | $4.44M ▲ | $-25K ▲ | $-4.46M ▼ |
| Q1-2025 | $-5M ▲ | $-3.73M ▲ | $-6K ▼ | $3.55M ▼ | $-171K ▼ | $-3.73M ▲ |
| Q4-2024 | $-6.28M ▼ | $-4.39M ▼ | $534K ▲ | $4.91M ▼ | $1.06M ▼ | $-3.85M ▼ |
| Q3-2024 | $-5.96M | $-2.81M | $-615K | $6.1M | $2.68M | $-3.42M |
What's strong about this company's cash flow?
Cash burn is slightly improving and the company is not taking on new debt. Working capital changes gave a temporary cash boost.
What are the cash flow concerns?
The company is losing real cash every quarter, has to keep issuing new shares (diluting owners), and has a shrinking cash pile with less than a year of runway.
5-Year Trend Analysis
A comprehensive look at Envoy Medical, Inc.'s financial evolution and strategic trajectory over the past five years.
Envoy’s main strengths are its differentiated technology, its clear focus on a significant unmet medical need, and its willingness to invest heavily in R&D. The fully implantable approach, FDA Breakthrough designation for Acclaim, and growing clinical experience with Esteem give the company a unique position in hearing health. On the financial side, the asset base and cash balance have grown, and management has so far demonstrated the ability to raise capital to fund development and early commercialization.
Key risks are substantial and include persistent operating losses, heavy cash burn, and a balance sheet characterized by negative equity and rising debt. The business model depends on successful clinical trials, regulatory approvals, and, critically, favorable reimbursement decisions in a market dominated by powerful, well‑funded competitors. Any delays or disappointments in the Acclaim program, continued reimbursement hurdles for Esteem, or reduced access to fresh capital could materially strain the company’s ability to execute its strategy.
The outlook for Envoy is highly dependent on a few major catalysts, particularly the progress of the Acclaim cochlear implant and improvements in reimbursement for its fully implantable solutions. In the near term, the company is likely to remain loss‑making and reliant on external financing while it advances trials and builds commercial infrastructure. Over the longer term, if clinical data, regulatory approvals, and payer coverage align, Envoy could transition from a development‑stage niche player to a meaningful participant in the hearing implant market, but that transition path is uncertain and carries significant execution and financial risk.
About Envoy Medical, Inc.
https://www.envoymedical.comEnvoy Medical, Inc., a hearing health company, provides medical technologies for the hearing loss spectrum. Its products include personal sound amplification devices; hearing aids; Esteem fully implanted active middle ear implants; auditory osseointegrated implants; and Acclaim cochlear implants.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $42K ▼ | $5.55M ▲ | $-6.48M ▼ | -15.43K% ▼ | $-0.35 ▼ | $-5.93M ▼ |
| Q2-2025 | $78K ▲ | $4.91M ▼ | $-5.69M ▼ | -7.29K% ▲ | $-0.32 ▼ | $-4.98M ▼ |
| Q1-2025 | $46K ▲ | $4.93M ▲ | $-5M ▼ | -10.87K% ▲ | $-0.29 ▲ | $-4.44M ▼ |
| Q4-2024 | $42K ▼ | $4.41M ▼ | $-4.62M ▲ | -11K% ▼ | $-0.36 ▲ | $-4.19M ▲ |
| Q3-2024 | $56K | $4.84M | $-5.96M | -10.64K% | $-0.37 | $-5.65M |
What's going well?
Other income provided a small boost, and the company is still investing heavily in R&D, which could pay off if new products succeed. No unusual one-time charges distorted the results.
What's concerning?
Sales are falling fast, costs are rising, and losses are getting worse. The company is spending far more than it brings in, and there is no sign of a turnaround yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.56M ▼ | $8.18M ▼ | $15.71M ▼ | $-7.53M ▲ |
| Q2-2025 | $5.29M ▼ | $9.9M ▼ | $39.76M ▲ | $-29.86M ▼ |
| Q1-2025 | $5.31M ▼ | $10.38M ▼ | $34.61M ▲ | $-24.22M ▼ |
| Q4-2024 | $5.48M ▲ | $11.54M ▲ | $30.38M ▲ | $-18.84M ▼ |
| Q3-2024 | $4.42M | $9.4M | $27.93M | $-18.53M |
What's financially strong about this company?
Debt was slashed this quarter, and the company holds only tangible assets with no risky goodwill or intangibles. The asset base is mostly real and easy to value.
What are the financial risks or weaknesses?
The company owes far more than it owns, with negative equity, shrinking cash, and not enough assets to cover near-term bills. Long-term losses and high payables make survival a serious concern.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-6.48M ▼ | $-4.33M ▲ | $0 ▲ | $2.6M ▼ | $-1.73M ▼ | $-4.33M ▲ |
| Q2-2025 | $-5.69M ▼ | $-4.46M ▼ | $-1K ▲ | $4.44M ▲ | $-25K ▲ | $-4.46M ▼ |
| Q1-2025 | $-5M ▲ | $-3.73M ▲ | $-6K ▼ | $3.55M ▼ | $-171K ▼ | $-3.73M ▲ |
| Q4-2024 | $-6.28M ▼ | $-4.39M ▼ | $534K ▲ | $4.91M ▼ | $1.06M ▼ | $-3.85M ▼ |
| Q3-2024 | $-5.96M | $-2.81M | $-615K | $6.1M | $2.68M | $-3.42M |
What's strong about this company's cash flow?
Cash burn is slightly improving and the company is not taking on new debt. Working capital changes gave a temporary cash boost.
What are the cash flow concerns?
The company is losing real cash every quarter, has to keep issuing new shares (diluting owners), and has a shrinking cash pile with less than a year of runway.
5-Year Trend Analysis
A comprehensive look at Envoy Medical, Inc.'s financial evolution and strategic trajectory over the past five years.
Envoy’s main strengths are its differentiated technology, its clear focus on a significant unmet medical need, and its willingness to invest heavily in R&D. The fully implantable approach, FDA Breakthrough designation for Acclaim, and growing clinical experience with Esteem give the company a unique position in hearing health. On the financial side, the asset base and cash balance have grown, and management has so far demonstrated the ability to raise capital to fund development and early commercialization.
Key risks are substantial and include persistent operating losses, heavy cash burn, and a balance sheet characterized by negative equity and rising debt. The business model depends on successful clinical trials, regulatory approvals, and, critically, favorable reimbursement decisions in a market dominated by powerful, well‑funded competitors. Any delays or disappointments in the Acclaim program, continued reimbursement hurdles for Esteem, or reduced access to fresh capital could materially strain the company’s ability to execute its strategy.
The outlook for Envoy is highly dependent on a few major catalysts, particularly the progress of the Acclaim cochlear implant and improvements in reimbursement for its fully implantable solutions. In the near term, the company is likely to remain loss‑making and reliant on external financing while it advances trials and builds commercial infrastructure. Over the longer term, if clinical data, regulatory approvals, and payer coverage align, Envoy could transition from a development‑stage niche player to a meaningful participant in the hearing implant market, but that transition path is uncertain and carries significant execution and financial risk.

CEO
Brent T. Lucas
Compensation Summary
(Year 2023)
Upcoming Earnings
Price Target
Institutional Ownership
ARISTEIA CAPITAL LLC
Shares:1.14M
Value:$57.43K
SANDIA INVESTMENT MANAGEMENT LP
Shares:589.89K
Value:$29.61K
TORONTO DOMINION BANK
Shares:534.93K
Value:$26.85K
Summary
Showing Top 3 of 45

