COCP
COCP
Cocrystal Pharma, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $3.88M ▲ | $-2.43M ▼ | 0% | $-0.18 ▲ | $-2.39M ▼ |
| Q3-2025 | $0 | $2.08M ▼ | $-2.05M ▲ | 0% | $-0.19 ▲ | $-2.04M ▲ |
| Q2-2025 | $0 | $2.09M ▲ | $-2.06M ▲ | 0% | $-0.2 ▲ | $-2.09M ▲ |
| Q1-2025 | $0 | $981K ▼ | $-2.3M ▲ | 0% | $-0.23 ▲ | $-2.32M ▲ |
| Q4-2024 | $0 | $3.2M | $-3.27M | 0% | $-0.32 | $-3.24M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $7.03M ▼ | $9.71M ▼ | $3.38M ▲ | $6.33M ▼ |
| Q3-2025 | $7.73M ▲ | $10.45M ▲ | $2.78M ▼ | $7.67M ▲ |
| Q2-2025 | $4.77M ▼ | $8.51M ▼ | $3.17M ▼ | $5.33M ▼ |
| Q1-2025 | $6.92M ▼ | $10.66M ▼ | $3.35M ▼ | $7.3M ▼ |
| Q4-2024 | $9.86M | $13.46M | $3.93M | $9.52M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.43M ▼ | $-1.74M ▼ | $0 ▲ | $1.03M ▼ | $-704K ▼ | $-1.74M ▼ |
| Q3-2025 | $-2.05M ▲ | $-1.55M ▲ | $-12.56K ▼ | $4.54M ▲ | $2.96M ▲ | $-1.56M ▲ |
| Q2-2025 | $-2.06M ▲ | $-2.15M ▲ | $0 | $0 | $-2.15M ▲ | $-2.15M ▲ |
| Q1-2025 | $-2.3M ▲ | $-2.94M ▲ | $0 | $0 | $-2.94M ▲ | $-2.94M ▲ |
| Q4-2024 | $-3.27M | $-3.16M | $0 | $0 | $-3.16M | $-3.16M |
5-Year Trend Analysis
A comprehensive look at Cocrystal Pharma, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong liquidity position relative to current liabilities, low debt, and a clean, cash‑heavy balance sheet. Scientifically, the company benefits from a differentiated, structure‑based antiviral platform and respected leadership, supported by a pipeline aimed at high‑need areas like norovirus and resistant influenza. R&D spending is focused and aligned with this strategy, with at least one major pharmaceutical partner already engaged in collaboration. Together, these factors give Cocrystal credible scientific and financial foundations for a clinical‑stage biotech of its size.
Major risks revolve around the absence of revenue, persistent operating and cash flow losses, and the resulting dependence on external funding. Clinical, regulatory, and competitive risks are substantial: failures or delays in key programs could sharply reduce the company’s prospects. The long history of accumulated losses shows that success has not yet translated into financial returns, and ongoing cash burn steadily erodes the existing liquidity buffer. Any tightening in capital markets or shift in partner interest could challenge the company’s ability to sustain its current pace of development.
The outlook for Cocrystal is highly leveraged to the outcomes of its clinical programs and its ability to secure additional funding or partnerships. In the near term, upcoming data from norovirus and influenza trials, along with any new collaboration announcements, will likely shape both scientific validation and financial runway. If the platform continues to generate promising candidates and external partners remain supportive, the company could gradually move closer to commercialization or value‑sharing deals. Conversely, setbacks in the clinic or funding constraints would materially weaken its position, underscoring the inherently high‑risk, high‑uncertainty nature of its current stage.
About Cocrystal Pharma, Inc.
https://www.cocrystalpharma.comCocrystal Pharma, Inc., a biotechnology company, focuses on the discovery and development of antiviral therapeutic treatments for serious and/or chronic viral diseases. It employs structure-based technologies to create antiviral drugs primarily to treat hepatitis C virus (HCV), influenza virus, coronavirus, and norovirus infections.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $3.88M ▲ | $-2.43M ▼ | 0% | $-0.18 ▲ | $-2.39M ▼ |
| Q3-2025 | $0 | $2.08M ▼ | $-2.05M ▲ | 0% | $-0.19 ▲ | $-2.04M ▲ |
| Q2-2025 | $0 | $2.09M ▲ | $-2.06M ▲ | 0% | $-0.2 ▲ | $-2.09M ▲ |
| Q1-2025 | $0 | $981K ▼ | $-2.3M ▲ | 0% | $-0.23 ▲ | $-2.32M ▲ |
| Q4-2024 | $0 | $3.2M | $-3.27M | 0% | $-0.32 | $-3.24M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $7.03M ▼ | $9.71M ▼ | $3.38M ▲ | $6.33M ▼ |
| Q3-2025 | $7.73M ▲ | $10.45M ▲ | $2.78M ▼ | $7.67M ▲ |
| Q2-2025 | $4.77M ▼ | $8.51M ▼ | $3.17M ▼ | $5.33M ▼ |
| Q1-2025 | $6.92M ▼ | $10.66M ▼ | $3.35M ▼ | $7.3M ▼ |
| Q4-2024 | $9.86M | $13.46M | $3.93M | $9.52M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-2.43M ▼ | $-1.74M ▼ | $0 ▲ | $1.03M ▼ | $-704K ▼ | $-1.74M ▼ |
| Q3-2025 | $-2.05M ▲ | $-1.55M ▲ | $-12.56K ▼ | $4.54M ▲ | $2.96M ▲ | $-1.56M ▲ |
| Q2-2025 | $-2.06M ▲ | $-2.15M ▲ | $0 | $0 | $-2.15M ▲ | $-2.15M ▲ |
| Q1-2025 | $-2.3M ▲ | $-2.94M ▲ | $0 | $0 | $-2.94M ▲ | $-2.94M ▲ |
| Q4-2024 | $-3.27M | $-3.16M | $0 | $0 | $-3.16M | $-3.16M |
5-Year Trend Analysis
A comprehensive look at Cocrystal Pharma, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a strong liquidity position relative to current liabilities, low debt, and a clean, cash‑heavy balance sheet. Scientifically, the company benefits from a differentiated, structure‑based antiviral platform and respected leadership, supported by a pipeline aimed at high‑need areas like norovirus and resistant influenza. R&D spending is focused and aligned with this strategy, with at least one major pharmaceutical partner already engaged in collaboration. Together, these factors give Cocrystal credible scientific and financial foundations for a clinical‑stage biotech of its size.
Major risks revolve around the absence of revenue, persistent operating and cash flow losses, and the resulting dependence on external funding. Clinical, regulatory, and competitive risks are substantial: failures or delays in key programs could sharply reduce the company’s prospects. The long history of accumulated losses shows that success has not yet translated into financial returns, and ongoing cash burn steadily erodes the existing liquidity buffer. Any tightening in capital markets or shift in partner interest could challenge the company’s ability to sustain its current pace of development.
The outlook for Cocrystal is highly leveraged to the outcomes of its clinical programs and its ability to secure additional funding or partnerships. In the near term, upcoming data from norovirus and influenza trials, along with any new collaboration announcements, will likely shape both scientific validation and financial runway. If the platform continues to generate promising candidates and external partners remain supportive, the company could gradually move closer to commercialization or value‑sharing deals. Conversely, setbacks in the clinic or funding constraints would materially weaken its position, underscoring the inherently high‑risk, high‑uncertainty nature of its current stage.

CEO
Sam Lee
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-10-11 | Reverse | 1:12 |
| 2018-01-24 | Reverse | 1:30 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:268.08K
Value:$404.8K
RENAISSANCE TECHNOLOGIES LLC
Shares:127.93K
Value:$193.17K
GEODE CAPITAL MANAGEMENT, LLC
Shares:82.5K
Value:$124.57K
Summary
Showing Top 3 of 32

