COCP
COCP
Cocrystal Pharma, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $2.08M ▼ | $-2.05M ▲ | 0% | $-0.19 ▲ | $-2.04M ▲ |
| Q2-2025 | $0 | $2.09M ▲ | $-2.06M ▲ | 0% | $-0.2 ▲ | $-2.09M ▲ |
| Q1-2025 | $0 | $981K ▼ | $-2.3M ▲ | 0% | $-0.23 ▲ | $-2.32M ▲ |
| Q4-2024 | $0 | $3.2M ▲ | $-3.27M ▲ | 0% | $-0.32 ▲ | $-3.24M ▲ |
| Q3-2024 | $0 | $1.8M | $-4.94M | 0% | $-0.49 | $-5.01M |
What's going well?
Losses are shrinking a bit, and the company is keeping costs under control. No debt means less financial risk from interest payments.
What's concerning?
No revenue for two straight quarters, ongoing losses, and share dilution are major red flags. High spending with no sales puts pressure on future survival.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.73M ▲ | $10.45M ▲ | $2.78M ▼ | $7.67M ▲ |
| Q2-2025 | $4.77M ▼ | $8.51M ▼ | $3.17M ▼ | $5.33M ▼ |
| Q1-2025 | $6.92M ▼ | $10.66M ▼ | $3.35M ▼ | $7.3M ▼ |
| Q4-2024 | $9.86M ▼ | $13.46M ▼ | $3.93M ▲ | $9.52M ▼ |
| Q3-2024 | $13.02M | $16.23M | $3.53M | $12.7M |
What's financially strong about this company?
COCP has a large cash cushion, very little debt, and no risky assets like goodwill or inventory. Liquidity is excellent, and they can easily pay all bills with cash on hand.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. The lack of receivables or inventory may signal low business activity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.05M ▲ | $-1.55M ▲ | $-12.56K ▼ | $4.54M ▲ | $2.96M ▲ | $-1.56M ▲ |
| Q2-2025 | $-2.06M ▲ | $-2.15M ▲ | $0 | $0 | $-2.15M ▲ | $-2.15M ▲ |
| Q1-2025 | $-2.3M ▲ | $-2.94M ▲ | $0 | $0 | $-2.94M ▲ | $-2.94M ▲ |
| Q4-2024 | $-3.27M ▲ | $-3.16M ▲ | $0 | $0 | $-3.16M ▲ | $-3.16M ▲ |
| Q3-2024 | $-4.94M | $-5.12M | $0 | $0 | $-5.12M | $-5.12M |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company successfully raised enough money to boost its cash balance. Working capital changes, especially collecting receivables, helped cash flow this quarter.
What are the cash flow concerns?
The business is still losing real cash every quarter and depends on selling new shares to survive, which dilutes existing shareholders. Without more funding, cash will run out in about a year.
5-Year Trend Analysis
A comprehensive look at Cocrystal Pharma, Inc.'s financial evolution and strategic trajectory over the past five years.
Cocrystal’s strengths lie in its innovative antiviral platform, focused pipeline targeting clear unmet medical needs, and historically low reliance on debt. The structure‑based and cocrystallization technologies, backed by strong scientific leadership and an active patent strategy, provide a credible path to differentiated drugs, especially for norovirus and influenza. Operationally, general and administrative costs have been reasonably contained, and the balance sheet, while shrinking, is not burdened by heavy borrowings or risky intangibles.
The main risks are financial and execution‑related. The company has had no revenue for years, runs sizable operating and cash‑flow losses, and has seen its cash and equity positions fall sharply, increasing reliance on future capital raises or partnerships. Clinical and regulatory risks are significant: setbacks in key trials for CDI‑988 or CC‑42344 could undermine the entire investment case. Competitive pressure from larger, well‑funded antiviral players, plus the possibility of rapid scientific shifts in infectious disease treatment, adds further uncertainty.
The forward picture is highly binary and depends on clinical and funding outcomes. If upcoming studies in norovirus and influenza generate strong data and Cocrystal secures supportive partnerships or financing, the company could transition from a small, cash‑burning R&D shop toward a more sustainable, late‑stage biotech with meaningful assets. If results are weak or capital becomes harder to obtain, the shrinking cash runway and lack of revenue could become critical constraints. Overall, the story is one of high scientific ambition set against material financial and development risk, typical of early‑stage biotechnology companies.
About Cocrystal Pharma, Inc.
https://www.cocrystalpharma.comCocrystal Pharma, Inc., a biotechnology company, focuses on the discovery and development of antiviral therapeutic treatments for serious and/or chronic viral diseases. It employs structure-based technologies to create antiviral drugs primarily to treat hepatitis C virus (HCV), influenza virus, coronavirus, and norovirus infections.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $2.08M ▼ | $-2.05M ▲ | 0% | $-0.19 ▲ | $-2.04M ▲ |
| Q2-2025 | $0 | $2.09M ▲ | $-2.06M ▲ | 0% | $-0.2 ▲ | $-2.09M ▲ |
| Q1-2025 | $0 | $981K ▼ | $-2.3M ▲ | 0% | $-0.23 ▲ | $-2.32M ▲ |
| Q4-2024 | $0 | $3.2M ▲ | $-3.27M ▲ | 0% | $-0.32 ▲ | $-3.24M ▲ |
| Q3-2024 | $0 | $1.8M | $-4.94M | 0% | $-0.49 | $-5.01M |
What's going well?
Losses are shrinking a bit, and the company is keeping costs under control. No debt means less financial risk from interest payments.
What's concerning?
No revenue for two straight quarters, ongoing losses, and share dilution are major red flags. High spending with no sales puts pressure on future survival.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.73M ▲ | $10.45M ▲ | $2.78M ▼ | $7.67M ▲ |
| Q2-2025 | $4.77M ▼ | $8.51M ▼ | $3.17M ▼ | $5.33M ▼ |
| Q1-2025 | $6.92M ▼ | $10.66M ▼ | $3.35M ▼ | $7.3M ▼ |
| Q4-2024 | $9.86M ▼ | $13.46M ▼ | $3.93M ▲ | $9.52M ▼ |
| Q3-2024 | $13.02M | $16.23M | $3.53M | $12.7M |
What's financially strong about this company?
COCP has a large cash cushion, very little debt, and no risky assets like goodwill or inventory. Liquidity is excellent, and they can easily pay all bills with cash on hand.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a long history of losses. The lack of receivables or inventory may signal low business activity.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.05M ▲ | $-1.55M ▲ | $-12.56K ▼ | $4.54M ▲ | $2.96M ▲ | $-1.56M ▲ |
| Q2-2025 | $-2.06M ▲ | $-2.15M ▲ | $0 | $0 | $-2.15M ▲ | $-2.15M ▲ |
| Q1-2025 | $-2.3M ▲ | $-2.94M ▲ | $0 | $0 | $-2.94M ▲ | $-2.94M ▲ |
| Q4-2024 | $-3.27M ▲ | $-3.16M ▲ | $0 | $0 | $-3.16M ▲ | $-3.16M ▲ |
| Q3-2024 | $-4.94M | $-5.12M | $0 | $0 | $-5.12M | $-5.12M |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company successfully raised enough money to boost its cash balance. Working capital changes, especially collecting receivables, helped cash flow this quarter.
What are the cash flow concerns?
The business is still losing real cash every quarter and depends on selling new shares to survive, which dilutes existing shareholders. Without more funding, cash will run out in about a year.
5-Year Trend Analysis
A comprehensive look at Cocrystal Pharma, Inc.'s financial evolution and strategic trajectory over the past five years.
Cocrystal’s strengths lie in its innovative antiviral platform, focused pipeline targeting clear unmet medical needs, and historically low reliance on debt. The structure‑based and cocrystallization technologies, backed by strong scientific leadership and an active patent strategy, provide a credible path to differentiated drugs, especially for norovirus and influenza. Operationally, general and administrative costs have been reasonably contained, and the balance sheet, while shrinking, is not burdened by heavy borrowings or risky intangibles.
The main risks are financial and execution‑related. The company has had no revenue for years, runs sizable operating and cash‑flow losses, and has seen its cash and equity positions fall sharply, increasing reliance on future capital raises or partnerships. Clinical and regulatory risks are significant: setbacks in key trials for CDI‑988 or CC‑42344 could undermine the entire investment case. Competitive pressure from larger, well‑funded antiviral players, plus the possibility of rapid scientific shifts in infectious disease treatment, adds further uncertainty.
The forward picture is highly binary and depends on clinical and funding outcomes. If upcoming studies in norovirus and influenza generate strong data and Cocrystal secures supportive partnerships or financing, the company could transition from a small, cash‑burning R&D shop toward a more sustainable, late‑stage biotech with meaningful assets. If results are weak or capital becomes harder to obtain, the shrinking cash runway and lack of revenue could become critical constraints. Overall, the story is one of high scientific ambition set against material financial and development risk, typical of early‑stage biotechnology companies.

CEO
Sam Lee
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-10-11 | Reverse | 1:12 |
| 2018-01-24 | Reverse | 1:30 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:268.08K
Value:$284.16K
RENAISSANCE TECHNOLOGIES LLC
Shares:127.93K
Value:$135.6K
GEODE CAPITAL MANAGEMENT, LLC
Shares:82.5K
Value:$87.45K
Summary
Showing Top 3 of 32

