CODI-PA - Compass Diversified Stock Analysis | Stock Taper
Logo
Compass Diversified

CODI-PA

Compass Diversified NYSE
$18.31 -2.55% (-0.48)

Market Cap $606.55 M
52w High $23.85
52w Low $10.89
Dividend Yield 10.66%
Frequency Quarterly
P/E 21.27
Volume 2.23K
Outstanding Shares 31.86M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $468.56M $156.13M $-71.19M -15.19% $-0.95 $-67.39M
Q3-2025 $472.56M $218.78M $-74.02M -15.66% $-1.21 $19.9M
Q2-2025 $478.69M $235.78M $-51.22M -10.7% $-0.88 $4.86M
Q1-2025 $453.77M $192.59M $-29.99M -6.61% $-0.59 $23.94M
Q4-2024 $548.73M $-175.48M $11.92M 2.17% $-0.13 $90.53M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $68.02M $3.04B $2.47B $442.02M
Q3-2025 $61.14M $3.25B $2.93B $519.22M
Q2-2025 $73.76M $3.27B $2.86B $601.88M
Q1-2025 $146.24M $3.37B $2.85B $680.74M
Q4-2024 $59.66M $3.3B $2.77B $678.62M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-71.19M $47M $-9.53M $-30.97M $6.88M $47M
Q3-2025 $-86.72M $10.67M $-10.9M $-12.32M $-12.62M $481K
Q2-2025 $-80.78M $-35.16M $-9.27M $-29.86M $-72.48M $-46.04M
Q1-2025 $-49.75M $-29.35M $-12.92M $128.24M $86.58M $-42.45M
Q4-2024 $22.12M $9.97M $-70.2M $49.73M $-12.22M $-12.22M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
511 Tactical
511 Tactical
$130.00M $130.00M $140.00M $150.00M
Altor
Altor
$80.00M $80.00M $80.00M $60.00M
Arnold
Arnold
$30.00M $40.00M $40.00M $40.00M
BOA
BOA
$50.00M $50.00M $40.00M $50.00M
Lugano
Lugano
$30.00M $30.00M $20.00M $10.00M
Primaloft
Primaloft
$20.00M $20.00M $10.00M $10.00M
Sterno Products
Sterno Products
$70.00M $80.00M $70.00M $90.00M
The Honey Pot
The Honey Pot
$40.00M $30.00M $30.00M $40.00M
Velocity Outdoor
Velocity Outdoor
$10.00M $20.00M $30.00M $20.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Asia Pacific
Asia Pacific
$40.00M $40.00M $30.00M $30.00M
Europe
Europe
$40.00M $50.00M $40.00M $40.00M
MEXICO
MEXICO
$10.00M $10.00M $20.00M $10.00M
Other International
Other International
$10.00M $10.00M $10.00M $10.00M
UNITED STATES
UNITED STATES
$350.00M $370.00M $370.00M $360.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Compass Diversified's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a diversified portfolio of niche, often category-leading businesses with strong brands and proprietary technologies, solid gross margins that show underlying product strength, and a balance sheet with good short-term liquidity. The company’s acquisition and portfolio-management capabilities, combined with the innovative nature of several subsidiaries, provide multiple avenues for value creation if executed well. Decentralized innovation across the portfolio also offers resilience and adaptability to changing market needs.

! Risks

Major risks center on weak profitability, negative free cash flow, and a highly leveraged capital structure. High overhead and interest expenses are currently eroding shareholder returns, and the reliance on external financing to support cash needs adds vulnerability to shifts in credit conditions or investor sentiment. The large concentration of assets in goodwill and intangibles introduces the possibility of impairment if acquired businesses underperform. Competitive pressures, changing consumer tastes, and execution risk in integrating and managing acquisitions further add to the risk profile.

Outlook

The outlook depends on the company’s ability to translate its strong portfolio positions and innovation capabilities into healthier cash flow and earnings, while gradually de-risking the balance sheet. If management can improve cost discipline, enhance operational efficiency at subsidiaries, and maintain growth and product leadership without overextending on leverage, the diversified platform could support a more stable financial profile over time. Conversely, if profitability and cash generation do not improve, the combination of high debt and acquisition-heavy assets could constrain flexibility and weigh on long-term performance.