CODI-PC - Compass Diversified Stock Analysis | Stock Taper
Logo
Compass Diversified

CODI-PC

Compass Diversified NYSE
$20.42 -0.39% (-0.08)

Market Cap $1.54 B
52w High $24.13
52w Low $12.44
Dividend Yield 10.45%
Frequency Quarterly
P/E 23.72
Volume 25.26K
Outstanding Shares 75.24M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $468.56M $156.13M $-71.19M -15.19% $-0.95 $-67.39M
Q3-2025 $472.56M $218.78M $-74.02M -15.66% $-1.21 $19.9M
Q2-2025 $478.69M $235.78M $-51.22M -10.7% $-0.88 $4.86M
Q1-2025 $453.77M $192.59M $-29.99M -6.61% $-0.59 $23.94M
Q4-2024 $548.73M $-175.48M $11.92M 2.17% $-0.13 $90.53M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $68.02M $3.04B $2.47B $442.02M
Q3-2025 $61.14M $3.25B $2.93B $519.22M
Q2-2025 $73.76M $3.27B $2.86B $601.88M
Q1-2025 $146.24M $3.37B $2.85B $680.74M
Q4-2024 $59.66M $3.3B $2.77B $678.62M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-71.19M $47M $-9.53M $-30.97M $6.88M $47M
Q3-2025 $-86.72M $10.67M $-10.9M $-12.32M $-12.62M $481K
Q2-2025 $-80.78M $-35.16M $-9.27M $-29.86M $-72.48M $-46.04M
Q1-2025 $-49.75M $-29.35M $-12.92M $128.24M $86.58M $-42.45M
Q4-2024 $22.12M $9.97M $-70.2M $49.73M $-12.22M $-12.22M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
511 Tactical
511 Tactical
$130.00M $130.00M $140.00M $150.00M
Altor
Altor
$80.00M $80.00M $80.00M $60.00M
Arnold
Arnold
$30.00M $40.00M $40.00M $40.00M
BOA
BOA
$50.00M $50.00M $40.00M $50.00M
Lugano
Lugano
$30.00M $30.00M $20.00M $10.00M
Primaloft
Primaloft
$20.00M $20.00M $10.00M $10.00M
Sterno Products
Sterno Products
$70.00M $80.00M $70.00M $90.00M
The Honey Pot
The Honey Pot
$40.00M $30.00M $30.00M $40.00M
Velocity Outdoor
Velocity Outdoor
$10.00M $20.00M $30.00M $20.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Asia Pacific
Asia Pacific
$40.00M $40.00M $30.00M $30.00M
Europe
Europe
$40.00M $50.00M $40.00M $40.00M
MEXICO
MEXICO
$10.00M $10.00M $20.00M $10.00M
Other International
Other International
$10.00M $10.00M $10.00M $10.00M
UNITED STATES
UNITED STATES
$350.00M $370.00M $370.00M $360.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Compass Diversified's financial evolution and strategic trajectory over the past five years.

+ Strengths

The company’s key strengths are its portfolio of leading, differentiated brands, strong gross margins, and solid short‑term liquidity. Its permanent capital model allows for patient ownership and deep operational involvement in subsidiaries, which can be a structural advantage over more short‑term‑oriented investors. Many of its holdings operate in attractive niches where innovation, technology, and brand strength matter more than sheer scale, creating opportunities for sustained value creation if managed well.

! Risks

The main risks are financial and structural. Compass Diversified currently posts a sizable net loss, negative operating and free cash flow, and carries a high level of debt relative to equity. A large share of assets is tied up in goodwill and intangibles, increasing vulnerability to future write‑downs if acquisitions underperform. The company also operates in competitive, often cyclical markets, where demand can be sensitive to economic conditions and shifts in consumer preferences. Together, these factors create meaningful uncertainty about the pace and ease of any turnaround in profitability and cash generation.

Outlook

The outlook depends heavily on management’s ability to convert a strong portfolio of niche, innovative brands into consistent profits and positive cash flow while gradually reducing reliance on leverage. If operating efficiency improves and the brands continue to innovate and grow, the existing platform and diversification could support a healthier financial profile over time. Conversely, if cost controls, cash generation, and debt management do not improve, the current combination of high leverage, negative free cash flow, and intangible‑heavy assets may continue to weigh on financial flexibility. With only a single recent period of detailed data, there is limited visibility on trend direction, so ongoing monitoring of margins, cash flow, and leverage will be important.