COEPW
COEPW
Coeptis Therapeutics Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $237.44K ▲ | $2.67M ▼ | $-159.36K ▲ | -67.12% ▲ | $-0.58 ▲ | $-2.53M ▲ |
| Q2-2025 | $200.68K ▲ | $4.68M ▲ | $-3.53M ▼ | -1.76K% ▲ | $-0.95 ▲ | $-3.96M ▼ |
| Q1-2025 | $62.87K ▲ | $4.07M ▲ | $-3.06M ▼ | -4.86K% ▼ | $-0.99 ▼ | $-3.04M ▼ |
| Q4-2024 | $0 | $1.9M ▲ | $-3.01M ▼ | 0% | $4.09 ▲ | $-2.67M ▼ |
| Q3-2024 | $0 | $1.71M | $-1.83M | 0% | $-0.05 | $-1.5M |
What's going well?
Revenue is growing and losses have narrowed dramatically compared to last quarter. The company cut operating expenses significantly, and gross margins improved.
What's concerning?
The business is still deeply unprofitable, spending far more than it makes. Share dilution is high, and improvement was helped by a one-time tax benefit, not core business strength.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.33M ▲ | $16.28M ▲ | $3.26M ▼ | $12.47M ▲ |
| Q2-2025 | $2.99M ▼ | $12.19M ▼ | $5.11M ▼ | $6.1M ▼ |
| Q1-2025 | $4.27M ▲ | $13.45M ▲ | $5.99M ▲ | $6.48M ▲ |
| Q4-2024 | $532.88K ▼ | $8.91M ▼ | $5.04M ▲ | $3.19M ▼ |
| Q3-2024 | $1.14M | $8.96M | $3.97M | $4.82M |
What's financially strong about this company?
The company has almost no debt, lots of cash, and current assets far exceed liabilities. Equity nearly doubled this quarter, and there are no hidden risks or large obligations.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Deferred revenue disappeared, which could mean less upfront customer commitment.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.74M ▲ | $-2.15M ▲ | $0 | $5.06M ▲ | $2.91M ▲ | $-2.15M ▲ |
| Q2-2025 | $-4.33M ▼ | $-2.4M ▼ | $0 | $125.1K ▼ | $-2.27M ▼ | $-2.4M ▼ |
| Q1-2025 | $-3.42M ▼ | $-2.37M ▼ | $0 ▼ | $6.1M ▲ | $3.74M ▲ | $-2.37M ▼ |
| Q4-2024 | $-3.01M ▼ | $-1.44M ▲ | $100K ▲ | $731.97K ▼ | $-604.57K ▼ | $-1.44M ▲ |
| Q3-2024 | $-1.83M | $-1.89M | $0 | $1.47M | $-417.62K | $-1.89M |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company managed to boost its cash balance this quarter. Losses are getting smaller, showing some improvement in cost control.
What are the cash flow concerns?
The business is not generating cash from operations and depends on selling new shares to survive. Shareholders are being heavily diluted, and working capital is draining cash.
5-Year Trend Analysis
A comprehensive look at Coeptis Therapeutics Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a focused portfolio of innovative cell therapy platforms, strong relationships with respected academic institutions, and a clear strategic emphasis on off-the-shelf, flexible immunotherapies. Financially, the company has managed to reduce operating and net losses from prior peaks and transition from negative to positive equity over time, suggesting some improvement in capital structure. It has also demonstrated an ability to raise capital when needed, which is critical for a pre-revenue biotech.
Major risks stem from the lack of revenue, persistent and sizable losses, and consistently negative operating and free cash flow. Liquidity has weakened, with declining cash and rising short-term obligations, increasing dependence on fresh external funding. On the business side, Coeptis operates in an intensely competitive, high-failure-rate therapeutic area and faces significant scientific, clinical, regulatory, and manufacturing challenges. The ongoing corporate restructuring—with a merger into a Dogecoin mining company and the spin-off of biotech assets—adds complexity and uncertainty around governance, focus, and future financing.
The outlook is highly uncertain and hinges on two intertwined factors: successful execution of the corporate restructuring and meaningful clinical progress from the cell therapy platforms. In the near term, continued losses and cash burn are likely, with the key questions being how much capital is available and on what terms. Over the longer term, outcomes could diverge widely: strong clinical data and strategic partnerships could unlock significant value for the spun-off biotech entity, while disappointing results or funding constraints could severely limit its ability to capitalize on its technology. Overall, this remains an early-stage, high-risk, high-variability story where future clinical and financial milestones will be decisive.
About Coeptis Therapeutics Holdings, Inc.
https://coeptispharma.comCoeptis Therapeutics Holdings, Inc., a biopharmaceutical company, develops and commercializes generic and branded pharmaceutical products and cell therapy platforms for patients with cancer.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $237.44K ▲ | $2.67M ▼ | $-159.36K ▲ | -67.12% ▲ | $-0.58 ▲ | $-2.53M ▲ |
| Q2-2025 | $200.68K ▲ | $4.68M ▲ | $-3.53M ▼ | -1.76K% ▲ | $-0.95 ▲ | $-3.96M ▼ |
| Q1-2025 | $62.87K ▲ | $4.07M ▲ | $-3.06M ▼ | -4.86K% ▼ | $-0.99 ▼ | $-3.04M ▼ |
| Q4-2024 | $0 | $1.9M ▲ | $-3.01M ▼ | 0% | $4.09 ▲ | $-2.67M ▼ |
| Q3-2024 | $0 | $1.71M | $-1.83M | 0% | $-0.05 | $-1.5M |
What's going well?
Revenue is growing and losses have narrowed dramatically compared to last quarter. The company cut operating expenses significantly, and gross margins improved.
What's concerning?
The business is still deeply unprofitable, spending far more than it makes. Share dilution is high, and improvement was helped by a one-time tax benefit, not core business strength.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $5.33M ▲ | $16.28M ▲ | $3.26M ▼ | $12.47M ▲ |
| Q2-2025 | $2.99M ▼ | $12.19M ▼ | $5.11M ▼ | $6.1M ▼ |
| Q1-2025 | $4.27M ▲ | $13.45M ▲ | $5.99M ▲ | $6.48M ▲ |
| Q4-2024 | $532.88K ▼ | $8.91M ▼ | $5.04M ▲ | $3.19M ▼ |
| Q3-2024 | $1.14M | $8.96M | $3.97M | $4.82M |
What's financially strong about this company?
The company has almost no debt, lots of cash, and current assets far exceed liabilities. Equity nearly doubled this quarter, and there are no hidden risks or large obligations.
What are the financial risks or weaknesses?
Retained earnings are deeply negative, showing a history of losses. Deferred revenue disappeared, which could mean less upfront customer commitment.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.74M ▲ | $-2.15M ▲ | $0 | $5.06M ▲ | $2.91M ▲ | $-2.15M ▲ |
| Q2-2025 | $-4.33M ▼ | $-2.4M ▼ | $0 | $125.1K ▼ | $-2.27M ▼ | $-2.4M ▼ |
| Q1-2025 | $-3.42M ▼ | $-2.37M ▼ | $0 ▼ | $6.1M ▲ | $3.74M ▲ | $-2.37M ▼ |
| Q4-2024 | $-3.01M ▼ | $-1.44M ▲ | $100K ▲ | $731.97K ▼ | $-604.57K ▼ | $-1.44M ▲ |
| Q3-2024 | $-1.83M | $-1.89M | $0 | $1.47M | $-417.62K | $-1.89M |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company managed to boost its cash balance this quarter. Losses are getting smaller, showing some improvement in cost control.
What are the cash flow concerns?
The business is not generating cash from operations and depends on selling new shares to survive. Shareholders are being heavily diluted, and working capital is draining cash.
5-Year Trend Analysis
A comprehensive look at Coeptis Therapeutics Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a focused portfolio of innovative cell therapy platforms, strong relationships with respected academic institutions, and a clear strategic emphasis on off-the-shelf, flexible immunotherapies. Financially, the company has managed to reduce operating and net losses from prior peaks and transition from negative to positive equity over time, suggesting some improvement in capital structure. It has also demonstrated an ability to raise capital when needed, which is critical for a pre-revenue biotech.
Major risks stem from the lack of revenue, persistent and sizable losses, and consistently negative operating and free cash flow. Liquidity has weakened, with declining cash and rising short-term obligations, increasing dependence on fresh external funding. On the business side, Coeptis operates in an intensely competitive, high-failure-rate therapeutic area and faces significant scientific, clinical, regulatory, and manufacturing challenges. The ongoing corporate restructuring—with a merger into a Dogecoin mining company and the spin-off of biotech assets—adds complexity and uncertainty around governance, focus, and future financing.
The outlook is highly uncertain and hinges on two intertwined factors: successful execution of the corporate restructuring and meaningful clinical progress from the cell therapy platforms. In the near term, continued losses and cash burn are likely, with the key questions being how much capital is available and on what terms. Over the longer term, outcomes could diverge widely: strong clinical data and strategic partnerships could unlock significant value for the spun-off biotech entity, while disappointing results or funding constraints could severely limit its ability to capitalize on its technology. Overall, this remains an early-stage, high-risk, high-variability story where future clinical and financial milestones will be decisive.

CEO
David Mehalick
Compensation Summary
(Year )
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
METEORA CAPITAL, LLC
Shares:250K
Value:$2.92K
RIVERNORTH CAPITAL MANAGEMENT, LLC
Shares:147.97K
Value:$1.73K
WALLEYE TRADING LLC
Shares:79.94K
Value:$935.32
Summary
Showing Top 3 of 17

