COMP - Compass, Inc. Stock Analysis | Stock Taper
Logo
Compass, Inc.

COMP

Compass, Inc. NYSE
$9.75 -2.50% (-0.25)

Market Cap $5.47 B
52w High $13.96
52w Low $5.66
P/E -88.64
Volume 27.29M
Outstanding Shares 560.56M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.7B $357.2M $-42.6M -2.51% $-0.07 $15.5M
Q3-2025 $1.85B $349.8M $-4.6M -0.25% $-0.01 $21.9M
Q2-2025 $2.06B $334.5M $39.4M 1.91% $0.07 $69.9M
Q1-2025 $1.36B $303.8M $-50.7M -3.74% $-0.09 $-23.9M
Q4-2024 $1.38B $281.7M $-40.5M -2.93% $-0.08 $-18.8M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $199M $1.54B $752.2M $782M
Q3-2025 $170.3M $1.55B $775.1M $773.3M
Q2-2025 $177.3M $1.6B $870.7M $719.9M
Q1-2025 $127M $1.54B $904.7M $635M
Q4-2024 $223.8M $1.18B $765.6M $409.4M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-42.5M $45.3M $-2.3M $-14.3M $28.7M $42.2M
Q3-2025 $-4.6M $75.5M $-9.9M $-72.6M $-7M $73.6M
Q2-2025 $39.2M $72.8M $-17.4M $-5.1M $50.3M $68M
Q1-2025 $-50.8M $23.1M $-164.5M $44.6M $-96.8M $19.5M
Q4-2024 $-40.5M $30.5M $-3.8M $-14.1M $12.6M $26.7M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Compass, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Compass combines significant scale in residential real estate with a differentiated, agent-centric technology platform and a strong presence in high-value markets. It generates substantial revenue, has a sizable equity base, and is currently able to produce positive operating and free cash flow despite reported accounting losses. Its innovation engine, AI-enabled tools, and expansion into ancillary services, together with the added scale and data from the Anywhere merger, provide multiple avenues for long-term growth and operational leverage.

! Risks

At the same time, the company faces persistent profitability challenges, with thin gross margins, substantial operating expenses, and a track record of accumulated losses. Its balance sheet relies heavily on goodwill and other intangible assets, which could be exposed to impairment risk if acquisitions underperform. Liquidity is adequate but not abundant, leaving less room for error in a cyclical, interest-rate-sensitive housing market. Integration risks from the Anywhere merger, competitive pressure from both tech-driven and traditional players, and the need to continuously fund large technology investments all add to the risk profile.

Outlook

The forward picture for Compass is one of meaningful potential but also elevated execution risk. If management can successfully integrate acquired businesses, realize cost synergies, maintain strong agent retention, and gradually lift margins through technology-driven productivity and higher-margin ancillary services, the current scale and platform investments could translate into a more robust earnings profile over time. Conversely, a prolonged housing downturn, slower-than-expected synergy realization, or inability to control costs could keep the company in a pattern of weak profitability despite solid revenue and cash flow. Overall, the story is still in a transition phase from growth and build-out toward proving durable, sustainable profitability.