COOTW
COOTW
Australian Oilseeds Holdings Limited WarrantIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $11.54M ▲ | $221.13K ▼ | $272.7K ▲ | 2.36% ▲ | $0.01 ▲ | $647.36K ▲ |
| Q3-2025 | $9.43M ▼ | $675.88K ▼ | $-559.76K ▼ | -5.94% ▼ | $-0.02 ▼ | $-70.39K ▼ |
| Q2-2025 | $10.4M ▲ | $1.2M ▲ | $-328.3K ▲ | -3.16% ▲ | $-0.01 ▲ | $33.41K ▲ |
| Q1-2025 | $10.33M ▲ | $1.03M ▼ | $-613.66K ▲ | -5.94% ▲ | $-0.03 ▲ | $-221K ▲ |
| Q4-2024 | $7.74M | $1.59M | $-23.52M | -303.87% | $-1.17 | $-22.79M |
What's going well?
Revenue jumped 22% and the company swung from a loss to a solid profit. Margins improved, costs were kept in check, and interest expenses fell sharply.
What's concerning?
Earnings per share are still low, share dilution is significant, and 'other' expenses remain a drag on profits. Gross margins are thin, so the business is still vulnerable to cost increases.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.52M ▲ | $22.47M ▼ | $29.72M ▼ | $3.04M ▲ |
| Q3-2025 | $1.44M ▼ | $31.11M ▼ | $32.13M ▼ | $-2.71M ▼ |
| Q2-2025 | $1.44M ▼ | $32.8B ▼ | $32.86M ▼ | $-1.82M ▼ |
| Q1-2025 | $1.48M ▲ | $33.45B ▲ | $33.19M ▲ | $-1.5M ▼ |
| Q4-2024 | $514.14K | $30M | $29.09M | $-882K |
What's financially strong about this company?
The company has mostly real, tangible assets and no risky goodwill. Book value swung from negative to positive this quarter, and working capital needs are shrinking as inventory and receivables fell.
What are the financial risks or weaknesses?
Cash is dangerously low, and current liabilities are nearly triple current assets. Debt has surged, most of it due soon, and the company has a long history of losses. Survival depends on raising more money or quickly improving cash flow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $178.66K ▲ | $1.89M ▲ | $-306.63K ▲ | $-1.02M ▼ | $619.11K ▼ | $1.58M ▲ |
| Q3-2025 | $55.56K ▲ | $-1.94M ▲ | $-901.92K ▼ | $3.77M ▲ | $920.98K ▲ | $-2.84M ▲ |
| Q2-2025 | $-320.33K ▲ | $-2.03M ▼ | $-145.45K ▲ | $1.7M ▲ | $-585.99K ▼ | $-3.29M ▼ |
| Q1-2025 | $-424.3K ▲ | $394.09K ▲ | $-386.73K ▲ | $1.07M ▼ | $1.47M ▲ | $7.36K ▲ |
| Q4-2024 | $-23.65M | $-3.44M | $-673.57K | $3.69M | $-424.06K | $-4.12M |
What's strong about this company's cash flow?
COOTW turned a big cash burn into strong cash generation in just one quarter. The business is now self-funding, paying down debt, and ending the quarter with more cash on hand.
What are the cash flow concerns?
Much of the cash improvement came from one-time working capital moves, like delaying payments and selling down inventory. These changes may not be repeatable, so future cash flow could drop if operations don't stay strong.
5-Year Trend Analysis
A comprehensive look at Australian Oilseeds Holdings Limited Warrant's financial evolution and strategic trajectory over the past five years.
The company’s key positives are its differentiated position in clean, cold‑pressed, non‑GMO oils; meaningful scale in its niche; and a brand that connects well with health‑ and sustainability‑focused consumers. It has demonstrated the ability to grow revenue, expand internationally through partnerships, and invest in capacity and new products. Recent steps to reduce debt, restore positive equity, and improve operating cash flow show that management is willing to address financial pressure points. The growth optionality in plant‑based proteins and multi‑seed processing adds a longer‑term strategic angle.
Major concerns center on profitability, cash flow, and liquidity. Margins have deteriorated sharply in recent years, with the company moving from profits to sizable losses and only a partial recovery so far. Free cash flow has been negative in most periods, leading to reliance on external financing, while short‑term liquidity ratios remain weak. Balance sheet volatility, negative retained earnings, and the anomalous 2024 figures highlight past instability, and international expansion adds execution and competitive risks on top of these financial challenges.
The forward picture is balanced between a compelling strategic narrative and a demanding financial reality. If the company can stabilize margins, keep overhead under control, and convert its capacity investments and global partnerships into steady, higher‑margin revenue, its financial profile could improve meaningfully over time. However, the path is uncertain: limited liquidity and thin equity leave little room for missteps, and the market for premium oils and plant‑based products is competitive and fast‑moving. Overall, COOTW reflects an underlying business with attractive qualitative attributes but a track record that suggests elevated financial and execution risk going forward.
About Australian Oilseeds Holdings Limited Warrant
https://www.australianoilseeds.auAustralian Oilseeds Holdings Ltd. engages in acquiring, engaging in a share exchange, share reconstruction and amalgamation with, purchasing all or substantially all the assets of, entering contractual arrangements with, or engaging in any other similar business combination with one or more businesses or entities. The company is headquartered in Cootamundra, Australia.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $11.54M ▲ | $221.13K ▼ | $272.7K ▲ | 2.36% ▲ | $0.01 ▲ | $647.36K ▲ |
| Q3-2025 | $9.43M ▼ | $675.88K ▼ | $-559.76K ▼ | -5.94% ▼ | $-0.02 ▼ | $-70.39K ▼ |
| Q2-2025 | $10.4M ▲ | $1.2M ▲ | $-328.3K ▲ | -3.16% ▲ | $-0.01 ▲ | $33.41K ▲ |
| Q1-2025 | $10.33M ▲ | $1.03M ▼ | $-613.66K ▲ | -5.94% ▲ | $-0.03 ▲ | $-221K ▲ |
| Q4-2024 | $7.74M | $1.59M | $-23.52M | -303.87% | $-1.17 | $-22.79M |
What's going well?
Revenue jumped 22% and the company swung from a loss to a solid profit. Margins improved, costs were kept in check, and interest expenses fell sharply.
What's concerning?
Earnings per share are still low, share dilution is significant, and 'other' expenses remain a drag on profits. Gross margins are thin, so the business is still vulnerable to cost increases.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.52M ▲ | $22.47M ▼ | $29.72M ▼ | $3.04M ▲ |
| Q3-2025 | $1.44M ▼ | $31.11M ▼ | $32.13M ▼ | $-2.71M ▼ |
| Q2-2025 | $1.44M ▼ | $32.8B ▼ | $32.86M ▼ | $-1.82M ▼ |
| Q1-2025 | $1.48M ▲ | $33.45B ▲ | $33.19M ▲ | $-1.5M ▼ |
| Q4-2024 | $514.14K | $30M | $29.09M | $-882K |
What's financially strong about this company?
The company has mostly real, tangible assets and no risky goodwill. Book value swung from negative to positive this quarter, and working capital needs are shrinking as inventory and receivables fell.
What are the financial risks or weaknesses?
Cash is dangerously low, and current liabilities are nearly triple current assets. Debt has surged, most of it due soon, and the company has a long history of losses. Survival depends on raising more money or quickly improving cash flow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $178.66K ▲ | $1.89M ▲ | $-306.63K ▲ | $-1.02M ▼ | $619.11K ▼ | $1.58M ▲ |
| Q3-2025 | $55.56K ▲ | $-1.94M ▲ | $-901.92K ▼ | $3.77M ▲ | $920.98K ▲ | $-2.84M ▲ |
| Q2-2025 | $-320.33K ▲ | $-2.03M ▼ | $-145.45K ▲ | $1.7M ▲ | $-585.99K ▼ | $-3.29M ▼ |
| Q1-2025 | $-424.3K ▲ | $394.09K ▲ | $-386.73K ▲ | $1.07M ▼ | $1.47M ▲ | $7.36K ▲ |
| Q4-2024 | $-23.65M | $-3.44M | $-673.57K | $3.69M | $-424.06K | $-4.12M |
What's strong about this company's cash flow?
COOTW turned a big cash burn into strong cash generation in just one quarter. The business is now self-funding, paying down debt, and ending the quarter with more cash on hand.
What are the cash flow concerns?
Much of the cash improvement came from one-time working capital moves, like delaying payments and selling down inventory. These changes may not be repeatable, so future cash flow could drop if operations don't stay strong.
5-Year Trend Analysis
A comprehensive look at Australian Oilseeds Holdings Limited Warrant's financial evolution and strategic trajectory over the past five years.
The company’s key positives are its differentiated position in clean, cold‑pressed, non‑GMO oils; meaningful scale in its niche; and a brand that connects well with health‑ and sustainability‑focused consumers. It has demonstrated the ability to grow revenue, expand internationally through partnerships, and invest in capacity and new products. Recent steps to reduce debt, restore positive equity, and improve operating cash flow show that management is willing to address financial pressure points. The growth optionality in plant‑based proteins and multi‑seed processing adds a longer‑term strategic angle.
Major concerns center on profitability, cash flow, and liquidity. Margins have deteriorated sharply in recent years, with the company moving from profits to sizable losses and only a partial recovery so far. Free cash flow has been negative in most periods, leading to reliance on external financing, while short‑term liquidity ratios remain weak. Balance sheet volatility, negative retained earnings, and the anomalous 2024 figures highlight past instability, and international expansion adds execution and competitive risks on top of these financial challenges.
The forward picture is balanced between a compelling strategic narrative and a demanding financial reality. If the company can stabilize margins, keep overhead under control, and convert its capacity investments and global partnerships into steady, higher‑margin revenue, its financial profile could improve meaningfully over time. However, the path is uncertain: limited liquidity and thin equity leave little room for missteps, and the market for premium oils and plant‑based products is competitive and fast‑moving. Overall, COOTW reflects an underlying business with attractive qualitative attributes but a track record that suggests elevated financial and execution risk going forward.

CEO
Gary Seaton
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
KEPOS CAPITAL LP
Shares:1.13M
Value:$21.12K
CLEAR STREET GROUP INC.
Shares:737.52K
Value:$13.79K
CLEAR STREET LLC
Shares:737.52K
Value:$13.79K
Summary
Showing Top 3 of 17

