CORZ
CORZ
Core Scientific, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $79.76M ▼ | $7.88M ▼ | $214.15M ▲ | 268.48% ▲ | $0.6 ▲ | $221.01M ▲ |
| Q3-2025 | $81.1M ▲ | $69.22M ▲ | $-146.66M ▲ | -180.83% ▲ | $-0.46 ▼ | $-127.46M ▼ |
| Q2-2025 | $78.63M ▼ | $31.31M ▼ | $-936.8M ▼ | -1.19K% ▼ | $-0.04 ▼ | $-634K ▲ |
| Q1-2025 | $79.53M ▼ | $50.81M ▲ | $580.69M ▲ | 730.2% ▲ | $1.44 ▲ | $-20.18M ▲ |
| Q4-2024 | $94.92M | $44.55M | $-265.54M | -279.74% | $-0.6 | $-234.88M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $311.38M ▼ | $2.35B ▲ | $3.31B ▼ | $-962.74M ▲ |
| Q3-2025 | $453.44M ▼ | $2.3B ▲ | $3.42B ▲ | $-1.13B ▼ |
| Q2-2025 | $581.35M ▼ | $1.98B ▲ | $3.04B ▲ | $-1.06B ▼ |
| Q1-2025 | $697.94M ▼ | $1.63B ▲ | $1.81B ▼ | $-181.51M ▲ |
| Q4-2024 | $836.2M | $1.6B | $2.42B | $-820.18M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $214.15M ▲ | $153.07M ▲ | $-273.32M ▼ | $-21.81M ▼ | $-142.06M ▼ | $-121.74M ▲ |
| Q3-2025 | $-146.66M ▲ | $131.78M ▲ | $-254.36M ▼ | $-5.32M ▲ | $-127.9M ▼ | $-122.84M ▼ |
| Q2-2025 | $-936.8M ▼ | $34M ▲ | $-119.61M ▼ | $-31.77M ▼ | $-117.38M ▲ | $-87.28M ▲ |
| Q1-2025 | $580.69M ▲ | $-40.6M ▼ | $-93.46M ▼ | $-4.2M ▼ | $-138.25M ▼ | $-129.02M ▼ |
| Q4-2024 | $-184.79M | $13.8M | $-28.8M | $598.17M | $583.18M | $-14.95M |
Revenue by Products
| Product | Q2-2023 | Q3-2023 | Q4-2023 | Q1-2024 |
|---|---|---|---|---|
Digital Asset Mining Service | $0 ▲ | $80.00M ▲ | $210.00M ▲ | $150.00M ▼ |
Hosting Service | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Equipment Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Core Scientific, Inc.'s financial evolution and strategic trajectory over the past five years.
Core Scientific’s main strengths are its substantial physical infrastructure, large power footprint, and deep experience running energy‑intensive computing at scale. It has a credible foothold in the AI/HPC market through a major long‑term contract, proprietary fleet management and monitoring software, and advanced capabilities in cooling and power management. On the financial side, it still generates positive cash from operations and maintains acceptable near‑term liquidity, providing some room to pursue its transformation strategy.
Key risks center on financial fragility and execution. The company is currently highly unprofitable, with thin gross margins, heavy overhead, and substantial net losses. The balance sheet shows negative equity and significant leverage, while free cash flow is strongly negative due to very large capital expenditures, leading to ongoing cash burn. Strategically, Core Scientific must successfully pivot away from Bitcoin self‑mining, deliver AI capacity on time and on budget, and diversify its customer base in a market crowded with well‑funded competitors and subject to rapid technological change.
The outlook is that of a high‑risk, high‑uncertainty transformation story. If Core Scientific can turn its large asset base and operational know‑how into a stable, profitable AI/HPC hosting business, its financial profile could improve materially over the medium term. However, until margins, free cash flow, and the balance sheet strengthen, the company will remain vulnerable to setbacks in contract execution, customer demand, or capital markets. Monitoring the pace of AI/HPC contract wins, cost discipline, capital spending, and progress away from reliance on Bitcoin will be critical to assessing how the story evolves.
About Core Scientific, Inc.
https://www.corescientific.comCore Scientific, Inc. operates facilities for digital asset mining and colocation services in North America. It provides blockchain infrastructure, software solutions, and services. The company mines digital assets for its own account and provides hosting colocation services for other large-scale miners. It operates in two segments, Equipment Sales and Hosting.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $79.76M ▼ | $7.88M ▼ | $214.15M ▲ | 268.48% ▲ | $0.6 ▲ | $221.01M ▲ |
| Q3-2025 | $81.1M ▲ | $69.22M ▲ | $-146.66M ▲ | -180.83% ▲ | $-0.46 ▼ | $-127.46M ▼ |
| Q2-2025 | $78.63M ▼ | $31.31M ▼ | $-936.8M ▼ | -1.19K% ▼ | $-0.04 ▼ | $-634K ▲ |
| Q1-2025 | $79.53M ▼ | $50.81M ▲ | $580.69M ▲ | 730.2% ▲ | $1.44 ▲ | $-20.18M ▲ |
| Q4-2024 | $94.92M | $44.55M | $-265.54M | -279.74% | $-0.6 | $-234.88M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $311.38M ▼ | $2.35B ▲ | $3.31B ▼ | $-962.74M ▲ |
| Q3-2025 | $453.44M ▼ | $2.3B ▲ | $3.42B ▲ | $-1.13B ▼ |
| Q2-2025 | $581.35M ▼ | $1.98B ▲ | $3.04B ▲ | $-1.06B ▼ |
| Q1-2025 | $697.94M ▼ | $1.63B ▲ | $1.81B ▼ | $-181.51M ▲ |
| Q4-2024 | $836.2M | $1.6B | $2.42B | $-820.18M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $214.15M ▲ | $153.07M ▲ | $-273.32M ▼ | $-21.81M ▼ | $-142.06M ▼ | $-121.74M ▲ |
| Q3-2025 | $-146.66M ▲ | $131.78M ▲ | $-254.36M ▼ | $-5.32M ▲ | $-127.9M ▼ | $-122.84M ▼ |
| Q2-2025 | $-936.8M ▼ | $34M ▲ | $-119.61M ▼ | $-31.77M ▼ | $-117.38M ▲ | $-87.28M ▲ |
| Q1-2025 | $580.69M ▲ | $-40.6M ▼ | $-93.46M ▼ | $-4.2M ▼ | $-138.25M ▼ | $-129.02M ▼ |
| Q4-2024 | $-184.79M | $13.8M | $-28.8M | $598.17M | $583.18M | $-14.95M |
Revenue by Products
| Product | Q2-2023 | Q3-2023 | Q4-2023 | Q1-2024 |
|---|---|---|---|---|
Digital Asset Mining Service | $0 ▲ | $80.00M ▲ | $210.00M ▲ | $150.00M ▼ |
Hosting Service | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ | $20.00M ▲ |
Equipment Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Core Scientific, Inc.'s financial evolution and strategic trajectory over the past five years.
Core Scientific’s main strengths are its substantial physical infrastructure, large power footprint, and deep experience running energy‑intensive computing at scale. It has a credible foothold in the AI/HPC market through a major long‑term contract, proprietary fleet management and monitoring software, and advanced capabilities in cooling and power management. On the financial side, it still generates positive cash from operations and maintains acceptable near‑term liquidity, providing some room to pursue its transformation strategy.
Key risks center on financial fragility and execution. The company is currently highly unprofitable, with thin gross margins, heavy overhead, and substantial net losses. The balance sheet shows negative equity and significant leverage, while free cash flow is strongly negative due to very large capital expenditures, leading to ongoing cash burn. Strategically, Core Scientific must successfully pivot away from Bitcoin self‑mining, deliver AI capacity on time and on budget, and diversify its customer base in a market crowded with well‑funded competitors and subject to rapid technological change.
The outlook is that of a high‑risk, high‑uncertainty transformation story. If Core Scientific can turn its large asset base and operational know‑how into a stable, profitable AI/HPC hosting business, its financial profile could improve materially over the medium term. However, until margins, free cash flow, and the balance sheet strengthen, the company will remain vulnerable to setbacks in contract execution, customer demand, or capital markets. Monitoring the pace of AI/HPC contract wins, cost discipline, capital spending, and progress away from reliance on Bitcoin will be critical to assessing how the story evolves.

CEO
Adam Sullivan
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 153
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Cantor Fitzgerald
Overweight
Canaccord Genuity
Buy
Macquarie
Outperform
Needham
Buy
HC Wainwright & Co.
Buy
Ladenburg Thalmann
Buy
Grade Summary
Showing Top 6 of 16
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:33.96M
Value:$632.34M
SITUATIONAL AWARENESS LP
Shares:28.76M
Value:$535.45M
BLACKROCK, INC.
Shares:26.41M
Value:$491.67M
Summary
Showing Top 3 of 458

