CORZW
CORZW
Core Scientific, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $79.76M ▼ | $7.88M ▼ | $214.15M ▲ | 268.48% ▲ | $0.6 ▲ | $221.01M ▲ |
| Q3-2025 | $81.1M ▲ | $69.22M ▲ | $-146.66M ▲ | -180.83% ▲ | $-0.46 ▼ | $-127.46M ▼ |
| Q2-2025 | $78.63M ▼ | $31.31M ▼ | $-936.8M ▼ | -1.19K% ▼ | $-0.04 ▼ | $-634K ▲ |
| Q1-2025 | $79.53M ▼ | $50.81M ▲ | $580.69M ▲ | 730.2% ▲ | $1.44 ▲ | $-20.18M ▲ |
| Q4-2024 | $94.92M | $44.55M | $-265.54M | -279.74% | $-0.6 | $-234.88M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $311.38M ▼ | $2.35B ▲ | $3.31B ▼ | $-962.74M ▲ |
| Q3-2025 | $453.44M ▼ | $2.3B ▲ | $3.42B ▲ | $-1.13B ▼ |
| Q2-2025 | $581.35M ▼ | $1.98B ▲ | $3.04B ▲ | $-1.06B ▼ |
| Q1-2025 | $697.94M ▼ | $1.63B ▲ | $1.81B ▼ | $-181.51M ▲ |
| Q4-2024 | $836.2M | $1.6B | $2.42B | $-820.18M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $214.15M ▲ | $153.07M ▲ | $-273.32M ▼ | $-21.81M ▼ | $-142.06M ▼ | $-121.74M ▲ |
| Q3-2025 | $-146.66M ▲ | $131.78M ▲ | $-254.36M ▼ | $-5.32M ▲ | $-127.9M ▼ | $-122.84M ▼ |
| Q2-2025 | $-936.8M ▼ | $34M ▲ | $-119.61M ▼ | $-31.77M ▼ | $-117.38M ▲ | $-87.28M ▲ |
| Q1-2025 | $580.69M ▲ | $-40.6M ▼ | $-93.46M ▼ | $-4.2M ▼ | $-138.25M ▼ | $-129.02M ▼ |
| Q4-2024 | $-184.79M | $13.8M | $-28.8M | $598.17M | $583.18M | $-14.95M |
Revenue by Products
| Product | Q1-2023 | Q3-2023 | Q4-2023 | Q1-2024 |
|---|---|---|---|---|
Digital Asset Mining Service | $0 ▲ | $80.00M ▲ | $310.00M ▲ | $150.00M ▼ |
Hosting Service | $20.00M ▲ | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ |
Equipment Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Equipment Sales Customers | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Equipment Sales Related Parties | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Hosting Service Customers | $20.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Hosting Service Related Parties | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Core Scientific, Inc.'s financial evolution and strategic trajectory over the past five years.
Core Scientific combines a sizeable, AI‑ready infrastructure footprint with strong technical know‑how in operating power‑intensive computing at scale. It generates solid operating cash despite accounting losses, owns primarily tangible, productive assets, and has built a suite of proprietary technologies around cooling, power management, and data center orchestration. Its strategic alignment with CoreWeave positions it squarely in the center of the AI infrastructure build‑out theme.
Financially, the company faces substantial risks: large recurring losses, negative equity, high leverage, significant cash burn from heavy capital spending, and a relatively thin liquidity cushion over the medium term. Strategically, it operates in a highly competitive and capital‑intensive market, with exposure to energy costs, regulation, technology cycles, and possible customer concentration. Execution risk around its pivot from crypto to AI/HPC and around the CoreWeave transaction also remains meaningful.
The outlook is highly leveraged to the continued expansion of AI and high‑performance computing demand, as well as the successful scaling and integration of Core Scientific’s infrastructure with key customers like CoreWeave. If demand remains strong and the company can improve utilization, pricing, and cost discipline, its current investments could translate into much stronger economics over time. Conversely, if AI infrastructure growth slows, financing becomes tighter, or execution falters, the current financial fragility leaves limited room for missteps.
About Core Scientific, Inc.
https://www.corescientific.comCore Scientific, Inc. provides blockchain and artificial intelligence (AI) infrastructure services in the United States. It designs, owns, and operates carbon neutral infrastructure facilities for blockchain and AI computing; mines digital assets; and provides hosting solutions for digital asset mining, blockchain applications, and AI.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $79.76M ▼ | $7.88M ▼ | $214.15M ▲ | 268.48% ▲ | $0.6 ▲ | $221.01M ▲ |
| Q3-2025 | $81.1M ▲ | $69.22M ▲ | $-146.66M ▲ | -180.83% ▲ | $-0.46 ▼ | $-127.46M ▼ |
| Q2-2025 | $78.63M ▼ | $31.31M ▼ | $-936.8M ▼ | -1.19K% ▼ | $-0.04 ▼ | $-634K ▲ |
| Q1-2025 | $79.53M ▼ | $50.81M ▲ | $580.69M ▲ | 730.2% ▲ | $1.44 ▲ | $-20.18M ▲ |
| Q4-2024 | $94.92M | $44.55M | $-265.54M | -279.74% | $-0.6 | $-234.88M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $311.38M ▼ | $2.35B ▲ | $3.31B ▼ | $-962.74M ▲ |
| Q3-2025 | $453.44M ▼ | $2.3B ▲ | $3.42B ▲ | $-1.13B ▼ |
| Q2-2025 | $581.35M ▼ | $1.98B ▲ | $3.04B ▲ | $-1.06B ▼ |
| Q1-2025 | $697.94M ▼ | $1.63B ▲ | $1.81B ▼ | $-181.51M ▲ |
| Q4-2024 | $836.2M | $1.6B | $2.42B | $-820.18M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $214.15M ▲ | $153.07M ▲ | $-273.32M ▼ | $-21.81M ▼ | $-142.06M ▼ | $-121.74M ▲ |
| Q3-2025 | $-146.66M ▲ | $131.78M ▲ | $-254.36M ▼ | $-5.32M ▲ | $-127.9M ▼ | $-122.84M ▼ |
| Q2-2025 | $-936.8M ▼ | $34M ▲ | $-119.61M ▼ | $-31.77M ▼ | $-117.38M ▲ | $-87.28M ▲ |
| Q1-2025 | $580.69M ▲ | $-40.6M ▼ | $-93.46M ▼ | $-4.2M ▼ | $-138.25M ▼ | $-129.02M ▼ |
| Q4-2024 | $-184.79M | $13.8M | $-28.8M | $598.17M | $583.18M | $-14.95M |
Revenue by Products
| Product | Q1-2023 | Q3-2023 | Q4-2023 | Q1-2024 |
|---|---|---|---|---|
Digital Asset Mining Service | $0 ▲ | $80.00M ▲ | $310.00M ▲ | $150.00M ▼ |
Hosting Service | $20.00M ▲ | $20.00M ▲ | $40.00M ▲ | $20.00M ▼ |
Equipment Sales | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Equipment Sales Customers | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Equipment Sales Related Parties | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Hosting Service Customers | $20.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Hosting Service Related Parties | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q1 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Core Scientific, Inc.'s financial evolution and strategic trajectory over the past five years.
Core Scientific combines a sizeable, AI‑ready infrastructure footprint with strong technical know‑how in operating power‑intensive computing at scale. It generates solid operating cash despite accounting losses, owns primarily tangible, productive assets, and has built a suite of proprietary technologies around cooling, power management, and data center orchestration. Its strategic alignment with CoreWeave positions it squarely in the center of the AI infrastructure build‑out theme.
Financially, the company faces substantial risks: large recurring losses, negative equity, high leverage, significant cash burn from heavy capital spending, and a relatively thin liquidity cushion over the medium term. Strategically, it operates in a highly competitive and capital‑intensive market, with exposure to energy costs, regulation, technology cycles, and possible customer concentration. Execution risk around its pivot from crypto to AI/HPC and around the CoreWeave transaction also remains meaningful.
The outlook is highly leveraged to the continued expansion of AI and high‑performance computing demand, as well as the successful scaling and integration of Core Scientific’s infrastructure with key customers like CoreWeave. If demand remains strong and the company can improve utilization, pricing, and cost discipline, its current investments could translate into much stronger economics over time. Conversely, if AI infrastructure growth slows, financing becomes tighter, or execution falters, the current financial fragility leaves limited room for missteps.

CEO
Adam Sullivan
Compensation Summary
(Year )
Upcoming Earnings
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
POINT72 ASSET MANAGEMENT, L.P.
Shares:8.68M
Value:$108.8M
LMR PARTNERS LLP
Shares:6.99M
Value:$87.55M
ARISTEIA CAPITAL LLC
Shares:5.3M
Value:$66.42M
Summary
Showing Top 3 of 77

