CORZW - Core Scientific, Inc. Stock Analysis | Stock Taper
Logo
Core Scientific, Inc.

CORZW

Core Scientific, Inc. NASDAQ
$10.57 -8.64% (-1.00)

Market Cap $3.28 B
52w High $14.00
52w Low $9.95
P/E 0
Volume 222.62K
Outstanding Shares 310.15M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $81.1M $69.22M $-146.66M -180.83% $-0.46 $-127.46M
Q2-2025 $78.63M $31.31M $-936.8M -1.19K% $-0.04 $-634K
Q1-2025 $79.53M $50.81M $580.69M 730.2% $1.44 $-20.18M
Q4-2024 $94.92M $44.55M $-265.54M -279.74% $-0.6 $-234.88M
Q3-2024 $95.35M $41.06M $-455.26M -477.44% $-1.56 $-418.31M

What's going well?

Revenue is holding steady and the net loss is much smaller than last quarter, thanks to a big non-operating gain. There is no interest expense, so debt isn't a problem right now.

What's concerning?

Core business losses are growing, costs are rising much faster than sales, and margins are getting squeezed. The improvement in net loss is due to a one-time gain, not better business performance.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $453.44M $2.3B $3.42B $-1.13B
Q2-2025 $581.35M $1.98B $3.04B $-1.06B
Q1-2025 $697.94M $1.63B $1.81B $-181.51M
Q4-2024 $836.2M $1.6B $2.42B $-820.18M
Q3-2024 $253.02M $921.85M $1.65B $-729.39M

What's financially strong about this company?

The company has a solid base of physical assets and no risky goodwill or intangibles. Debt is all long-term, so there is no immediate repayment crunch.

What are the financial risks or weaknesses?

Shareholder equity is deeply negative and cash is shrinking fast. The company has a long history of losses, and debt is high compared to assets.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-146.66M $131.78M $-254.36M $-5.32M $-127.9M $-122.84M
Q2-2025 $-936.8M $34M $-119.61M $-31.77M $-117.38M $-87.28M
Q1-2025 $580.69M $-40.6M $-93.46M $-4.2M $-138.25M $-129.02M
Q4-2024 $-184.79M $13.8M $-28.8M $598.17M $583.18M $-14.95M
Q3-2024 $-455.26M $5.71M $-31.24M $182.22M $156.7M $-25.34M

What's strong about this company's cash flow?

The company turned a big net loss into positive operating cash flow of $132 million, showing the core business can generate cash. Debt is being paid down, and there's still a solid cash cushion.

What are the cash flow concerns?

Free cash flow is negative and getting worse, with $123 million burned this quarter due to heavy capital spending. If this continues, the cash balance could run low within a year.

Revenue by Products

Product Q1-2023Q3-2023Q4-2023Q1-2024
Digital Asset Mining Service
Digital Asset Mining Service
$0 $80.00M $310.00M $150.00M
Hosting Service
Hosting Service
$20.00M $20.00M $40.00M $20.00M
Equipment Sales
Equipment Sales
$0 $0 $0 $0
Equipment Sales Customers
Equipment Sales Customers
$0 $0 $0 $0
Equipment Sales Related Parties
Equipment Sales Related Parties
$0 $0 $0 $0
Hosting Service Customers
Hosting Service Customers
$20.00M $0 $0 $0
Hosting Service Related Parties
Hosting Service Related Parties
$0 $0 $0 $0

Q1 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Core Scientific, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a sizable and established infrastructure footprint, access to low-cost power, and a dual business model of mining and hosting that can serve both crypto and, increasingly, AI and HPC customers. The company has demonstrated it can raise substantial capital and build large-scale facilities, and it has improved short-term liquidity with a much stronger cash position. Its strategic pivot toward AI and HPC leverages existing competencies and aligns with powerful secular trends in computing demand.

! Risks

Major risks center on financial fragility and business volatility. Profitability has deteriorated sharply, with deep and recurring losses, negative equity, and high leverage. Free cash flow is frequently negative, forcing ongoing reliance on debt and equity markets. The core markets—crypto mining and high-density computing—are capital intensive, cyclical, and highly competitive, with exposure to asset price swings, energy costs, regulatory changes, and rapid hardware obsolescence. Execution risk around the AI and HPC pivot, and around any large strategic transactions, is also significant.

Outlook

The outlook is best described as high potential but high risk. If Core Scientific can successfully transition more of its capacity toward AI and HPC, maintain efficient mining operations, and better control overhead and capital spending, its large asset base could support more stable and attractive economics over time. However, until the company shows a sustained track record of positive earnings and free cash flow, the financial trajectory remains uncertain. Future performance will largely depend on disciplined execution, favorable market conditions in both digital assets and AI infrastructure, and careful management of its leveraged balance sheet.