CORZW - Core Scientific, Inc. Stock Analysis | Stock Taper
Logo
Core Scientific, Inc.

CORZW

Core Scientific, Inc. NASDAQ
$12.53 0.24% (+0.04)

Market Cap $3.95 B
52w High $14.00
52w Low $11.84
P/E 0
Volume 160.85K
Outstanding Shares 315.33M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $79.76M $7.88M $214.15M 268.48% $0.6 $221.01M
Q3-2025 $81.1M $69.22M $-146.66M -180.83% $-0.46 $-127.46M
Q2-2025 $78.63M $31.31M $-936.8M -1.19K% $-0.04 $-634K
Q1-2025 $79.53M $50.81M $580.69M 730.2% $1.44 $-20.18M
Q4-2024 $94.92M $44.55M $-265.54M -279.74% $-0.6 $-234.88M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $311.38M $2.35B $3.31B $-962.74M
Q3-2025 $453.44M $2.3B $3.42B $-1.13B
Q2-2025 $581.35M $1.98B $3.04B $-1.06B
Q1-2025 $697.94M $1.63B $1.81B $-181.51M
Q4-2024 $836.2M $1.6B $2.42B $-820.18M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $214.15M $153.07M $-273.32M $-21.81M $-142.06M $-121.74M
Q3-2025 $-146.66M $131.78M $-254.36M $-5.32M $-127.9M $-122.84M
Q2-2025 $-936.8M $34M $-119.61M $-31.77M $-117.38M $-87.28M
Q1-2025 $580.69M $-40.6M $-93.46M $-4.2M $-138.25M $-129.02M
Q4-2024 $-184.79M $13.8M $-28.8M $598.17M $583.18M $-14.95M

Revenue by Products

Product Q1-2023Q3-2023Q4-2023Q1-2024
Digital Asset Mining Service
Digital Asset Mining Service
$0 $80.00M $310.00M $150.00M
Hosting Service
Hosting Service
$20.00M $20.00M $40.00M $20.00M
Equipment Sales
Equipment Sales
$0 $0 $0 $0
Equipment Sales Customers
Equipment Sales Customers
$0 $0 $0 $0
Equipment Sales Related Parties
Equipment Sales Related Parties
$0 $0 $0 $0
Hosting Service Customers
Hosting Service Customers
$20.00M $0 $0 $0
Hosting Service Related Parties
Hosting Service Related Parties
$0 $0 $0 $0

Q1 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Core Scientific, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Core Scientific combines a sizeable, AI‑ready infrastructure footprint with strong technical know‑how in operating power‑intensive computing at scale. It generates solid operating cash despite accounting losses, owns primarily tangible, productive assets, and has built a suite of proprietary technologies around cooling, power management, and data center orchestration. Its strategic alignment with CoreWeave positions it squarely in the center of the AI infrastructure build‑out theme.

! Risks

Financially, the company faces substantial risks: large recurring losses, negative equity, high leverage, significant cash burn from heavy capital spending, and a relatively thin liquidity cushion over the medium term. Strategically, it operates in a highly competitive and capital‑intensive market, with exposure to energy costs, regulation, technology cycles, and possible customer concentration. Execution risk around its pivot from crypto to AI/HPC and around the CoreWeave transaction also remains meaningful.

Outlook

The outlook is highly leveraged to the continued expansion of AI and high‑performance computing demand, as well as the successful scaling and integration of Core Scientific’s infrastructure with key customers like CoreWeave. If demand remains strong and the company can improve utilization, pricing, and cost discipline, its current investments could translate into much stronger economics over time. Conversely, if AI infrastructure growth slows, financing becomes tighter, or execution falters, the current financial fragility leaves limited room for missteps.