CORZZ - Core Scientific, I... Stock Analysis | Stock Taper
Logo
Core Scientific, Inc. Tranche 2 Warrants

CORZZ

Core Scientific, Inc. Tranche 2 Warrants NASDAQ
$19.77 2.49% (+0.48)

Market Cap $6.23 B
52w High $19.84
52w Low $19.67
P/E 0
Volume 1.97K
Outstanding Shares 315.48M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $79.76M $7.88M $214.15M 268.48% $0.6 $221.01M
Q3-2025 $81.1M $69.22M $-146.66M -180.83% $-0.46 $-127.46M
Q2-2025 $78.63M $31.31M $-936.8M -1.19K% $-0.04 $-634K
Q1-2025 $79.53M $50.81M $580.69M 730.2% $1.44 $-20.18M
Q4-2024 $94.92M $44.55M $-265.54M -279.74% $-0.6 $-234.88M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $311.38M $2.35B $3.31B $-962.74M
Q3-2025 $453.44M $2.3B $3.42B $-1.13B
Q2-2025 $581.35M $1.98B $3.04B $-1.06B
Q1-2025 $697.94M $1.63B $1.81B $-181.51M
Q4-2024 $836.2M $1.6B $2.42B $-820.18M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $214.15M $153.07M $-273.32M $-21.81M $-142.06M $-121.74M
Q3-2025 $-146.66M $131.78M $-254.36M $-5.32M $-127.9M $-122.84M
Q2-2025 $-936.8M $34M $-119.61M $-31.77M $-117.38M $-87.28M
Q1-2025 $580.69M $-40.6M $-93.46M $-4.2M $-138.25M $-129.02M
Q4-2024 $-184.79M $13.8M $-28.8M $598.17M $583.18M $-14.95M

Q1 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Core Scientific, Inc. Tranche 2 Warrants's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a sizable revenue base, strong positive operating cash flow, and a substantial physical infrastructure footprint tailored to high‑density computing. The company has leveraged its mining heritage into capabilities that are attractive to AI and HPC clients, evidenced by long‑term hosting contracts. Operational expertise, proprietary management software, and experience securing large blocks of power create a differentiated position in a specialized segment of the digital infrastructure market.

! Risks

The main risks are financial and execution‑related. Profitability is deeply negative, with a cost structure that is not currently sustainable. The balance sheet shows negative equity and high debt, leaving limited room for error. Heavy capital spending is driving material cash burn, increasing reliance on external financing. On the business side, customer concentration, intense competition from much larger players, sensitivity to power prices and regulation, and the challenges of pivoting from bitcoin‑centric economics to stable AI hosting all add uncertainty.

Outlook

The outlook hinges on whether Core Scientific can successfully complete its strategic transition. If AI and HPC hosting capacity ramps as planned, contracts diversify, and new investments yield higher‑margin, more predictable revenue, the current infrastructure build‑out could eventually support a more stable and profitable model. If, however, demand falls short, competition compresses margins, or financing becomes constrained, the combination of heavy debt, negative equity, and persistent free‑cash‑flow deficits could remain a significant overhang. The company stands at a high‑potential but high‑risk inflection point.