COSM
COSM
Cosmos Health Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $19.7M ▲ | $13.49M ▲ | $-10.15M ▼ | -51.49% ▼ | $-0.33 ▼ | $-8.63M ▼ |
| Q3-2025 | $17.11M ▲ | $4.42M ▲ | $-5.35M ▼ | -31.28% ▼ | $-0.17 ▼ | $-4.31M ▼ |
| Q2-2025 | $14.75M ▲ | $3.81M ▲ | $-2.83M ▼ | -19.18% ▼ | $-0.1 ▼ | $-1.92M ▼ |
| Q1-2025 | $13.71M ▼ | $2.88M ▼ | $-818.1K ▲ | -5.97% ▲ | $-0.03 ▲ | $-310.55K ▲ |
| Q4-2024 | $14.22M | $9.97M | $-9.54M | -67.09% | $-0.5 | $-8.38M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $761.83K ▼ | $65.48M ▼ | $47.05M ▲ | $18.42M ▼ |
| Q3-2025 | $922.62K ▲ | $69.49M ▲ | $46.36M ▲ | $23.13M ▼ |
| Q2-2025 | $685.77K ▼ | $61.84M ▲ | $35.6M ▲ | $26.23M ▲ |
| Q1-2025 | $768.16K ▲ | $57.19M ▲ | $31.24M ▲ | $25.95M ▲ |
| Q4-2024 | $336.25K | $54.31M | $29.78M | $24.53M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-10.15M ▼ | $-4.6M ▼ | $-1.07M ▼ | $4.7M ▼ | $-1.17M ▼ | $-4.7M ▼ |
| Q3-2025 | $-5.35M ▼ | $-3.97M ▼ | $-1.01M ▼ | $8.71M ▲ | $3.98M ▲ | $-3.98M ▼ |
| Q2-2025 | $-2.83M ▼ | $-1.21M ▼ | $71.82K ▲ | $1.6M ▲ | $-87.38K ▼ | $-1.33M ▼ |
| Q1-2025 | $-818.1K ▲ | $-186.32K ▲ | $-7.07K ▲ | $560.86K ▼ | $427.78K ▲ | $-200.12K ▲ |
| Q4-2024 | $-9.54M | $-3.83M | $-1.01M | $1.62M | $-3M | $-4.76M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Nutraceuticals and Pharmaceuticals | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Pharma manufacturing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Wholesale | $0 ▲ | $30.00M ▲ | $10.00M ▼ | $20.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Cosmos Health Inc.'s financial evolution and strategic trajectory over the past five years.
Cosmos Health benefits from a vertically integrated model, a growing stable of proprietary brands, and clear strategic emphasis on higher‑margin areas like nutraceuticals, generics, telehealth, and AI‑driven drug discovery. It maintains a tangible asset base, positive shareholders’ equity, and manageable leverage. The innovation pipeline, especially in obesity, oncology, and advanced nutraceutical formulations, provides multiple potential avenues for future growth and differentiation.
At the same time, the company faces significant risks: persistent losses, negative operating and free cash flow, tight liquidity, and a long history of accumulated deficits. Its distribution business lacks the scale of major competitors, keeping margins thin and limiting pricing power. Execution and regulatory risks around its pipeline are substantial, and the reliance on external financing to sustain operations exposes shareholders to dilution and refinancing uncertainty. Past reverse stock splits also underline the pressures on the capital structure and market valuation.
Looking ahead, the trajectory of Cosmos Health will likely hinge on two parallel tracks: stabilizing and improving the core economics of the existing business, and selectively delivering on its innovation and brand strategy. If the company can strengthen margins, control operating costs, and successfully commercialize key pipeline products while maintaining access to capital, its position could improve meaningfully. Conversely, if operational losses persist and new initiatives fall short or are delayed, financial constraints may increasingly limit strategic options. Overall, the outlook is characterized by high uncertainty, with both notable upside potential and considerable execution and financial risk.
About Cosmos Health Inc.
https://www.cosmosholdingsinc.comCosmos Health Inc. operates as a vertically integrated pharmaceutical company. It offers a proprietary line of branded and generic pharmaceuticals, nutraceuticals, over-the-counter medications, health care and baby products, medical devices, and other products through its distribution channels and an ecommerce marketplace.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $19.7M ▲ | $13.49M ▲ | $-10.15M ▼ | -51.49% ▼ | $-0.33 ▼ | $-8.63M ▼ |
| Q3-2025 | $17.11M ▲ | $4.42M ▲ | $-5.35M ▼ | -31.28% ▼ | $-0.17 ▼ | $-4.31M ▼ |
| Q2-2025 | $14.75M ▲ | $3.81M ▲ | $-2.83M ▼ | -19.18% ▼ | $-0.1 ▼ | $-1.92M ▼ |
| Q1-2025 | $13.71M ▼ | $2.88M ▼ | $-818.1K ▲ | -5.97% ▲ | $-0.03 ▲ | $-310.55K ▲ |
| Q4-2024 | $14.22M | $9.97M | $-9.54M | -67.09% | $-0.5 | $-8.38M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $761.83K ▼ | $65.48M ▼ | $47.05M ▲ | $18.42M ▼ |
| Q3-2025 | $922.62K ▲ | $69.49M ▲ | $46.36M ▲ | $23.13M ▼ |
| Q2-2025 | $685.77K ▼ | $61.84M ▲ | $35.6M ▲ | $26.23M ▲ |
| Q1-2025 | $768.16K ▲ | $57.19M ▲ | $31.24M ▲ | $25.95M ▲ |
| Q4-2024 | $336.25K | $54.31M | $29.78M | $24.53M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-10.15M ▼ | $-4.6M ▼ | $-1.07M ▼ | $4.7M ▼ | $-1.17M ▼ | $-4.7M ▼ |
| Q3-2025 | $-5.35M ▼ | $-3.97M ▼ | $-1.01M ▼ | $8.71M ▲ | $3.98M ▲ | $-3.98M ▼ |
| Q2-2025 | $-2.83M ▼ | $-1.21M ▼ | $71.82K ▲ | $1.6M ▲ | $-87.38K ▼ | $-1.33M ▼ |
| Q1-2025 | $-818.1K ▲ | $-186.32K ▲ | $-7.07K ▲ | $560.86K ▼ | $427.78K ▲ | $-200.12K ▲ |
| Q4-2024 | $-9.54M | $-3.83M | $-1.01M | $1.62M | $-3M | $-4.76M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Nutraceuticals and Pharmaceuticals | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Pharma manufacturing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Wholesale | $0 ▲ | $30.00M ▲ | $10.00M ▼ | $20.00M ▲ |
5-Year Trend Analysis
A comprehensive look at Cosmos Health Inc.'s financial evolution and strategic trajectory over the past five years.
Cosmos Health benefits from a vertically integrated model, a growing stable of proprietary brands, and clear strategic emphasis on higher‑margin areas like nutraceuticals, generics, telehealth, and AI‑driven drug discovery. It maintains a tangible asset base, positive shareholders’ equity, and manageable leverage. The innovation pipeline, especially in obesity, oncology, and advanced nutraceutical formulations, provides multiple potential avenues for future growth and differentiation.
At the same time, the company faces significant risks: persistent losses, negative operating and free cash flow, tight liquidity, and a long history of accumulated deficits. Its distribution business lacks the scale of major competitors, keeping margins thin and limiting pricing power. Execution and regulatory risks around its pipeline are substantial, and the reliance on external financing to sustain operations exposes shareholders to dilution and refinancing uncertainty. Past reverse stock splits also underline the pressures on the capital structure and market valuation.
Looking ahead, the trajectory of Cosmos Health will likely hinge on two parallel tracks: stabilizing and improving the core economics of the existing business, and selectively delivering on its innovation and brand strategy. If the company can strengthen margins, control operating costs, and successfully commercialize key pipeline products while maintaining access to capital, its position could improve meaningfully. Conversely, if operational losses persist and new initiatives fall short or are delayed, financial constraints may increasingly limit strategic options. Overall, the outlook is characterized by high uncertainty, with both notable upside potential and considerable execution and financial risk.

CEO
Grigorios Siokas
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-12-16 | Reverse | 1:25 |
| 2017-11-21 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
RENAISSANCE TECHNOLOGIES LLC
Shares:334.57K
Value:$128.34K
BLACKROCK, INC.
Shares:267.8K
Value:$102.73K
BLACKROCK INC.
Shares:267.8K
Value:$102.73K
Summary
Showing Top 3 of 27

