COYA
COYA
Coya Therapeutics, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.56M ▲ | $5.47M ▼ | $-2.12M ▲ | -59.36% ▲ | $-0.13 ▲ | $-2.11M ▲ |
| Q2-2025 | $163.62K ▼ | $6.57M ▲ | $-6.09M ▲ | -3.73K% ▼ | $-0.36 ▲ | $-6.09M ▲ |
| Q1-2025 | $257.88K ▲ | $2.72M ▲ | $-7.31M ▼ | -2.83K% ▲ | $-0.44 ▼ | $-7.67M ▼ |
| Q4-2024 | $1.95K ▲ | $2.14M ▼ | $-2.92M ▲ | -149.37K% ▼ | $-0.18 ▲ | $-4.07M ▲ |
| Q3-2024 | $0 | $2.23M | $-4.02M | 0% | $-0.26 | $-4.44M |
What's going well?
Revenue surged more than 20x compared to last quarter, and losses narrowed sharply. Gross margins remain extremely high, showing the business can be very profitable if it scales.
What's concerning?
The company is still losing money, with expenses far above sales. No spending on sales and marketing could mean growth is not sustainable, and high R&D and admin costs remain a burden.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $28.13M ▼ | $32.04M ▼ | $4.76M ▼ | $27.28M ▼ |
| Q2-2025 | $29.76M ▼ | $33.45M ▼ | $5.14M ▲ | $28.31M ▼ |
| Q1-2025 | $35.53M ▼ | $38.4M ▼ | $5.04M ▲ | $33.37M ▼ |
| Q4-2024 | $38.34M ▲ | $44.35M ▲ | $4.77M ▲ | $39.58M ▲ |
| Q3-2024 | $31.06M | $35.55M | $3.54M | $32.01M |
What's financially strong about this company?
COYA has no debt at all and holds $28 million in cash, far more than it needs to cover its bills. Its assets are almost entirely liquid, making it very flexible and low risk.
What are the financial risks or weaknesses?
The company has a history of losses, shown by negative retained earnings, and cash is slowly declining. Book value per share slipped this quarter, so ongoing losses could erode the cushion over time.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.12M ▲ | $-1.13M ▲ | $-516K ▼ | $19.14K ▲ | $-1.63M ▲ | $-1.13M ▲ |
| Q2-2025 | $-6.09M ▲ | $-5.77M ▼ | $0 | $0 ▼ | $-5.77M ▼ | $-5.77M ▼ |
| Q1-2025 | $-7.31M ▼ | $-2.83M ▼ | $0 | $19.14K ▼ | $-2.81M ▼ | $-2.83M ▼ |
| Q4-2024 | $-2.92M ▲ | $-2.41M ▲ | $0 | $9.69M ▲ | $7.28M ▲ | $-2.41M ▲ |
| Q3-2024 | $-4.02M | $-5.46M | $0 | $-56.33K | $-5.52M | $-5.46M |
What's strong about this company's cash flow?
Cash burn dropped significantly, suggesting costs are coming under control. The company still has over $28 million in cash, giving it time to keep improving.
What are the cash flow concerns?
The business is still losing money and burning cash, with no sign of positive cash flow yet. Ongoing losses mean more funding or dilution is likely down the road.
5-Year Trend Analysis
A comprehensive look at Coya Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
COYA’s main strengths are its robust cash position and debt-free balance sheet, its focused and differentiated Treg-based technology platform, and a broadening pipeline in high-need diseases like ALS, FTD, and Alzheimer’s. Strong liquidity and positive equity give it room to execute in the near term, while strategic collaborations and reputable investors provide external validation and support. The company’s proprietary manufacturing and cryopreservation capabilities further enhance its potential to turn scientific ideas into scalable products.
Key risks center on sustained losses, heavy cash burn, and full dependence on external capital and clinical success. The income statement and cash flow show no sign of self-funding operations; revenue is minimal, margins are deeply negative, and free cash flow is consistently and increasingly in the red. Clinical, regulatory, and competitive risks are substantial, given the difficulty of neurodegenerative indications and the presence of larger, better-funded competitors. If clinical data disappoints or capital markets tighten, COYA could face pressure to slow development, dilute existing shareholders, or rethink its strategy.
The outlook is highly event-driven. In the near term, the company appears financially equipped to continue its programs, thanks to strong cash reserves and no debt. Over the medium term, outcomes from Phase 2 trials for COYA 302 and progress of the exosome and cell therapy platforms will likely determine whether COYA evolves into a commercially viable biotech with a defensible niche, or remains a research-stage entity in need of ongoing capital. The risk/reward profile is therefore skewed toward future scientific and clinical milestones rather than near-term financial performance.
About Coya Therapeutics, Inc.
https://www.coyatherapeutics.comCoya Therapeutics, Inc., a clinical-stage biotechnology company, develops proprietary medicinal products to modulate the function of regulatory T cells (Tregs). The company's product candidate pipeline is based on therapeutic modalities, such as Treg-enhancing biologics, Treg-derived exosomes, and autologous Treg cell therapy.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.56M ▲ | $5.47M ▼ | $-2.12M ▲ | -59.36% ▲ | $-0.13 ▲ | $-2.11M ▲ |
| Q2-2025 | $163.62K ▼ | $6.57M ▲ | $-6.09M ▲ | -3.73K% ▼ | $-0.36 ▲ | $-6.09M ▲ |
| Q1-2025 | $257.88K ▲ | $2.72M ▲ | $-7.31M ▼ | -2.83K% ▲ | $-0.44 ▼ | $-7.67M ▼ |
| Q4-2024 | $1.95K ▲ | $2.14M ▼ | $-2.92M ▲ | -149.37K% ▼ | $-0.18 ▲ | $-4.07M ▲ |
| Q3-2024 | $0 | $2.23M | $-4.02M | 0% | $-0.26 | $-4.44M |
What's going well?
Revenue surged more than 20x compared to last quarter, and losses narrowed sharply. Gross margins remain extremely high, showing the business can be very profitable if it scales.
What's concerning?
The company is still losing money, with expenses far above sales. No spending on sales and marketing could mean growth is not sustainable, and high R&D and admin costs remain a burden.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $28.13M ▼ | $32.04M ▼ | $4.76M ▼ | $27.28M ▼ |
| Q2-2025 | $29.76M ▼ | $33.45M ▼ | $5.14M ▲ | $28.31M ▼ |
| Q1-2025 | $35.53M ▼ | $38.4M ▼ | $5.04M ▲ | $33.37M ▼ |
| Q4-2024 | $38.34M ▲ | $44.35M ▲ | $4.77M ▲ | $39.58M ▲ |
| Q3-2024 | $31.06M | $35.55M | $3.54M | $32.01M |
What's financially strong about this company?
COYA has no debt at all and holds $28 million in cash, far more than it needs to cover its bills. Its assets are almost entirely liquid, making it very flexible and low risk.
What are the financial risks or weaknesses?
The company has a history of losses, shown by negative retained earnings, and cash is slowly declining. Book value per share slipped this quarter, so ongoing losses could erode the cushion over time.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-2.12M ▲ | $-1.13M ▲ | $-516K ▼ | $19.14K ▲ | $-1.63M ▲ | $-1.13M ▲ |
| Q2-2025 | $-6.09M ▲ | $-5.77M ▼ | $0 | $0 ▼ | $-5.77M ▼ | $-5.77M ▼ |
| Q1-2025 | $-7.31M ▼ | $-2.83M ▼ | $0 | $19.14K ▼ | $-2.81M ▼ | $-2.83M ▼ |
| Q4-2024 | $-2.92M ▲ | $-2.41M ▲ | $0 | $9.69M ▲ | $7.28M ▲ | $-2.41M ▲ |
| Q3-2024 | $-4.02M | $-5.46M | $0 | $-56.33K | $-5.52M | $-5.46M |
What's strong about this company's cash flow?
Cash burn dropped significantly, suggesting costs are coming under control. The company still has over $28 million in cash, giving it time to keep improving.
What are the cash flow concerns?
The business is still losing money and burning cash, with no sign of positive cash flow yet. Ongoing losses mean more funding or dilution is likely down the road.
5-Year Trend Analysis
A comprehensive look at Coya Therapeutics, Inc.'s financial evolution and strategic trajectory over the past five years.
COYA’s main strengths are its robust cash position and debt-free balance sheet, its focused and differentiated Treg-based technology platform, and a broadening pipeline in high-need diseases like ALS, FTD, and Alzheimer’s. Strong liquidity and positive equity give it room to execute in the near term, while strategic collaborations and reputable investors provide external validation and support. The company’s proprietary manufacturing and cryopreservation capabilities further enhance its potential to turn scientific ideas into scalable products.
Key risks center on sustained losses, heavy cash burn, and full dependence on external capital and clinical success. The income statement and cash flow show no sign of self-funding operations; revenue is minimal, margins are deeply negative, and free cash flow is consistently and increasingly in the red. Clinical, regulatory, and competitive risks are substantial, given the difficulty of neurodegenerative indications and the presence of larger, better-funded competitors. If clinical data disappoints or capital markets tighten, COYA could face pressure to slow development, dilute existing shareholders, or rethink its strategy.
The outlook is highly event-driven. In the near term, the company appears financially equipped to continue its programs, thanks to strong cash reserves and no debt. Over the medium term, outcomes from Phase 2 trials for COYA 302 and progress of the exosome and cell therapy platforms will likely determine whether COYA evolves into a commercially viable biotech with a defensible niche, or remains a research-stage entity in need of ongoing capital. The risk/reward profile is therefore skewed toward future scientific and clinical milestones rather than near-term financial performance.

CEO
Arun Swaminathan
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 15
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
DME CAPITAL MANAGEMENT, LP
Shares:2.03M
Value:$9.94M
GREENLIGHT CAPITAL INC
Shares:1.27M
Value:$6.25M
AIGH CAPITAL MANAGEMENT LLC
Shares:1.11M
Value:$5.42M
Summary
Showing Top 3 of 68

