CPA
CPA
Copa Holdings, S.A.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $962.89M ▲ | $87.83M ▼ | $172.62M ▼ | 17.93% ▼ | $4.18 ▼ | $306.97M ▼ |
| Q3-2025 | $913.15M ▲ | $88.05M ▲ | $173.35M ▲ | 18.98% ▲ | $4.21 ▲ | $320.17M ▲ |
| Q2-2025 | $842.6M ▼ | $82.38M ▼ | $148.91M ▼ | 17.67% ▼ | $3.61 ▼ | $285.89M ▼ |
| Q1-2025 | $899.18M ▲ | $85.53M ▲ | $176.77M ▲ | 19.66% ▲ | $4.28 ▲ | $316.26M ▲ |
| Q4-2024 | $877.05M | $85.33M | $166.18M | 18.95% | $3.99 | $296.05M |
What's going well?
Revenue continues to grow steadily, showing strong demand. The company remains profitable with stable expenses and no major one-time charges. Lower taxes this quarter also helped support net income.
What's concerning?
Rising costs are eating into margins, with both gross and operating margins slipping. Profit per share is slightly down, and higher interest expenses are a growing drag. If cost pressures continue, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.34B ▲ | $6.58B ▲ | $3.81B ▲ | $2.78B ▲ |
| Q3-2025 | $991.51M ▼ | $6.28B ▲ | $3.61B ▲ | $2.67B ▲ |
| Q2-2025 | $1B ▲ | $6B ▲ | $3.44B ▲ | $2.56B ▲ |
| Q1-2025 | $916.35M ▼ | $5.75B ▲ | $3.27B ▼ | $2.48B ▲ |
| Q4-2024 | $1.2B | $5.74B | $3.37B | $2.37B |
What's financially strong about this company?
The company has a large cash cushion, strong profits over time, and most assets are tangible and high quality. Receivables are shrinking, showing customers are paying faster, and equity continues to grow.
What are the financial risks or weaknesses?
Debt increased meaningfully this quarter, and liabilities now make up more than half the capital structure. The current ratio is only slightly above 1, so liquidity, while adequate, isn't excessive.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $172.62M ▼ | $372.3M ▲ | $-299.17M ▼ | $60.59M ▲ | $133.73M ▲ | $352.5M ▲ |
| Q3-2025 | $173.35M ▲ | $267.19M ▼ | $-286.01M ▼ | $31.47M ▲ | $12.65M ▼ | $-78.02M ▲ |
| Q2-2025 | $148.91M ▼ | $278.81M ▲ | $-215.25M ▲ | $7.79M ▲ | $71.35M ▲ | $-111.7M ▼ |
| Q1-2025 | $176.77M ▲ | $205.48M ▼ | $-518.05M ▼ | $-135.92M ▼ | $-448.49M ▼ | $205.48M ▲ |
| Q4-2024 | $166.18M | $337.46M | $-20.57M | $48.3M | $338.07M | $-288.7M |
What's strong about this company's cash flow?
Operating cash flow jumped to $372 million, and free cash flow swung positive by $430 million. The company is covering all needs internally and growing its cash balance.
What are the cash flow concerns?
The big jump in free cash flow is mainly from slashing capital spending, which may not be sustainable if investments are needed in future quarters. Borrowing also increased.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Copa Holdings, S.A.'s financial evolution and strategic trajectory over the past five years.
The company combines strong revenue growth with significantly improved profitability, underpinned by disciplined cost management and a highly efficient hub‑and‑spoke network. Its balance sheet shows growing assets, rising equity, and solid liquidity, while operating cash flows have become robust enough to support dividends, buybacks, and substantial fleet investment. Operational reliability, cost leadership, and a strategically located hub collectively give Copa a durable advantage in connecting traffic across the Americas.
Key risks center on higher leverage from recent debt increases, rising capital spending that has begun to pressure free cash flow, and the inherent volatility of the airline industry. Competitive threats from both full‑service and low‑cost carriers, along with exposure to fuel prices, regional economic conditions, and regulatory or infrastructure constraints, could erode margins if conditions turn less favorable. The lack of formal R&D spending also means long‑term differentiation depends heavily on ongoing operational execution and incremental improvements rather than proprietary technology.
Based on recent trends, Copa appears well positioned, with a scalable network, strong earnings, and improving cash generation, but it is now entering a phase where capital intensity and leverage are higher. If demand in its core markets remains healthy and the company continues to manage costs and operations as effectively as it has, its current financial strength and competitive positioning could be sustained. However, the combination of elevated investment, more debt, and typical airline cyclicality suggests that future performance will be more sensitive to external shocks and management’s discipline in balancing growth with financial resilience.
About Copa Holdings, S.A.
https://copa.gcs-web.comCopa Holdings, S.A., through its subsidiaries, provides airline passenger and cargo services. The company offers approximately 204 daily scheduled flights to 69 destinations in 29 countries in North, Central, and South America, as well as the Caribbean from its Panama City hub.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $962.89M ▲ | $87.83M ▼ | $172.62M ▼ | 17.93% ▼ | $4.18 ▼ | $306.97M ▼ |
| Q3-2025 | $913.15M ▲ | $88.05M ▲ | $173.35M ▲ | 18.98% ▲ | $4.21 ▲ | $320.17M ▲ |
| Q2-2025 | $842.6M ▼ | $82.38M ▼ | $148.91M ▼ | 17.67% ▼ | $3.61 ▼ | $285.89M ▼ |
| Q1-2025 | $899.18M ▲ | $85.53M ▲ | $176.77M ▲ | 19.66% ▲ | $4.28 ▲ | $316.26M ▲ |
| Q4-2024 | $877.05M | $85.33M | $166.18M | 18.95% | $3.99 | $296.05M |
What's going well?
Revenue continues to grow steadily, showing strong demand. The company remains profitable with stable expenses and no major one-time charges. Lower taxes this quarter also helped support net income.
What's concerning?
Rising costs are eating into margins, with both gross and operating margins slipping. Profit per share is slightly down, and higher interest expenses are a growing drag. If cost pressures continue, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.34B ▲ | $6.58B ▲ | $3.81B ▲ | $2.78B ▲ |
| Q3-2025 | $991.51M ▼ | $6.28B ▲ | $3.61B ▲ | $2.67B ▲ |
| Q2-2025 | $1B ▲ | $6B ▲ | $3.44B ▲ | $2.56B ▲ |
| Q1-2025 | $916.35M ▼ | $5.75B ▲ | $3.27B ▼ | $2.48B ▲ |
| Q4-2024 | $1.2B | $5.74B | $3.37B | $2.37B |
What's financially strong about this company?
The company has a large cash cushion, strong profits over time, and most assets are tangible and high quality. Receivables are shrinking, showing customers are paying faster, and equity continues to grow.
What are the financial risks or weaknesses?
Debt increased meaningfully this quarter, and liabilities now make up more than half the capital structure. The current ratio is only slightly above 1, so liquidity, while adequate, isn't excessive.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $172.62M ▼ | $372.3M ▲ | $-299.17M ▼ | $60.59M ▲ | $133.73M ▲ | $352.5M ▲ |
| Q3-2025 | $173.35M ▲ | $267.19M ▼ | $-286.01M ▼ | $31.47M ▲ | $12.65M ▼ | $-78.02M ▲ |
| Q2-2025 | $148.91M ▼ | $278.81M ▲ | $-215.25M ▲ | $7.79M ▲ | $71.35M ▲ | $-111.7M ▼ |
| Q1-2025 | $176.77M ▲ | $205.48M ▼ | $-518.05M ▼ | $-135.92M ▼ | $-448.49M ▼ | $205.48M ▲ |
| Q4-2024 | $166.18M | $337.46M | $-20.57M | $48.3M | $338.07M | $-288.7M |
What's strong about this company's cash flow?
Operating cash flow jumped to $372 million, and free cash flow swung positive by $430 million. The company is covering all needs internally and growing its cash balance.
What are the cash flow concerns?
The big jump in free cash flow is mainly from slashing capital spending, which may not be sustainable if investments are needed in future quarters. Borrowing also increased.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Copa Holdings, S.A.'s financial evolution and strategic trajectory over the past five years.
The company combines strong revenue growth with significantly improved profitability, underpinned by disciplined cost management and a highly efficient hub‑and‑spoke network. Its balance sheet shows growing assets, rising equity, and solid liquidity, while operating cash flows have become robust enough to support dividends, buybacks, and substantial fleet investment. Operational reliability, cost leadership, and a strategically located hub collectively give Copa a durable advantage in connecting traffic across the Americas.
Key risks center on higher leverage from recent debt increases, rising capital spending that has begun to pressure free cash flow, and the inherent volatility of the airline industry. Competitive threats from both full‑service and low‑cost carriers, along with exposure to fuel prices, regional economic conditions, and regulatory or infrastructure constraints, could erode margins if conditions turn less favorable. The lack of formal R&D spending also means long‑term differentiation depends heavily on ongoing operational execution and incremental improvements rather than proprietary technology.
Based on recent trends, Copa appears well positioned, with a scalable network, strong earnings, and improving cash generation, but it is now entering a phase where capital intensity and leverage are higher. If demand in its core markets remains healthy and the company continues to manage costs and operations as effectively as it has, its current financial strength and competitive positioning could be sustained. However, the combination of elevated investment, more debt, and typical airline cyclicality suggests that future performance will be more sensitive to external shocks and management’s discipline in balancing growth with financial resilience.

CEO
Pedro Heilbron
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2013-05-16 | Reverse | 1:2 |
| 2013-04-24 | Reverse | 1:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 34
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Evercore ISI Group
Outperform
Barclays
Overweight
Goldman Sachs
Neutral
JP Morgan
Overweight
Citigroup
Buy
Morgan Stanley
Overweight
Grade Summary
Showing Top 6 of 7
Price Target
Institutional Ownership
CAPITAL WORLD INVESTORS
Shares:4.6M
Value:$638.11M
BAILLIE GIFFORD & CO
Shares:2.77M
Value:$383.3M
SPRUCEGROVE INVESTMENT MANAGEMENT LTD
Shares:2.3M
Value:$319.06M
Summary
Showing Top 3 of 392

