CPAY - Corpay, Inc. Stock Analysis | Stock Taper
Logo
Corpay, Inc.

CPAY

Corpay, Inc. NYSE
$325.10 -2.70% (-9.02)

Market Cap $22.74 B
52w High $375.61
52w Low $252.84
P/E 21.64
Volume 539.13K
Outstanding Shares 69.96M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.25B $360.53M $264.48M 21.19% $3.81 $629M
Q3-2025 $1.17B $307.44M $277.94M 23.71% $3.95 $614.9M
Q2-2025 $1.1B $384.12M $284.17M 25.79% $4.03 $581.31M
Q1-2025 $1.01B $356.7M $243.23M 24.19% $3.46 $513.62M
Q4-2024 $1.03B $317.3M $245.96M 23.78% $3.52 $574.62M

What's going well?

Revenue is growing steadily, up 6% from last quarter. Gross profit and EBITDA are also up, and the company remains solidly profitable with high gross margins.

What's concerning?

Operating expenses are rising much faster than revenue, causing margins and net income to shrink. Interest expense is also increasing, and the tax rate is higher than normal.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $2.5B $26.42B $22.19B $3.88B
Q3-2025 $2.01B $19.74B $15.63B $4.08B
Q2-2025 $2.19B $20.44B $16.47B $3.93B
Q1-2025 $1.55B $18.55B $15.05B $3.45B
Q4-2024 $1.55B $17.96B $14.81B $3.12B

What's financially strong about this company?

Cash reserves grew 25% this quarter, and customers are prepaying for services, boosting deferred revenue. The company has a long track record of profits, shown by $10.3B in retained earnings.

What are the financial risks or weaknesses?

Debt is high compared to equity, and goodwill now makes up over 40% of assets, which could be risky if acquisitions don't deliver. Liquidity is tight, with just enough current assets to cover short-term bills.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $264.48M $812.74M $1.51B $1.66B $4.08B $760.3M
Q3-2025 $278.38M $-378.93M $-60.28M $-180.64M $-616.97M $-429.84M
Q2-2025 $284.08M $1.14B $-38.72M $-63.94M $1.15B $1.09B
Q1-2025 $243.88M $-74.15M $-183.92M $142.3M $-72.92M $-118.92M
Q4-2024 $246M $648.67M $-429.24M $228.75M $301.33M $604.56M

What's strong about this company's cash flow?

Operating and free cash flow rebounded sharply, with $813 million and $760 million generated this quarter. The company now has a fortress-like $9 billion cash pile and is returning cash to shareholders through buybacks.

What are the cash flow concerns?

Much of the cash improvement came from a big working capital swing and heavy new borrowing, which may not be repeatable. The company is still relying on debt, and customer payments are slowing.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q4-2025
Corporate Payments
Corporate Payments
$610.00M $350.00M $390.00M $890.00M
Lodging
Lodging
$0 $110.00M $120.00M $240.00M
Payments
Payments
$0 $490.00M $530.00M $1.13Bn

Revenue by Geography

Region Q2-2024Q3-2024Q4-2024
Brazil
Brazil
$150.00M $140.00M $300.00M
Other Countries
Other Countries
$170.00M $180.00M $0
UNITED STATES
UNITED STATES
$530.00M $570.00M $980.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Corpay, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Corpay combines strong growth, high margins, and robust free cash flow with a differentiated position in the B2B payments ecosystem. Its platforms are deeply integrated into client workflows, and its global payment and FX capabilities are difficult for smaller competitors to match. The company has shown an ability to scale through both organic expansion and acquisitions, supported by solid operating efficiency and rising retained earnings. Innovation around automation, data, and cross‑border payments further reinforces its appeal to business customers.

! Risks

The most prominent risks center on leverage, acquisition intensity, and a demanding operating environment. Debt levels and debt‑to‑equity have risen substantially, increasing exposure to interest rates and refinancing markets, while heavy use of goodwill and intangibles raises the stakes if integrations disappoint. Cash flows, while strong, have become more volatile, and net margins are under pressure from higher interest and overhead costs. Competitive and regulatory risks are inherent to global payments, and limited visibility into explicit R&D spending adds uncertainty about the long‑term pace of organic innovation.

Outlook

Taken together, Corpay appears positioned as a high‑quality, scaled player in a structurally growing market, but one that is increasingly leveraged and acquisition‑driven. If management continues to integrate deals effectively, sustain strong cash generation, and keep enhancing the platform, the business could maintain attractive growth and profitability. However, the room for error is narrowing as debt rises and the operating environment becomes more complex. Future results are likely to be more sensitive to execution quality, credit conditions, and the company’s ability to stay ahead of competitors on technology and compliance.