CPAY
CPAY
Corpay, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.25B ▲ | $360.53M ▲ | $264.48M ▼ | 21.19% ▼ | $3.81 ▼ | $629M ▲ |
| Q3-2025 | $1.17B ▲ | $307.44M ▼ | $277.94M ▼ | 23.71% ▼ | $3.95 ▼ | $614.9M ▲ |
| Q2-2025 | $1.1B ▲ | $384.12M ▲ | $284.17M ▲ | 25.79% ▲ | $4.03 ▲ | $581.31M ▲ |
| Q1-2025 | $1.01B ▼ | $356.7M ▲ | $243.23M ▼ | 24.19% ▲ | $3.46 ▼ | $513.62M ▼ |
| Q4-2024 | $1.03B | $317.3M | $245.96M | 23.78% | $3.52 | $574.62M |
What's going well?
Revenue is growing steadily, up 6% from last quarter. Gross profit and EBITDA are also up, and the company remains solidly profitable with high gross margins.
What's concerning?
Operating expenses are rising much faster than revenue, causing margins and net income to shrink. Interest expense is also increasing, and the tax rate is higher than normal.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.5B ▲ | $26.42B ▲ | $22.19B ▲ | $3.88B ▼ |
| Q3-2025 | $2.01B ▼ | $19.74B ▼ | $15.63B ▼ | $4.08B ▲ |
| Q2-2025 | $2.19B ▲ | $20.44B ▲ | $16.47B ▲ | $3.93B ▲ |
| Q1-2025 | $1.55B ▲ | $18.55B ▲ | $15.05B ▲ | $3.45B ▲ |
| Q4-2024 | $1.55B | $17.96B | $14.81B | $3.12B |
What's financially strong about this company?
Cash reserves grew 25% this quarter, and customers are prepaying for services, boosting deferred revenue. The company has a long track record of profits, shown by $10.3B in retained earnings.
What are the financial risks or weaknesses?
Debt is high compared to equity, and goodwill now makes up over 40% of assets, which could be risky if acquisitions don't deliver. Liquidity is tight, with just enough current assets to cover short-term bills.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $264.48M ▼ | $812.74M ▲ | $1.51B ▲ | $1.66B ▲ | $4.08B ▲ | $760.3M ▲ |
| Q3-2025 | $278.38M ▼ | $-378.93M ▼ | $-60.28M ▼ | $-180.64M ▼ | $-616.97M ▼ | $-429.84M ▼ |
| Q2-2025 | $284.08M ▲ | $1.14B ▲ | $-38.72M ▲ | $-63.94M ▼ | $1.15B ▲ | $1.09B ▲ |
| Q1-2025 | $243.88M ▼ | $-74.15M ▼ | $-183.92M ▲ | $142.3M ▼ | $-72.92M ▼ | $-118.92M ▼ |
| Q4-2024 | $246M | $648.67M | $-429.24M | $228.75M | $301.33M | $604.56M |
What's strong about this company's cash flow?
Operating and free cash flow rebounded sharply, with $813 million and $760 million generated this quarter. The company now has a fortress-like $9 billion cash pile and is returning cash to shareholders through buybacks.
What are the cash flow concerns?
Much of the cash improvement came from a big working capital swing and heavy new borrowing, which may not be repeatable. The company is still relying on debt, and customer payments are slowing.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Corporate Payments | $610.00M ▲ | $350.00M ▼ | $390.00M ▲ | $890.00M ▲ |
Lodging | $0 ▲ | $110.00M ▲ | $120.00M ▲ | $240.00M ▲ |
Payments | $0 ▲ | $490.00M ▲ | $530.00M ▲ | $1.13Bn ▲ |
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|
Brazil | $150.00M ▲ | $140.00M ▼ | $300.00M ▲ |
Other Countries | $170.00M ▲ | $180.00M ▲ | $0 ▼ |
UNITED STATES | $530.00M ▲ | $570.00M ▲ | $980.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Corpay, Inc.'s financial evolution and strategic trajectory over the past five years.
Corpay combines strong growth, high margins, and robust free cash flow with a differentiated position in the B2B payments ecosystem. Its platforms are deeply integrated into client workflows, and its global payment and FX capabilities are difficult for smaller competitors to match. The company has shown an ability to scale through both organic expansion and acquisitions, supported by solid operating efficiency and rising retained earnings. Innovation around automation, data, and cross‑border payments further reinforces its appeal to business customers.
The most prominent risks center on leverage, acquisition intensity, and a demanding operating environment. Debt levels and debt‑to‑equity have risen substantially, increasing exposure to interest rates and refinancing markets, while heavy use of goodwill and intangibles raises the stakes if integrations disappoint. Cash flows, while strong, have become more volatile, and net margins are under pressure from higher interest and overhead costs. Competitive and regulatory risks are inherent to global payments, and limited visibility into explicit R&D spending adds uncertainty about the long‑term pace of organic innovation.
Taken together, Corpay appears positioned as a high‑quality, scaled player in a structurally growing market, but one that is increasingly leveraged and acquisition‑driven. If management continues to integrate deals effectively, sustain strong cash generation, and keep enhancing the platform, the business could maintain attractive growth and profitability. However, the room for error is narrowing as debt rises and the operating environment becomes more complex. Future results are likely to be more sensitive to execution quality, credit conditions, and the company’s ability to stay ahead of competitors on technology and compliance.
About Corpay, Inc.
https://www.corpay.comCorpay, Inc. operates as a payments company that helps businesses and consumers manage vehicle-related expenses, lodging expenses, and corporate payments in the United States, Brazil, the United Kingdom, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.25B ▲ | $360.53M ▲ | $264.48M ▼ | 21.19% ▼ | $3.81 ▼ | $629M ▲ |
| Q3-2025 | $1.17B ▲ | $307.44M ▼ | $277.94M ▼ | 23.71% ▼ | $3.95 ▼ | $614.9M ▲ |
| Q2-2025 | $1.1B ▲ | $384.12M ▲ | $284.17M ▲ | 25.79% ▲ | $4.03 ▲ | $581.31M ▲ |
| Q1-2025 | $1.01B ▼ | $356.7M ▲ | $243.23M ▼ | 24.19% ▲ | $3.46 ▼ | $513.62M ▼ |
| Q4-2024 | $1.03B | $317.3M | $245.96M | 23.78% | $3.52 | $574.62M |
What's going well?
Revenue is growing steadily, up 6% from last quarter. Gross profit and EBITDA are also up, and the company remains solidly profitable with high gross margins.
What's concerning?
Operating expenses are rising much faster than revenue, causing margins and net income to shrink. Interest expense is also increasing, and the tax rate is higher than normal.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $2.5B ▲ | $26.42B ▲ | $22.19B ▲ | $3.88B ▼ |
| Q3-2025 | $2.01B ▼ | $19.74B ▼ | $15.63B ▼ | $4.08B ▲ |
| Q2-2025 | $2.19B ▲ | $20.44B ▲ | $16.47B ▲ | $3.93B ▲ |
| Q1-2025 | $1.55B ▲ | $18.55B ▲ | $15.05B ▲ | $3.45B ▲ |
| Q4-2024 | $1.55B | $17.96B | $14.81B | $3.12B |
What's financially strong about this company?
Cash reserves grew 25% this quarter, and customers are prepaying for services, boosting deferred revenue. The company has a long track record of profits, shown by $10.3B in retained earnings.
What are the financial risks or weaknesses?
Debt is high compared to equity, and goodwill now makes up over 40% of assets, which could be risky if acquisitions don't deliver. Liquidity is tight, with just enough current assets to cover short-term bills.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $264.48M ▼ | $812.74M ▲ | $1.51B ▲ | $1.66B ▲ | $4.08B ▲ | $760.3M ▲ |
| Q3-2025 | $278.38M ▼ | $-378.93M ▼ | $-60.28M ▼ | $-180.64M ▼ | $-616.97M ▼ | $-429.84M ▼ |
| Q2-2025 | $284.08M ▲ | $1.14B ▲ | $-38.72M ▲ | $-63.94M ▼ | $1.15B ▲ | $1.09B ▲ |
| Q1-2025 | $243.88M ▼ | $-74.15M ▼ | $-183.92M ▲ | $142.3M ▼ | $-72.92M ▼ | $-118.92M ▼ |
| Q4-2024 | $246M | $648.67M | $-429.24M | $228.75M | $301.33M | $604.56M |
What's strong about this company's cash flow?
Operating and free cash flow rebounded sharply, with $813 million and $760 million generated this quarter. The company now has a fortress-like $9 billion cash pile and is returning cash to shareholders through buybacks.
What are the cash flow concerns?
Much of the cash improvement came from a big working capital swing and heavy new borrowing, which may not be repeatable. The company is still relying on debt, and customer payments are slowing.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Corporate Payments | $610.00M ▲ | $350.00M ▼ | $390.00M ▲ | $890.00M ▲ |
Lodging | $0 ▲ | $110.00M ▲ | $120.00M ▲ | $240.00M ▲ |
Payments | $0 ▲ | $490.00M ▲ | $530.00M ▲ | $1.13Bn ▲ |
Revenue by Geography
| Region | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|
Brazil | $150.00M ▲ | $140.00M ▼ | $300.00M ▲ |
Other Countries | $170.00M ▲ | $180.00M ▲ | $0 ▼ |
UNITED STATES | $530.00M ▲ | $570.00M ▲ | $980.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Corpay, Inc.'s financial evolution and strategic trajectory over the past five years.
Corpay combines strong growth, high margins, and robust free cash flow with a differentiated position in the B2B payments ecosystem. Its platforms are deeply integrated into client workflows, and its global payment and FX capabilities are difficult for smaller competitors to match. The company has shown an ability to scale through both organic expansion and acquisitions, supported by solid operating efficiency and rising retained earnings. Innovation around automation, data, and cross‑border payments further reinforces its appeal to business customers.
The most prominent risks center on leverage, acquisition intensity, and a demanding operating environment. Debt levels and debt‑to‑equity have risen substantially, increasing exposure to interest rates and refinancing markets, while heavy use of goodwill and intangibles raises the stakes if integrations disappoint. Cash flows, while strong, have become more volatile, and net margins are under pressure from higher interest and overhead costs. Competitive and regulatory risks are inherent to global payments, and limited visibility into explicit R&D spending adds uncertainty about the long‑term pace of organic innovation.
Taken together, Corpay appears positioned as a high‑quality, scaled player in a structurally growing market, but one that is increasingly leveraged and acquisition‑driven. If management continues to integrate deals effectively, sustain strong cash generation, and keep enhancing the platform, the business could maintain attractive growth and profitability. However, the room for error is narrowing as debt rises and the operating environment becomes more complex. Future results are likely to be more sensitive to execution quality, credit conditions, and the company’s ability to stay ahead of competitors on technology and compliance.

CEO
Ronald F. Clarke
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
VTS.AX
Weight:0.03%
Shares:2.09M
IVV.AX
Weight:0.04%
Shares:891.79K
JEPI
Weight:0.61%
Shares:843.12K
Summary
Showing Top 3 of 608
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
UBS
Neutral
Cantor Fitzgerald
Overweight
Mizuho
Neutral
JP Morgan
Overweight
Morgan Stanley
Overweight
RBC Capital
Sector Perform
Grade Summary
Showing Top 6 of 11
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:8.18M
Value:$2.66B
BLACKROCK, INC.
Shares:6.44M
Value:$2.09B
BLACKROCK INC.
Shares:5.02M
Value:$1.63B
Summary
Showing Top 3 of 785

