CPOP
CPOP
Pop Culture Group Co., LtdIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $65.82M ▲ | $11.71M ▲ | $-9.43M ▼ | -14.32% ▼ | $-0.56 ▼ | $-9.1M ▼ |
| Q2-2025 | $41.81M ▲ | $-1.02M ▼ | $2.54M ▲ | 6.08% ▲ | $0.21 ▲ | $2.87M ▲ |
| Q4-2024 | $23.37M ▼ | $7.15M ▲ | $-10.04M ▼ | -42.96% ▼ | $-3.35 ▼ | $-9.95M ▼ |
| Q2-2024 | $24.01M ▲ | $4.17M ▼ | $-2.37M ▲ | -9.85% ▲ | $-0.97 ▼ | $-1.87M ▲ |
| Q4-2023 | $7.29M | $18.51M | $-19.62M | -269.17% | $-0.82 | $-18.55M |
What's going well?
Sales are growing fast, up 57% in just one quarter. Gross profit also improved, showing the company can generate more revenue.
What's concerning?
Operating expenses exploded, wiping out all profits and leading to a big loss. Share dilution is also hurting existing shareholders, and margins remain razor-thin.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4M ▲ | $114.88M ▲ | $93.27M ▲ | $21.58M ▼ |
| Q2-2025 | $1.93M ▲ | $98.2M ▲ | $69.35M ▲ | $28.81M ▲ |
| Q4-2024 | $1.12M ▼ | $42.23M ▲ | $26.91M ▲ | $15.31M ▼ |
| Q2-2024 | $3.11M ▼ | $41.21M ▲ | $17.28M ▲ | $24.6M ▼ |
| Q4-2023 | $3.64M | $39.05M | $12.87M | $26.74M |
What's financially strong about this company?
The company increased its cash and current assets this quarter. Most assets are tangible, and there is little risk from goodwill write-downs.
What are the financial risks or weaknesses?
Debt is rising and now much higher than equity, while payables have doubled, suggesting cash flow strain. Retained earnings are deeply negative, and equity is falling fast.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-9.43M ▼ | $-72.62K ▼ | $170.39K ▲ | $1.77M ▼ | $1.88M ▲ | $-72.56K ▼ |
| Q2-2025 | $2.54M ▲ | $265.46K ▲ | $-9.34M ▼ | $9.91M ▲ | $810.75K ▲ | $252.83K ▲ |
| Q4-2024 | $-10.04M ▼ | $-3.83M ▼ | $-120.21K ▲ | $3.26M ▲ | $-1.46M ▼ | $-3.83M ▼ |
| Q2-2024 | $-2.37M ▲ | $-586.09K ▼ | $-552.61K ▼ | $110.07K ▲ | $-1.06M ▼ | $-602.86K ▼ |
| Q4-2023 | $-19.62M | $-175.28K | $1.29M | $-113.28K | $1.59M | $-78.93K |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash from issuing shares and debt, boosting its cash balance. Non-cash losses make the cash burn look worse than it actually is.
What are the cash flow concerns?
Operations are now burning cash, and the company is highly dependent on outside funding. Working capital changes are not sustainable, and shareholders are being diluted by new stock issuance.
5-Year Trend Analysis
A comprehensive look at Pop Culture Group Co., Ltd's financial evolution and strategic trajectory over the past five years.
CPOP’s key positives include very strong recent revenue growth, particularly from its digital entertainment segment, and a return to slightly positive operating and free cash flow after years of heavy cash burn. The company has demonstrated an ability to raise capital when needed, which has supported its expansion and balance sheet rebuilding. Strategically, it has a distinctive position in Chinese hip-hop and youth culture, plus an ambitious plan to extend that position into Web3 and AI-enabled experiences, potentially opening up new, higher-margin revenue streams.
Major risks center on financial sustainability and execution. The company has accumulated substantial losses, with margins still negative and retained earnings deeply underwater. Leverage has risen sharply, and while liquidity has improved, it is not robust, leaving CPOP sensitive to any downturn in business or tightening of capital markets. On the strategic side, the pivot into Web3 and crypto exposes the firm to regulatory uncertainties, market volatility, and intense competition from much larger or more specialized players. The quality and collectability of rapidly growing receivables, and the relatively low level of ongoing R&D spending, also raise questions about the durability and quality of reported growth.
The outlook for CPOP is highly dependent on its ability to turn rapid revenue growth into sustainable profitability while managing a more leveraged balance sheet. If the digital entertainment and Web3 initiatives can be scaled profitably and integrated with its cultural brand, the company could emerge as a differentiated player in a niche but growing segment. However, the combination of financial strain, execution complexity, and regulatory and competitive pressures means the future path is uncertain and likely to be volatile. Monitoring margin improvement, cash flow consistency, debt levels, and concrete progress on digital products will be critical to assessing how the story evolves from here.
About Pop Culture Group Co., Ltd
https://www.popinter.cnPop Culture Group Co., Ltd hosts entertainment events to corporate clients in China.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $65.82M ▲ | $11.71M ▲ | $-9.43M ▼ | -14.32% ▼ | $-0.56 ▼ | $-9.1M ▼ |
| Q2-2025 | $41.81M ▲ | $-1.02M ▼ | $2.54M ▲ | 6.08% ▲ | $0.21 ▲ | $2.87M ▲ |
| Q4-2024 | $23.37M ▼ | $7.15M ▲ | $-10.04M ▼ | -42.96% ▼ | $-3.35 ▼ | $-9.95M ▼ |
| Q2-2024 | $24.01M ▲ | $4.17M ▼ | $-2.37M ▲ | -9.85% ▲ | $-0.97 ▼ | $-1.87M ▲ |
| Q4-2023 | $7.29M | $18.51M | $-19.62M | -269.17% | $-0.82 | $-18.55M |
What's going well?
Sales are growing fast, up 57% in just one quarter. Gross profit also improved, showing the company can generate more revenue.
What's concerning?
Operating expenses exploded, wiping out all profits and leading to a big loss. Share dilution is also hurting existing shareholders, and margins remain razor-thin.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4M ▲ | $114.88M ▲ | $93.27M ▲ | $21.58M ▼ |
| Q2-2025 | $1.93M ▲ | $98.2M ▲ | $69.35M ▲ | $28.81M ▲ |
| Q4-2024 | $1.12M ▼ | $42.23M ▲ | $26.91M ▲ | $15.31M ▼ |
| Q2-2024 | $3.11M ▼ | $41.21M ▲ | $17.28M ▲ | $24.6M ▼ |
| Q4-2023 | $3.64M | $39.05M | $12.87M | $26.74M |
What's financially strong about this company?
The company increased its cash and current assets this quarter. Most assets are tangible, and there is little risk from goodwill write-downs.
What are the financial risks or weaknesses?
Debt is rising and now much higher than equity, while payables have doubled, suggesting cash flow strain. Retained earnings are deeply negative, and equity is falling fast.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-9.43M ▼ | $-72.62K ▼ | $170.39K ▲ | $1.77M ▼ | $1.88M ▲ | $-72.56K ▼ |
| Q2-2025 | $2.54M ▲ | $265.46K ▲ | $-9.34M ▼ | $9.91M ▲ | $810.75K ▲ | $252.83K ▲ |
| Q4-2024 | $-10.04M ▼ | $-3.83M ▼ | $-120.21K ▲ | $3.26M ▲ | $-1.46M ▼ | $-3.83M ▼ |
| Q2-2024 | $-2.37M ▲ | $-586.09K ▼ | $-552.61K ▼ | $110.07K ▲ | $-1.06M ▼ | $-602.86K ▼ |
| Q4-2023 | $-19.62M | $-175.28K | $1.29M | $-113.28K | $1.59M | $-78.93K |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash from issuing shares and debt, boosting its cash balance. Non-cash losses make the cash burn look worse than it actually is.
What are the cash flow concerns?
Operations are now burning cash, and the company is highly dependent on outside funding. Working capital changes are not sustainable, and shareholders are being diluted by new stock issuance.
5-Year Trend Analysis
A comprehensive look at Pop Culture Group Co., Ltd's financial evolution and strategic trajectory over the past five years.
CPOP’s key positives include very strong recent revenue growth, particularly from its digital entertainment segment, and a return to slightly positive operating and free cash flow after years of heavy cash burn. The company has demonstrated an ability to raise capital when needed, which has supported its expansion and balance sheet rebuilding. Strategically, it has a distinctive position in Chinese hip-hop and youth culture, plus an ambitious plan to extend that position into Web3 and AI-enabled experiences, potentially opening up new, higher-margin revenue streams.
Major risks center on financial sustainability and execution. The company has accumulated substantial losses, with margins still negative and retained earnings deeply underwater. Leverage has risen sharply, and while liquidity has improved, it is not robust, leaving CPOP sensitive to any downturn in business or tightening of capital markets. On the strategic side, the pivot into Web3 and crypto exposes the firm to regulatory uncertainties, market volatility, and intense competition from much larger or more specialized players. The quality and collectability of rapidly growing receivables, and the relatively low level of ongoing R&D spending, also raise questions about the durability and quality of reported growth.
The outlook for CPOP is highly dependent on its ability to turn rapid revenue growth into sustainable profitability while managing a more leveraged balance sheet. If the digital entertainment and Web3 initiatives can be scaled profitably and integrated with its cultural brand, the company could emerge as a differentiated player in a niche but growing segment. However, the combination of financial strain, execution complexity, and regulatory and competitive pressures means the future path is uncertain and likely to be volatile. Monitoring margin improvement, cash flow consistency, debt levels, and concrete progress on digital products will be critical to assessing how the story evolves from here.

CEO
Zhuoqin Huang
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-10-27 | Reverse | 1:10 |
Ratings Snapshot
Rating : C-

