CPS
CPS
Cooper-Standard Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $672.37M ▼ | $43M ▼ | $3.33M ▲ | 0.49% ▲ | $0.19 ▲ | $37.09M ▼ |
| Q3-2025 | $695.5M ▼ | $60.68M ▲ | $-7.64M ▼ | -1.1% ▼ | $-0.43 ▼ | $49.74M ▼ |
| Q2-2025 | $705.97M ▲ | $55.77M ▲ | $-1.4M ▼ | -0.2% ▼ | $-0.08 ▼ | $63.79M ▲ |
| Q1-2025 | $667.07M ▲ | $54.91M ▲ | $1.55M ▼ | 0.23% ▼ | $0.09 ▼ | $22.26M ▼ |
| Q4-2024 | $660.75M | $50.3M | $40.21M | 6.09% | $2.28 | $55.74M |
What's going well?
The company returned to profit after a loss last quarter, thanks to much lower operating expenses. Cost control is improving, and the business is still generating positive operating income.
What's concerning?
Revenue and gross profit are both down, and margins are getting squeezed. High interest costs and large non-operating expenses are weighing heavily on results, and share dilution is increasing.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $198.28M ▲ | $1.83B ▼ | $1.92B ▼ | $-83.49M ▲ |
| Q3-2025 | $153.48M ▲ | $1.86B ▲ | $1.97B ▲ | $-102.31M ▼ |
| Q2-2025 | $121.62M ▼ | $1.82B ▲ | $1.93B ▲ | $-97.62M ▲ |
| Q1-2025 | $140.37M ▼ | $1.8B ▲ | $1.92B ▲ | $-114.71M ▲ |
| Q4-2024 | $170.03M | $1.73B | $1.87B | $-125.77M |
What's financially strong about this company?
Cash increased this quarter, and most debt is long-term, giving some breathing room. The company still has enough current assets to cover near-term bills.
What are the financial risks or weaknesses?
Negative equity, high debt, and a huge jump in inventory are major red flags. The company has a long history of losses and little cushion if things get worse.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.33M ▲ | $56.24M ▲ | $-11.69M ▼ | $-182K ▼ | $44.8M ▲ | $44.56M ▲ |
| Q3-2025 | $-7.62M ▼ | $38.63M ▲ | $-11.19M ▼ | $571K ▲ | $27.83M ▲ | $27.44M ▲ |
| Q2-2025 | $-1.47M ▼ | $-15.58M ▼ | $-7.6M ▲ | $-1.89M ▲ | $-20.78M ▲ | $-23.35M ▲ |
| Q1-2025 | $1.55M ▼ | $-14.85M ▼ | $-15.15M ▼ | $-2.46M ▲ | $-30.35M ▼ | $-32.39M ▼ |
| Q4-2024 | $40.25M | $74.72M | $-6.39M | $-2.85M | $62.08M | $63.24M |
What's strong about this company's cash flow?
The company is producing more cash from its operations each quarter and now has nearly $200 million in cash. Free cash flow jumped sharply, and the business is self-funding with no need for outside money.
What are the cash flow concerns?
A big chunk of this quarter's cash boost came from working capital changes, which may not be sustainable. No cash is being returned to shareholders, and future quarters may not see the same one-time benefits.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Sealing systems | $360.00M ▲ | $370.00M ▲ | $360.00M ▼ | $370.00M ▲ |
Total fluid handling | $300.00M ▲ | $320.00M ▲ | $330.00M ▲ | $300.00M ▼ |
Revenue by Geography
| Region | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Asia Pacific | $100.00M ▲ | $100.00M ▲ | $110.00M ▲ | $100.00M ▼ |
Europe | $140.00M ▲ | $150.00M ▲ | $160.00M ▲ | $130.00M ▼ |
North America | $400.00M ▲ | $380.00M ▼ | $390.00M ▲ | $410.00M ▲ |
South America | $40.00M ▲ | $30.00M ▼ | $30.00M ▲ | $30.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Cooper-Standard Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
The company has executed a notable operational turnaround, moving from deep losses to near break-even, with healthier margins and positive cash generation. It holds leading positions in key auto-component categories, backed by strong materials science capabilities, proprietary technologies, and entrenched relationships with major automakers. Its product roadmap is well aligned with structural industry trends like electrification, lightweighting, and global platform integration, and it has begun to win meaningful business in high-growth EV and Chinese OEM segments.
The capital structure is stretched, with negative equity, high leverage, and weakening liquidity metrics, leaving limited room to absorb setbacks. Net income remains slightly negative and margins are thin, so a modest downturn in volumes or pricing could quickly push results back into deeper losses. Aggressive reductions in reported SG&A and R&D raise concerns about whether commercial, engineering, and innovation capabilities are being fully supported. The company also faces typical auto-supplier risks: customer concentration, tough pricing pressure, cyclical demand, and rapid technological change.
If Cooper-Standard can sustain its improved operating performance, continue winning higher-value EV and advanced-materials programs, and carefully manage capital spending, it has a path to gradually strengthen profitability and repair its balance sheet over time. However, the margin for error is small: high debt and thin earnings make the company sensitive to macro conditions, auto-production cycles, and execution missteps. The overall trajectory is improving, but the forward picture remains a mix of meaningful upside potential and elevated financial risk.
About Cooper-Standard Holdings Inc.
https://www.cooperstandard.comCooper-Standard Holdings Inc., through its subsidiary, Cooper-Standard Automotive Inc., designs, manufactures, and sells sealing, fuel and brake delivery, and fluid transfer systems.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $672.37M ▼ | $43M ▼ | $3.33M ▲ | 0.49% ▲ | $0.19 ▲ | $37.09M ▼ |
| Q3-2025 | $695.5M ▼ | $60.68M ▲ | $-7.64M ▼ | -1.1% ▼ | $-0.43 ▼ | $49.74M ▼ |
| Q2-2025 | $705.97M ▲ | $55.77M ▲ | $-1.4M ▼ | -0.2% ▼ | $-0.08 ▼ | $63.79M ▲ |
| Q1-2025 | $667.07M ▲ | $54.91M ▲ | $1.55M ▼ | 0.23% ▼ | $0.09 ▼ | $22.26M ▼ |
| Q4-2024 | $660.75M | $50.3M | $40.21M | 6.09% | $2.28 | $55.74M |
What's going well?
The company returned to profit after a loss last quarter, thanks to much lower operating expenses. Cost control is improving, and the business is still generating positive operating income.
What's concerning?
Revenue and gross profit are both down, and margins are getting squeezed. High interest costs and large non-operating expenses are weighing heavily on results, and share dilution is increasing.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $198.28M ▲ | $1.83B ▼ | $1.92B ▼ | $-83.49M ▲ |
| Q3-2025 | $153.48M ▲ | $1.86B ▲ | $1.97B ▲ | $-102.31M ▼ |
| Q2-2025 | $121.62M ▼ | $1.82B ▲ | $1.93B ▲ | $-97.62M ▲ |
| Q1-2025 | $140.37M ▼ | $1.8B ▲ | $1.92B ▲ | $-114.71M ▲ |
| Q4-2024 | $170.03M | $1.73B | $1.87B | $-125.77M |
What's financially strong about this company?
Cash increased this quarter, and most debt is long-term, giving some breathing room. The company still has enough current assets to cover near-term bills.
What are the financial risks or weaknesses?
Negative equity, high debt, and a huge jump in inventory are major red flags. The company has a long history of losses and little cushion if things get worse.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.33M ▲ | $56.24M ▲ | $-11.69M ▼ | $-182K ▼ | $44.8M ▲ | $44.56M ▲ |
| Q3-2025 | $-7.62M ▼ | $38.63M ▲ | $-11.19M ▼ | $571K ▲ | $27.83M ▲ | $27.44M ▲ |
| Q2-2025 | $-1.47M ▼ | $-15.58M ▼ | $-7.6M ▲ | $-1.89M ▲ | $-20.78M ▲ | $-23.35M ▲ |
| Q1-2025 | $1.55M ▼ | $-14.85M ▼ | $-15.15M ▼ | $-2.46M ▲ | $-30.35M ▼ | $-32.39M ▼ |
| Q4-2024 | $40.25M | $74.72M | $-6.39M | $-2.85M | $62.08M | $63.24M |
What's strong about this company's cash flow?
The company is producing more cash from its operations each quarter and now has nearly $200 million in cash. Free cash flow jumped sharply, and the business is self-funding with no need for outside money.
What are the cash flow concerns?
A big chunk of this quarter's cash boost came from working capital changes, which may not be sustainable. No cash is being returned to shareholders, and future quarters may not see the same one-time benefits.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Sealing systems | $360.00M ▲ | $370.00M ▲ | $360.00M ▼ | $370.00M ▲ |
Total fluid handling | $300.00M ▲ | $320.00M ▲ | $330.00M ▲ | $300.00M ▼ |
Revenue by Geography
| Region | Q3-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Asia Pacific | $100.00M ▲ | $100.00M ▲ | $110.00M ▲ | $100.00M ▼ |
Europe | $140.00M ▲ | $150.00M ▲ | $160.00M ▲ | $130.00M ▼ |
North America | $400.00M ▲ | $380.00M ▼ | $390.00M ▲ | $410.00M ▲ |
South America | $40.00M ▲ | $30.00M ▼ | $30.00M ▲ | $30.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Cooper-Standard Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
The company has executed a notable operational turnaround, moving from deep losses to near break-even, with healthier margins and positive cash generation. It holds leading positions in key auto-component categories, backed by strong materials science capabilities, proprietary technologies, and entrenched relationships with major automakers. Its product roadmap is well aligned with structural industry trends like electrification, lightweighting, and global platform integration, and it has begun to win meaningful business in high-growth EV and Chinese OEM segments.
The capital structure is stretched, with negative equity, high leverage, and weakening liquidity metrics, leaving limited room to absorb setbacks. Net income remains slightly negative and margins are thin, so a modest downturn in volumes or pricing could quickly push results back into deeper losses. Aggressive reductions in reported SG&A and R&D raise concerns about whether commercial, engineering, and innovation capabilities are being fully supported. The company also faces typical auto-supplier risks: customer concentration, tough pricing pressure, cyclical demand, and rapid technological change.
If Cooper-Standard can sustain its improved operating performance, continue winning higher-value EV and advanced-materials programs, and carefully manage capital spending, it has a path to gradually strengthen profitability and repair its balance sheet over time. However, the margin for error is small: high debt and thin earnings make the company sensitive to macro conditions, auto-production cycles, and execution missteps. The overall trajectory is improving, but the forward picture remains a mix of meaningful upside potential and elevated financial risk.

CEO
Jeffrey S. Edwards
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 106
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:1.46M
Value:$56.23M
BLACKROCK, INC.
Shares:1.43M
Value:$55.15M
BLACKROCK FUND ADVISORS
Shares:1.34M
Value:$51.53M
Summary
Showing Top 3 of 197

