CPSH
CPSH
CPS Technologies CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $8.8M ▲ | $1.23M ▲ | $207.96K ▲ | 2.36% ▲ | $0.01 ▲ | $458.85K ▲ |
| Q2-2025 | $8.08M ▲ | $1.2M ▲ | $103.83K ▲ | 1.29% ▲ | $0.01 ▲ | $155.95K ▼ |
| Q1-2025 | $7.51M ▲ | $1.1M ▲ | $95.96K ▲ | 1.28% ▲ | $0.01 ▲ | $294.39K ▲ |
| Q4-2024 | $5.93M ▲ | $1.05M ▲ | $-995.15K ▲ | -16.77% ▲ | $-0.07 ▲ | $-1.1M ▲ |
| Q3-2024 | $4.25M | $963.06K | $-1.04M | -24.55% | $-0.07 | $-1.35M |
What's going well?
Revenue is up 9% and profits doubled, showing the company is growing and controlling costs. Margins are improving, and there are no unusual charges or debt costs weighing down results.
What's concerning?
Profit margins are still low, with only 2 cents of profit per dollar of sales. The business remains sensitive to any cost increases, and growth is from a small base.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.29M ▲ | $20.44M ▲ | $5.3M ▲ | $15.13M ▲ |
| Q2-2025 | $3.42M ▲ | $19.37M ▲ | $4.49M ▼ | $14.88M ▲ |
| Q1-2025 | $2.97M ▼ | $19.21M ▲ | $4.49M ▲ | $14.72M ▲ |
| Q4-2024 | $4.31M ▼ | $18.88M ▼ | $4.36M ▲ | $14.51M ▼ |
| Q3-2024 | $5.71M | $19.22M | $3.77M | $15.45M |
What's financially strong about this company?
The company has much more cash than debt, a high current ratio, and almost all assets are tangible and liquid. Equity is rising, and there are no hidden risks or large obligations.
What are the financial risks or weaknesses?
Retained earnings are negative, showing a history of losses, and debt has ticked up, though it remains very low. Growth is steady but not dramatic.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $207.96K ▲ | $1.05M ▲ | $-190.28K ▲ | $0 | $860.11K ▲ | $872.27K ▲ |
| Q2-2025 | $103.83K ▲ | $649.26K ▲ | $-205.14K ▼ | $0 ▲ | $444.12K ▲ | $455.05K ▲ |
| Q1-2025 | $95.96K ▲ | $-1.25M ▲ | $-89.92K ▲ | $-8.13K ▲ | $-1.44M ▼ | $-1.35M ▲ |
| Q4-2024 | $-995.15K ▲ | $-1.37M ▼ | $-110.39K ▲ | $-11.97K ▼ | $-1.32M ▲ | $-1.47M ▼ |
| Q3-2024 | $-1.04M | $-1.19M | $-333.65K | $-11.78K | $-1.62M | $-1.27M |
What's strong about this company's cash flow?
Cash from operations and free cash flow both surged this quarter, showing the business is not just profitable but also turning profits into real cash. No debt or outside funding is needed, and the cash balance is rising quickly.
What are the cash flow concerns?
A big part of this quarter's cash boost came from working capital—collecting faster and reducing inventory—which may not repeat every quarter. No cash is being returned to shareholders.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CPS Technologies Corporation's financial evolution and strategic trajectory over the past five years.
CPSH combines a conservative balance sheet with a distinctive technical niche. It operates with low leverage and historically strong liquidity, giving it some resilience during downturns. Technologically, it offers specialized materials and packaging solutions that address real challenges in thermal management, weight reduction, and reliability, particularly in aerospace, defense, and power electronics. Long qualification cycles, deep engineering collaboration with customers, and use of government-funded research support a defensible, if narrow, competitive position. Prior to 2024, the business demonstrated an ability to grow revenue and generate both accounting profits and free cash flow.
The most pressing risk is the sharp deterioration in 2024: revenue contracted, gross margin turned negative, and both earnings and cash flow swung into loss territory. This suggests that CPSH’s economics can be highly sensitive to demand swings, cost controls, and contract structure. Customer and program concentration, exposure to government and defense budgets, and competition from larger players add to the uncertainty. Continued cash burn would erode the currently solid balance sheet, and persistent negative retained earnings show that long-term value creation has been uneven. There is also execution risk around turning promising innovations into sustained, profitable production volumes.
The forward picture is mixed and highly dependent on execution. On one hand, CPSH is aligned with attractive long-term themes—electrification, high-performance electronics, aerospace and defense modernization—and has differentiated materials to serve those needs. On the other hand, the latest year’s performance highlights that translating these structural growth drivers into steady, profitable results is not guaranteed. Key factors to watch include the company’s ability to restore positive gross margins, rebuild operating and free cash flow, secure and ramp new production contracts from its innovation pipeline, and maintain adequate liquidity while doing so. The underlying technology story is promising, but the financial trajectory needs to improve for that promise to be fully reflected in the company’s results.
About CPS Technologies Corporation
https://cpstechnologysolutions.comCPS Technologies Corporation produces and sells advanced material solutions to the transportation, automotive, energy, computing/internet, telecommunication, aerospace, defense, and oil and gas markets.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $8.8M ▲ | $1.23M ▲ | $207.96K ▲ | 2.36% ▲ | $0.01 ▲ | $458.85K ▲ |
| Q2-2025 | $8.08M ▲ | $1.2M ▲ | $103.83K ▲ | 1.29% ▲ | $0.01 ▲ | $155.95K ▼ |
| Q1-2025 | $7.51M ▲ | $1.1M ▲ | $95.96K ▲ | 1.28% ▲ | $0.01 ▲ | $294.39K ▲ |
| Q4-2024 | $5.93M ▲ | $1.05M ▲ | $-995.15K ▲ | -16.77% ▲ | $-0.07 ▲ | $-1.1M ▲ |
| Q3-2024 | $4.25M | $963.06K | $-1.04M | -24.55% | $-0.07 | $-1.35M |
What's going well?
Revenue is up 9% and profits doubled, showing the company is growing and controlling costs. Margins are improving, and there are no unusual charges or debt costs weighing down results.
What's concerning?
Profit margins are still low, with only 2 cents of profit per dollar of sales. The business remains sensitive to any cost increases, and growth is from a small base.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.29M ▲ | $20.44M ▲ | $5.3M ▲ | $15.13M ▲ |
| Q2-2025 | $3.42M ▲ | $19.37M ▲ | $4.49M ▼ | $14.88M ▲ |
| Q1-2025 | $2.97M ▼ | $19.21M ▲ | $4.49M ▲ | $14.72M ▲ |
| Q4-2024 | $4.31M ▼ | $18.88M ▼ | $4.36M ▲ | $14.51M ▼ |
| Q3-2024 | $5.71M | $19.22M | $3.77M | $15.45M |
What's financially strong about this company?
The company has much more cash than debt, a high current ratio, and almost all assets are tangible and liquid. Equity is rising, and there are no hidden risks or large obligations.
What are the financial risks or weaknesses?
Retained earnings are negative, showing a history of losses, and debt has ticked up, though it remains very low. Growth is steady but not dramatic.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $207.96K ▲ | $1.05M ▲ | $-190.28K ▲ | $0 | $860.11K ▲ | $872.27K ▲ |
| Q2-2025 | $103.83K ▲ | $649.26K ▲ | $-205.14K ▼ | $0 ▲ | $444.12K ▲ | $455.05K ▲ |
| Q1-2025 | $95.96K ▲ | $-1.25M ▲ | $-89.92K ▲ | $-8.13K ▲ | $-1.44M ▼ | $-1.35M ▲ |
| Q4-2024 | $-995.15K ▲ | $-1.37M ▼ | $-110.39K ▲ | $-11.97K ▼ | $-1.32M ▲ | $-1.47M ▼ |
| Q3-2024 | $-1.04M | $-1.19M | $-333.65K | $-11.78K | $-1.62M | $-1.27M |
What's strong about this company's cash flow?
Cash from operations and free cash flow both surged this quarter, showing the business is not just profitable but also turning profits into real cash. No debt or outside funding is needed, and the cash balance is rising quickly.
What are the cash flow concerns?
A big part of this quarter's cash boost came from working capital—collecting faster and reducing inventory—which may not repeat every quarter. No cash is being returned to shareholders.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CPS Technologies Corporation's financial evolution and strategic trajectory over the past five years.
CPSH combines a conservative balance sheet with a distinctive technical niche. It operates with low leverage and historically strong liquidity, giving it some resilience during downturns. Technologically, it offers specialized materials and packaging solutions that address real challenges in thermal management, weight reduction, and reliability, particularly in aerospace, defense, and power electronics. Long qualification cycles, deep engineering collaboration with customers, and use of government-funded research support a defensible, if narrow, competitive position. Prior to 2024, the business demonstrated an ability to grow revenue and generate both accounting profits and free cash flow.
The most pressing risk is the sharp deterioration in 2024: revenue contracted, gross margin turned negative, and both earnings and cash flow swung into loss territory. This suggests that CPSH’s economics can be highly sensitive to demand swings, cost controls, and contract structure. Customer and program concentration, exposure to government and defense budgets, and competition from larger players add to the uncertainty. Continued cash burn would erode the currently solid balance sheet, and persistent negative retained earnings show that long-term value creation has been uneven. There is also execution risk around turning promising innovations into sustained, profitable production volumes.
The forward picture is mixed and highly dependent on execution. On one hand, CPSH is aligned with attractive long-term themes—electrification, high-performance electronics, aerospace and defense modernization—and has differentiated materials to serve those needs. On the other hand, the latest year’s performance highlights that translating these structural growth drivers into steady, profitable results is not guaranteed. Key factors to watch include the company’s ability to restore positive gross margins, rebuild operating and free cash flow, secure and ramp new production contracts from its innovation pipeline, and maintain adequate liquidity while doing so. The underlying technology story is promising, but the financial trajectory needs to improve for that promise to be fully reflected in the company’s results.

CEO
Brian Mackey
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 15
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:617.02K
Value:$2.76M
POLAR ASSET MANAGEMENT PARTNERS INC.
Shares:330.9K
Value:$1.48M
CIBC PRIVATE WEALTH GROUP, LLC
Shares:221.02K
Value:$990.19K
Summary
Showing Top 3 of 51

