CRAI - CRA International,... Stock Analysis | Stock Taper
Logo
CRA International, Inc.

CRAI

CRA International, Inc. NASDAQ
$172.66 3.14% (+5.26)

Market Cap $1.13 B
52w High $227.29
52w Low $149.96
Dividend Yield 1.15%
Frequency Quarterly
P/E 20.70
Volume 349.41K
Outstanding Shares 6.56M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $196.96M $26.75M $13.19M 6.69% $2.01 $23.68M
Q3-2025 $185.89M $33.73M $11.47M 6.17% $1.75 $25.36M
Q2-2025 $186.88M $38.61M $12.12M 6.49% $1.81 $26.34M
Q1-2025 $181.85M $35.95M $18M 9.9% $2.65 $32.34M
Q4-2024 $176.44M $34.44M $14.99M 8.49% $2.21 $29.61M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $18.21M $628.87M $415.27M $213.6M
Q3-2025 $22.5M $629.04M $427.39M $201.66M
Q2-2025 $19.45M $606.78M $409.78M $197M
Q1-2025 $25.6M $590.44M $363.12M $227.32M
Q4-2024 $26.71M $571.44M $359.37M $212.07M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $13.21M $60.02M $-1.05M $-64.73M $-4.29M $58.96M
Q3-2025 $11.47M $36.55M $-650K $-32.29M $3.05M $35.9M
Q2-2025 $12.1M $5.85M $-1.19M $-11.88M $-6.15M $4.66M
Q1-2025 $18M $-79.99M $-974K $79.06M $-1.11M $-80.97M
Q4-2024 $14.99M $79.42M $-10.59M $-64.63M $2.23M $68.83M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
FixedPrice Contract
FixedPrice Contract
$30.00M $30.00M $30.00M $40.00M
TimeandMaterials Contract
TimeandMaterials Contract
$150.00M $160.00M $150.00M $160.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
Countries Other Than United States United Kingdom
Countries Other Than United States United Kingdom
$10.00M $10.00M $10.00M $20.00M
UNITED KINGDOM
UNITED KINGDOM
$20.00M $20.00M $30.00M $30.00M
UNITED STATES
UNITED STATES
$150.00M $150.00M $150.00M $150.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at CRA International, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include strong profitability backed by healthy operating and free cash flow, a solid equity base with meaningful retained earnings, and moderate use of debt. CRAI’s niche positioning in high‑stakes economic and litigation consulting, long relationships with top‑tier corporate and law firm clients, and deep bench of highly educated experts underpin its market strength. Its use of proprietary analytics platforms and advanced data science further differentiates its services and supports pricing power.

! Risks

The main risks stem from tight short‑term liquidity, with near‑term obligations slightly exceeding current assets, and from capital returns to shareholders that have recently run ahead of free cash flow, reducing the cash buffer. The business is also exposed to competition for key talent, cyclical or event‑driven demand in litigation and regulatory work, and intensified competition from both large consulting houses and specialized boutiques. Additionally, as advanced analytics and AI become more commoditized, CRAI must continue to invest in differentiation to avoid margin and pricing pressure.

Outlook

Based on the available information, CRAI appears to be a well‑established, profitable, and competitively differentiated consulting firm operating from a position of strength but with some balance sheet and strategic considerations to monitor. Its continued focus on high‑complexity, high‑value engagements, expansion into growth areas like renewable energy and cybersecurity, and disciplined integration of AI and analytics could support ongoing relevance and earnings power. At the same time, sustaining this outlook will likely require careful liquidity management, balanced capital returns, ongoing investment in talent and tools, and successful navigation of an increasingly competitive and technology‑enabled consulting landscape.