CREV

CREV
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2024 | $18.651M ▼ | $10.303M ▼ | $-18.579M ▲ | -99.614% ▲ | $-7.58 ▲ | $-14.624M ▲ |
| Q1-2024 | $18.747M ▲ | $15.177M ▲ | $-27.368M ▼ | -145.982% ▼ | $-11.17 ▼ | $-14.7M ▼ |
| Q4-2023 | $10.15M ▲ | $1.197M ▼ | $250.99K ▲ | 2.473% ▲ | $0.022 ▲ | $-1.197M ▲ |
| Q3-2023 | $10.078M ▲ | $2.205M ▼ | $-183.383K ▲ | -1.82% ▲ | $-0.01 ▲ | $-2.205M ▲ |
| Q2-2023 | $8.972M | $4.705M | $-1.28M | -14.266% | $-0.048 | $-4.684M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $3.705M ▼ | $64.899M ▼ | $251.862M ▲ | $-186.963M ▼ |
| Q2-2024 | $26.931M | $182.235M | $218.982M | $-36.747M |
| Q1-2024 | $26.931M ▲ | $182.235M ▲ | $218.982M ▲ | $-36.747M ▼ |
| Q4-2023 | $130.316K ▼ | $66.029M ▼ | $7.315M ▼ | $58.715M ▲ |
| Q3-2023 | $29.152M | $235.719M | $212.3M | $23.419M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2024 | $-27.226M ▲ | $-23.289M ▲ | $-4.472M ▲ | $33.689M ▼ | $3.67M ▼ | $-26.695M ▲ |
| Q1-2024 | $-27.368M ▼ | $-23.41M ▼ | $-4.495M ▼ | $33.863M ▲ | $3.689M ▲ | $-26.833M ▼ |
| Q4-2023 | $250.99K ▲ | $-198.957K ▲ | $-240.817K ▼ | $240.817K ▲ | $-198.959K ▲ | $-3.792M ▲ |
| Q3-2023 | $-183.383K ▲ | $-1.147M ▼ | $227.904M ▲ | $-227.904M ▼ | $-1.146M ▼ | $-4.714M ▼ |
| Q2-2023 | $-1.28M | $-234.977K | $-4.197M | $-2.876M | $-234.977K | $-3.181M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Carbon Revolution is a technology‑heavy, niche auto parts manufacturer that appears to have strong product differentiation and meaningful intellectual property but is still very much in the build‑out phase financially. The income statement and cash flows show continuing losses and negative free cash flow, while the balance sheet has weakened to the point of negative equity and higher reliance on debt. On the strategic side, the company’s relationships with top‑tier automakers, its unique one‑piece carbon fiber wheel technology, and its patent portfolio provide a real competitive moat and potential for growth in performance, EV, and even aerospace markets. The key overarching themes are clear: strong technological and strategic positioning on one hand, and significant financial strain and execution risk on the other. Whether the company ultimately benefits from its opportunity set will depend on its ability to scale production, reduce unit costs, secure new programs, and maintain access to capital during this transition from development to commercialization.
About Carbon Revolution Public Limited Ordinary Shares
https://www.carbonrev.comCarbon Revolution Public Limited Company manufactures and sells carbon fibre wheels to original equipment vehicle manufacturers for the automotive industry worldwide. It also provides associated engineering services; and sells tools. The company was founded in 2007 and is based in Dublin, Ireland.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2024 | $18.651M ▼ | $10.303M ▼ | $-18.579M ▲ | -99.614% ▲ | $-7.58 ▲ | $-14.624M ▲ |
| Q1-2024 | $18.747M ▲ | $15.177M ▲ | $-27.368M ▼ | -145.982% ▼ | $-11.17 ▼ | $-14.7M ▼ |
| Q4-2023 | $10.15M ▲ | $1.197M ▼ | $250.99K ▲ | 2.473% ▲ | $0.022 ▲ | $-1.197M ▲ |
| Q3-2023 | $10.078M ▲ | $2.205M ▼ | $-183.383K ▲ | -1.82% ▲ | $-0.01 ▲ | $-2.205M ▲ |
| Q2-2023 | $8.972M | $4.705M | $-1.28M | -14.266% | $-0.048 | $-4.684M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2024 | $3.705M ▼ | $64.899M ▼ | $251.862M ▲ | $-186.963M ▼ |
| Q2-2024 | $26.931M | $182.235M | $218.982M | $-36.747M |
| Q1-2024 | $26.931M ▲ | $182.235M ▲ | $218.982M ▲ | $-36.747M ▼ |
| Q4-2023 | $130.316K ▼ | $66.029M ▼ | $7.315M ▼ | $58.715M ▲ |
| Q3-2023 | $29.152M | $235.719M | $212.3M | $23.419M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2024 | $-27.226M ▲ | $-23.289M ▲ | $-4.472M ▲ | $33.689M ▼ | $3.67M ▼ | $-26.695M ▲ |
| Q1-2024 | $-27.368M ▼ | $-23.41M ▼ | $-4.495M ▼ | $33.863M ▲ | $3.689M ▲ | $-26.833M ▼ |
| Q4-2023 | $250.99K ▲ | $-198.957K ▲ | $-240.817K ▼ | $240.817K ▲ | $-198.959K ▲ | $-3.792M ▲ |
| Q3-2023 | $-183.383K ▲ | $-1.147M ▼ | $227.904M ▲ | $-227.904M ▼ | $-1.146M ▼ | $-4.714M ▼ |
| Q2-2023 | $-1.28M | $-234.977K | $-4.197M | $-2.876M | $-234.977K | $-3.181M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Carbon Revolution is a technology‑heavy, niche auto parts manufacturer that appears to have strong product differentiation and meaningful intellectual property but is still very much in the build‑out phase financially. The income statement and cash flows show continuing losses and negative free cash flow, while the balance sheet has weakened to the point of negative equity and higher reliance on debt. On the strategic side, the company’s relationships with top‑tier automakers, its unique one‑piece carbon fiber wheel technology, and its patent portfolio provide a real competitive moat and potential for growth in performance, EV, and even aerospace markets. The key overarching themes are clear: strong technological and strategic positioning on one hand, and significant financial strain and execution risk on the other. Whether the company ultimately benefits from its opportunity set will depend on its ability to scale production, reduce unit costs, secure new programs, and maintain access to capital during this transition from development to commercialization.

CEO
Donald Hampton Jr.
Compensation Summary
(Year 2024)

CEO
Donald Hampton Jr.

