CREVW
CREVW
Carbon Revolution Public Limited Company WarrantIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $32.05M ▲ | $17.51M ▲ | $-42.98M ▼ | -134.14% ▼ | $0 ▲ | $-19.91M ▼ |
| Q2-2024 | $18.65M ▼ | $10.3M ▼ | $-18.58M ▲ | -99.61% ▲ | $-7.58 ▲ | $-14.62M ▲ |
| Q1-2024 | $18.75M ▲ | $15.18M ▲ | $-27.37M ▼ | -145.98% ▼ | $-11.17 ▼ | $-14.7M ▼ |
| Q4-2023 | $10.15M ▲ | $1.2M ▼ | $250.99K ▲ | 2.47% ▲ | $0.02 ▲ | $-1.2M ▲ |
| Q3-2023 | $10.08M | $2.2M | $-183.38K | -1.82% | $-0.01 | $-2.2M |
What's going well?
The company delivered impressive revenue growth, up 72% from last quarter. Gross losses narrowed, showing some progress in covering product costs. Investment in R&D remains strong, which could help future growth.
What's concerning?
Losses more than doubled, and interest expenses are now a huge drag on profits. The company is still losing money on every sale, and operating losses are growing despite higher sales. If costs and debt aren't brought under control, the business could face serious trouble.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $2.11M ▼ | $48.08M ▼ | $218.58M ▼ | $-170.51M ▲ |
| Q4-2024 | $3.71M ▼ | $64.9M ▼ | $251.86M ▲ | $-186.96M ▼ |
| Q2-2024 | $26.93M ▲ | $182.24M ▲ | $218.98M ▲ | $-36.75M ▼ |
| Q4-2023 | $130.32K ▼ | $66.03M ▼ | $7.31M ▲ | $58.71M ▼ |
| Q2-2023 | $1.03M | $217.19M | $4.95M | $212.24M |
What's financially strong about this company?
Inventory and receivables are down, meaning less cash is tied up in unsold goods or unpaid bills. No goodwill or intangibles, so assets are real and tangible.
What are the financial risks or weaknesses?
Cash is very low, debt is rising fast, and the company owes much more than it owns. Negative equity and a current ratio below 1 signal a high risk of running out of money.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2024 | $-27.23M ▲ | $-23.29M ▲ | $-4.47M ▲ | $33.69M ▼ | $3.67M ▼ | $-26.7M ▲ |
| Q1-2024 | $-27.37M ▼ | $-23.41M ▼ | $-4.5M ▼ | $33.86M ▲ | $3.69M ▲ | $-26.83M ▼ |
| Q4-2023 | $250.99K ▲ | $-198.96K ▲ | $-240.82K ▼ | $240.82K ▲ | $-198.96K ▲ | $-3.79M ▲ |
| Q3-2023 | $-183.38K ▲ | $-1.15M ▼ | $227.9M ▲ | $-227.9M ▼ | $-1.15M ▼ | $-4.71M ▼ |
| Q2-2023 | $-1.28M | $-234.98K | $-4.2M | $-2.88M | $-234.98K | $-3.18M |
What's strong about this company's cash flow?
Cash burn is slightly improving, and the company has been able to raise enough outside money to keep going for now.
What are the cash flow concerns?
The business is not generating any cash from operations, burns over $26 million every quarter, and has almost no cash on hand. It is completely dependent on raising new money to survive.
5-Year Trend Analysis
A comprehensive look at Carbon Revolution Public Limited Company Warrant's financial evolution and strategic trajectory over the past five years.
Key strengths include a clear technological edge in single-piece carbon fiber wheels, established relationships with marquee automakers, a significant patent and process moat, and solid revenue growth that confirms customer interest. The company is aligned with powerful industry trends such as EV range optimization, performance enhancement, and vehicle lightweighting. Its ongoing investments in automation and R&D demonstrate a serious commitment to industrializing its technology rather than remaining a niche, low-volume producer.
Major risks center on financial sustainability and execution. The company is currently loss-making at a fundamental level, with negative gross margins, rapidly widening operating and net losses, and heavy cash burn. The balance sheet shows high leverage, negative equity, and very tight liquidity, all of which increase the risk of financial distress or the need for highly dilutive or otherwise unfavorable financing. On top of this, it faces cyclical automotive demand, customer concentration, potential program cancellations or delays, and the challenge of maintaining OEM confidence while under financial strain.
The outlook is highly binary and uncertain. If Carbon Revolution can secure sufficient capital, stabilize its balance sheet, and successfully ramp the mega-line to bring unit costs down, it could leverage its technological leadership and OEM relationships into a more sustainable, potentially attractive business as EV adoption and lightweighting accelerate. If it cannot, the current cost structure and cash burn rate are not compatible with long-term independence. Future developments in financing, major OEM program wins or losses, and evidence of improving production economics will be critical indicators of which way the story is likely to evolve.
About Carbon Revolution Public Limited Company Warrant
https://www.carbonrev.comCarbon Revolution Public Limited Company manufactures and sells carbon fibre wheels to original equipment vehicle manufacturers for the automotive industry worldwide. It also provides associated engineering services; and sells tools. The company was founded in 2007 and is based in Dublin, Ireland.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $32.05M ▲ | $17.51M ▲ | $-42.98M ▼ | -134.14% ▼ | $0 ▲ | $-19.91M ▼ |
| Q2-2024 | $18.65M ▼ | $10.3M ▼ | $-18.58M ▲ | -99.61% ▲ | $-7.58 ▲ | $-14.62M ▲ |
| Q1-2024 | $18.75M ▲ | $15.18M ▲ | $-27.37M ▼ | -145.98% ▼ | $-11.17 ▼ | $-14.7M ▼ |
| Q4-2023 | $10.15M ▲ | $1.2M ▼ | $250.99K ▲ | 2.47% ▲ | $0.02 ▲ | $-1.2M ▲ |
| Q3-2023 | $10.08M | $2.2M | $-183.38K | -1.82% | $-0.01 | $-2.2M |
What's going well?
The company delivered impressive revenue growth, up 72% from last quarter. Gross losses narrowed, showing some progress in covering product costs. Investment in R&D remains strong, which could help future growth.
What's concerning?
Losses more than doubled, and interest expenses are now a huge drag on profits. The company is still losing money on every sale, and operating losses are growing despite higher sales. If costs and debt aren't brought under control, the business could face serious trouble.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $2.11M ▼ | $48.08M ▼ | $218.58M ▼ | $-170.51M ▲ |
| Q4-2024 | $3.71M ▼ | $64.9M ▼ | $251.86M ▲ | $-186.96M ▼ |
| Q2-2024 | $26.93M ▲ | $182.24M ▲ | $218.98M ▲ | $-36.75M ▼ |
| Q4-2023 | $130.32K ▼ | $66.03M ▼ | $7.31M ▲ | $58.71M ▼ |
| Q2-2023 | $1.03M | $217.19M | $4.95M | $212.24M |
What's financially strong about this company?
Inventory and receivables are down, meaning less cash is tied up in unsold goods or unpaid bills. No goodwill or intangibles, so assets are real and tangible.
What are the financial risks or weaknesses?
Cash is very low, debt is rising fast, and the company owes much more than it owns. Negative equity and a current ratio below 1 signal a high risk of running out of money.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2024 | $-27.23M ▲ | $-23.29M ▲ | $-4.47M ▲ | $33.69M ▼ | $3.67M ▼ | $-26.7M ▲ |
| Q1-2024 | $-27.37M ▼ | $-23.41M ▼ | $-4.5M ▼ | $33.86M ▲ | $3.69M ▲ | $-26.83M ▼ |
| Q4-2023 | $250.99K ▲ | $-198.96K ▲ | $-240.82K ▼ | $240.82K ▲ | $-198.96K ▲ | $-3.79M ▲ |
| Q3-2023 | $-183.38K ▲ | $-1.15M ▼ | $227.9M ▲ | $-227.9M ▼ | $-1.15M ▼ | $-4.71M ▼ |
| Q2-2023 | $-1.28M | $-234.98K | $-4.2M | $-2.88M | $-234.98K | $-3.18M |
What's strong about this company's cash flow?
Cash burn is slightly improving, and the company has been able to raise enough outside money to keep going for now.
What are the cash flow concerns?
The business is not generating any cash from operations, burns over $26 million every quarter, and has almost no cash on hand. It is completely dependent on raising new money to survive.
5-Year Trend Analysis
A comprehensive look at Carbon Revolution Public Limited Company Warrant's financial evolution and strategic trajectory over the past five years.
Key strengths include a clear technological edge in single-piece carbon fiber wheels, established relationships with marquee automakers, a significant patent and process moat, and solid revenue growth that confirms customer interest. The company is aligned with powerful industry trends such as EV range optimization, performance enhancement, and vehicle lightweighting. Its ongoing investments in automation and R&D demonstrate a serious commitment to industrializing its technology rather than remaining a niche, low-volume producer.
Major risks center on financial sustainability and execution. The company is currently loss-making at a fundamental level, with negative gross margins, rapidly widening operating and net losses, and heavy cash burn. The balance sheet shows high leverage, negative equity, and very tight liquidity, all of which increase the risk of financial distress or the need for highly dilutive or otherwise unfavorable financing. On top of this, it faces cyclical automotive demand, customer concentration, potential program cancellations or delays, and the challenge of maintaining OEM confidence while under financial strain.
The outlook is highly binary and uncertain. If Carbon Revolution can secure sufficient capital, stabilize its balance sheet, and successfully ramp the mega-line to bring unit costs down, it could leverage its technological leadership and OEM relationships into a more sustainable, potentially attractive business as EV adoption and lightweighting accelerate. If it cannot, the current cost structure and cash burn rate are not compatible with long-term independence. Future developments in financing, major OEM program wins or losses, and evidence of improving production economics will be critical indicators of which way the story is likely to evolve.

CEO
Donald Hampton Jr.
Compensation Summary
(Year )
Upcoming Earnings

