CRKN
CRKN
Crown ElectroKinetics Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2025 | $2.77M ▼ | $8.88M ▲ | $-9.68M ▲ | -349.35% ▼ | $-0.58 ▼ | $-9.23M ▲ |
| Q4-2024 | $6.33M ▼ | $7.92M ▲ | $-10.44M ▼ | -164.84% ▼ | $22.46 ▲ | $-9.79M ▼ |
| Q3-2024 | $8.04M ▲ | $7.23M ▲ | $-5.86M ▼ | -72.96% ▲ | $-1.26 ▲ | $-5.3M ▼ |
| Q2-2024 | $4.65M ▲ | $5.52M ▲ | $-5.03M ▼ | -108.2% ▲ | $-2.89 ▲ | $-4.59M ▼ |
| Q1-2024 | $682K | $2.75M | $-4.61M | -676.25% | $-18.86 | $-3.37M |
What's going well?
Gross losses and operating losses narrowed a bit, and the company eliminated interest expense this quarter. No unusual charges distorted the results.
What's concerning?
Revenue fell off a cliff, costs are still much higher than sales, and the company is losing money on every dollar sold. The big drop in share count suggests a reverse split, which often signals distress.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2025 | $22.45M ▲ | $43.49M ▲ | $7.61M ▼ | $35.88M ▲ |
| Q4-2024 | $13.7M ▲ | $34.98M ▲ | $12.74M ▲ | $22.24M ▲ |
| Q3-2024 | $3.09M ▼ | $17.62M ▲ | $7.7M ▲ | $9.92M ▲ |
| Q2-2024 | $3.99M ▲ | $16M ▲ | $7.22M ▲ | $8.78M ▲ |
| Q1-2024 | $290K | $8.88M | $6.56M | $2.32M |
What's financially strong about this company?
CRKN has over $22 million in cash, almost no debt, and a very high current ratio. Most of its assets are high quality and liquid, and liabilities are shrinking. The company is in a very strong financial position.
What are the financial risks or weaknesses?
The company has a history of losses, shown by large negative retained earnings. There is no sign of customers prepaying for products, and no inventory, which could mean limited business activity or growth.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2025 | $-9.68M ▲ | $-11.01M ▼ | $-1.66M ▲ | $21.42M ▲ | $8.75M ▼ | $-12.67M ▼ |
| Q4-2024 | $-10.44M ▼ | $-6.42M ▼ | $-3.93M ▼ | $20.96M ▲ | $10.61M ▲ | $-10.44M ▼ |
| Q3-2024 | $-5.86M ▼ | $-2.91M ▲ | $-2.23M ▼ | $4.23M ▼ | $-903K ▼ | $-4.98M ▲ |
| Q2-2024 | $-5.03M ▼ | $-6.18M ▼ | $7K ▲ | $9.87M ▲ | $3.7M ▲ | $-6.17M ▼ |
| Q1-2024 | $-4.61M | $-2.68M | $-63K | $1.97M | $-769K | $-2.74M |
What's strong about this company's cash flow?
The company still has $22.5 million in cash after raising funds, and reduced its capital spending this quarter. If it can cut burn or grow revenue, it could extend its runway.
What are the cash flow concerns?
Cash burn is rising, with $12.7 million in free cash lost this quarter and no sign of positive operating cash flow. The business is highly dependent on selling new shares, which dilutes existing shareholders.
Revenue by Geography
| Region | Q1-2025 |
|---|---|
MEXICO | $0 ▲ |
UNITED STATES | $0 ▲ |
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Crown ElectroKinetics Corp.'s financial evolution and strategic trajectory over the past five years.
Key positives include a transformed balance sheet with materially better liquidity, modest reliance on debt, and a large technology portfolio relative to the company’s size. The sharp revenue increase in the most recent year shows that Crown can win and execute significant projects. Its smart window retrofit concept, proprietary water intake systems, and exclusive lead detection partnership give it differentiated offerings in markets with clear long-term demand drivers such as energy efficiency and water safety.
Major risks center on persistent losses, heavy cash burn, and dependence on external equity capital. Historical revenue is partly tied to a business the company has now sold, so the remaining operations must prove they can stand on their own. Execution risk is high: winning and delivering enough profitable projects in smart glass and water to justify the investment is uncertain. Frequent reverse stock splits, substantial shareholder dilution, delisting from Nasdaq, and a proposed go-private transaction led by the CEO all underscore governance and capital-market uncertainty for existing public shareholders.
The outlook is that of a company at a strategic crossroads. Financially, it has bought itself time with fresh capital, but that runway will shrink quickly if operating and free cash flow do not improve. Commercially, the shift to focus on smart windows and water solutions sharpens the story but removes the fiber optics revenue base, raising the bar for the remaining divisions. Future performance will depend on whether Crown can convert its IP and early projects into a stable, growing, and more profitable business before investor support or cash resources are strained again.
About Crown ElectroKinetics Corp.
https://www.crownek.comCrown Electrokinetics Corp. develops and sells optical switching films. The company also focuses on commercializing electrokinetic technology for use in the smart glass market. It offers electrokinetic film technology for smart or dynamic glass. The company was formerly known as 3D Nanocolor Corp. and changed its name to Crown ElectroKinetics Corp. in October 2017.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2025 | $2.77M ▼ | $8.88M ▲ | $-9.68M ▲ | -349.35% ▼ | $-0.58 ▼ | $-9.23M ▲ |
| Q4-2024 | $6.33M ▼ | $7.92M ▲ | $-10.44M ▼ | -164.84% ▼ | $22.46 ▲ | $-9.79M ▼ |
| Q3-2024 | $8.04M ▲ | $7.23M ▲ | $-5.86M ▼ | -72.96% ▲ | $-1.26 ▲ | $-5.3M ▼ |
| Q2-2024 | $4.65M ▲ | $5.52M ▲ | $-5.03M ▼ | -108.2% ▲ | $-2.89 ▲ | $-4.59M ▼ |
| Q1-2024 | $682K | $2.75M | $-4.61M | -676.25% | $-18.86 | $-3.37M |
What's going well?
Gross losses and operating losses narrowed a bit, and the company eliminated interest expense this quarter. No unusual charges distorted the results.
What's concerning?
Revenue fell off a cliff, costs are still much higher than sales, and the company is losing money on every dollar sold. The big drop in share count suggests a reverse split, which often signals distress.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2025 | $22.45M ▲ | $43.49M ▲ | $7.61M ▼ | $35.88M ▲ |
| Q4-2024 | $13.7M ▲ | $34.98M ▲ | $12.74M ▲ | $22.24M ▲ |
| Q3-2024 | $3.09M ▼ | $17.62M ▲ | $7.7M ▲ | $9.92M ▲ |
| Q2-2024 | $3.99M ▲ | $16M ▲ | $7.22M ▲ | $8.78M ▲ |
| Q1-2024 | $290K | $8.88M | $6.56M | $2.32M |
What's financially strong about this company?
CRKN has over $22 million in cash, almost no debt, and a very high current ratio. Most of its assets are high quality and liquid, and liabilities are shrinking. The company is in a very strong financial position.
What are the financial risks or weaknesses?
The company has a history of losses, shown by large negative retained earnings. There is no sign of customers prepaying for products, and no inventory, which could mean limited business activity or growth.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2025 | $-9.68M ▲ | $-11.01M ▼ | $-1.66M ▲ | $21.42M ▲ | $8.75M ▼ | $-12.67M ▼ |
| Q4-2024 | $-10.44M ▼ | $-6.42M ▼ | $-3.93M ▼ | $20.96M ▲ | $10.61M ▲ | $-10.44M ▼ |
| Q3-2024 | $-5.86M ▼ | $-2.91M ▲ | $-2.23M ▼ | $4.23M ▼ | $-903K ▼ | $-4.98M ▲ |
| Q2-2024 | $-5.03M ▼ | $-6.18M ▼ | $7K ▲ | $9.87M ▲ | $3.7M ▲ | $-6.17M ▼ |
| Q1-2024 | $-4.61M | $-2.68M | $-63K | $1.97M | $-769K | $-2.74M |
What's strong about this company's cash flow?
The company still has $22.5 million in cash after raising funds, and reduced its capital spending this quarter. If it can cut burn or grow revenue, it could extend its runway.
What are the cash flow concerns?
Cash burn is rising, with $12.7 million in free cash lost this quarter and no sign of positive operating cash flow. The business is highly dependent on selling new shares, which dilutes existing shareholders.
Revenue by Geography
| Region | Q1-2025 |
|---|---|
MEXICO | $0 ▲ |
UNITED STATES | $0 ▲ |
Q3 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Crown ElectroKinetics Corp.'s financial evolution and strategic trajectory over the past five years.
Key positives include a transformed balance sheet with materially better liquidity, modest reliance on debt, and a large technology portfolio relative to the company’s size. The sharp revenue increase in the most recent year shows that Crown can win and execute significant projects. Its smart window retrofit concept, proprietary water intake systems, and exclusive lead detection partnership give it differentiated offerings in markets with clear long-term demand drivers such as energy efficiency and water safety.
Major risks center on persistent losses, heavy cash burn, and dependence on external equity capital. Historical revenue is partly tied to a business the company has now sold, so the remaining operations must prove they can stand on their own. Execution risk is high: winning and delivering enough profitable projects in smart glass and water to justify the investment is uncertain. Frequent reverse stock splits, substantial shareholder dilution, delisting from Nasdaq, and a proposed go-private transaction led by the CEO all underscore governance and capital-market uncertainty for existing public shareholders.
The outlook is that of a company at a strategic crossroads. Financially, it has bought itself time with fresh capital, but that runway will shrink quickly if operating and free cash flow do not improve. Commercially, the shift to focus on smart windows and water solutions sharpens the story but removes the fiber optics revenue base, raising the bar for the remaining divisions. Future performance will depend on whether Crown can convert its IP and early projects into a stable, growing, and more profitable business before investor support or cash resources are strained again.

CEO
Douglas B. Croxall
Compensation Summary
(Year 2023)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-01-30 | Reverse | 1:150 |
| 2024-06-25 | Reverse | 1:150 |

