CROX
CROX
Crocs, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $957.64M ▼ | $377.26M ▲ | $105.17M ▼ | 10.98% ▼ | $2.05 ▼ | $180.76M ▼ |
| Q3-2025 | $996.3M ▼ | $375.35M ▼ | $145.82M ▲ | 14.64% ▲ | $2.72 ▲ | $322.04M ▲ |
| Q2-2025 | $1.15B ▲ | $1.14B ▲ | $-492.28M ▼ | -42.83% ▼ | $-8.79 ▼ | $-406.61M ▼ |
| Q1-2025 | $937.33M ▼ | $318.57M ▼ | $160.1M ▼ | 17.08% ▼ | $2.85 ▼ | $246.24M ▲ |
| Q4-2024 | $989.77M | $373.01M | $368.91M | 37.27% | $6.4 | $216.52M |
What's going well?
The company is still profitable and generated over $100 million in net income this quarter. Lower interest costs are a bright spot, and share buybacks are boosting per-share earnings.
What's concerning?
Sales and profits are down, and margins are shrinking, which could signal tougher competition or weaker demand. Operating costs are not coming down fast enough to match the revenue drop.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $130.35M ▼ | $4.17B ▼ | $2.88B ▼ | $1.29B ▼ |
| Q3-2025 | $153.97M ▼ | $4.3B ▼ | $2.94B ▼ | $1.36B ▼ |
| Q2-2025 | $200.61M ▲ | $4.45B ▼ | $3.03B ▼ | $1.42B ▼ |
| Q1-2025 | $166.46M ▼ | $5.07B ▲ | $3.1B ▲ | $1.97B ▲ |
| Q4-2024 | $180.49M | $4.81B | $2.98B | $1.84B |
What's financially strong about this company?
Debt is trending down, inventory is under control, and the company has a long history of profits. Share buybacks show confidence in the business.
What are the financial risks or weaknesses?
Cash is declining, and a large portion of assets are intangible. Liquidity is getting tighter, and equity is down this quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $105.17M ▼ | $252.53M ▲ | $-6.11M ▲ | $-270.17M ▲ | $-23.61M ▲ | $246.42M ▲ |
| Q3-2025 | $145.82M ▲ | $239.34M ▼ | $-13.17M ▲ | $-271.16M ▼ | $-46.64M ▼ | $226.16M ▼ |
| Q2-2025 | $-492.28M ▼ | $285.8M ▲ | $-16.57M ▼ | $-239.06M ▼ | $34.15M ▲ | $269.23M ▲ |
| Q1-2025 | $160.1M ▼ | $-67.23M ▼ | $-15.38M ▲ | $65.82M ▲ | $-13.94M ▼ | $-82.61M ▼ |
| Q4-2024 | $368.91M | $321.94M | $-18.49M | $-302.38M | $-5.87M | $303.45M |
What's strong about this company's cash flow?
CROX consistently turns profits into even more cash, with operating cash flow and free cash flow both rising this quarter. The company is self-funding, pays down debt, and returns most of its cash to shareholders through buybacks.
What are the cash flow concerns?
Net income dropped this quarter, and the cash balance is shrinking slightly. Inventory build-up could be a warning sign if sales slow down, and the company does not pay dividends, so returns rely on buybacks.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Crocs Brand Segment | $760.00M ▲ | $960.00M ▲ | $840.00M ▼ | $770.00M ▼ |
HEYDUDE Brand Segment | $180.00M ▲ | $190.00M ▲ | $160.00M ▼ | $190.00M ▲ |
Revenue by Geography
| Region | Q1-2023 | Q2-2023 | Q3-2023 | Q3-2025 |
|---|---|---|---|---|
Crocs Brand Segment | $0 ▲ | $0 ▲ | $0 ▲ | $390.00M ▲ |
HEYDUDE Brand Segment | $0 ▲ | $0 ▲ | $0 ▲ | $160.00M ▲ |
Americas | $350.00M ▲ | $470.00M ▲ | $480.00M ▲ | $0 ▼ |
Asia Pacific | $140.00M ▲ | $200.00M ▲ | $180.00M ▼ | $0 ▼ |
E M E A | $160.00M ▲ | $160.00M ▲ | $140.00M ▼ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Crocs, Inc.'s financial evolution and strategic trajectory over the past five years.
Crocs combines a highly recognizable global brand, a distinctive and comfortable core product, and strong historical profitability and cash generation. Its supply chain is agile, its digital capabilities are advanced for a footwear company, and its customization platform creates high customer engagement and differentiation. The balance sheet, while not risk‑free, shows long‑term value creation through growing retained earnings and a recent move to reduce leverage, and cash flows have been robust enough to fund both investment and meaningful share repurchases.
The most recent financial year exposed several vulnerabilities: profitability deteriorated sharply, operating efficiency declined, and non‑operating items pushed results into a loss. Liquidity ratios have trended downward, leaving less cushion if conditions worsen. Strategically, Crocs remains heavily concentrated in a single product concept and in a discretionary category that is sensitive to fashion cycles and economic slowdowns. The reduction of formal R&D spending and the write‑down of intangibles also raise questions about how sustainable past acquisition and innovation strategies will be.
The forward picture for Crocs is mixed: the brand, product economics, and cash‑generating ability provide a solid foundation, but the sharp reversal in earnings and the cooling of growth momentum introduce real uncertainty. If management can restore cost discipline, stabilize margins, and continue expanding into new product lines and regions, the company’s strengths in brand, comfort, and customization could support renewed growth. Conversely, if fashion trends shift away, operational issues persist, or innovation does not keep pace, the business may find it harder to repeat the exceptionally strong performance seen in the years leading up to 2024.
About Crocs, Inc.
https://www.crocs.comCrocs, Inc., together with its subsidiaries, designs, develops, manufactures, markets, and distributes casual lifestyle footwear and accessories for men, women, and children. It offers various footwear products, including clogs, sandals, slides, flip-flops, boots, flats, wedges, platforms, socks, shoe charms, loafers, sneakers, and slippers under the Crocs brand name.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $957.64M ▼ | $377.26M ▲ | $105.17M ▼ | 10.98% ▼ | $2.05 ▼ | $180.76M ▼ |
| Q3-2025 | $996.3M ▼ | $375.35M ▼ | $145.82M ▲ | 14.64% ▲ | $2.72 ▲ | $322.04M ▲ |
| Q2-2025 | $1.15B ▲ | $1.14B ▲ | $-492.28M ▼ | -42.83% ▼ | $-8.79 ▼ | $-406.61M ▼ |
| Q1-2025 | $937.33M ▼ | $318.57M ▼ | $160.1M ▼ | 17.08% ▼ | $2.85 ▼ | $246.24M ▲ |
| Q4-2024 | $989.77M | $373.01M | $368.91M | 37.27% | $6.4 | $216.52M |
What's going well?
The company is still profitable and generated over $100 million in net income this quarter. Lower interest costs are a bright spot, and share buybacks are boosting per-share earnings.
What's concerning?
Sales and profits are down, and margins are shrinking, which could signal tougher competition or weaker demand. Operating costs are not coming down fast enough to match the revenue drop.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $130.35M ▼ | $4.17B ▼ | $2.88B ▼ | $1.29B ▼ |
| Q3-2025 | $153.97M ▼ | $4.3B ▼ | $2.94B ▼ | $1.36B ▼ |
| Q2-2025 | $200.61M ▲ | $4.45B ▼ | $3.03B ▼ | $1.42B ▼ |
| Q1-2025 | $166.46M ▼ | $5.07B ▲ | $3.1B ▲ | $1.97B ▲ |
| Q4-2024 | $180.49M | $4.81B | $2.98B | $1.84B |
What's financially strong about this company?
Debt is trending down, inventory is under control, and the company has a long history of profits. Share buybacks show confidence in the business.
What are the financial risks or weaknesses?
Cash is declining, and a large portion of assets are intangible. Liquidity is getting tighter, and equity is down this quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $105.17M ▼ | $252.53M ▲ | $-6.11M ▲ | $-270.17M ▲ | $-23.61M ▲ | $246.42M ▲ |
| Q3-2025 | $145.82M ▲ | $239.34M ▼ | $-13.17M ▲ | $-271.16M ▼ | $-46.64M ▼ | $226.16M ▼ |
| Q2-2025 | $-492.28M ▼ | $285.8M ▲ | $-16.57M ▼ | $-239.06M ▼ | $34.15M ▲ | $269.23M ▲ |
| Q1-2025 | $160.1M ▼ | $-67.23M ▼ | $-15.38M ▲ | $65.82M ▲ | $-13.94M ▼ | $-82.61M ▼ |
| Q4-2024 | $368.91M | $321.94M | $-18.49M | $-302.38M | $-5.87M | $303.45M |
What's strong about this company's cash flow?
CROX consistently turns profits into even more cash, with operating cash flow and free cash flow both rising this quarter. The company is self-funding, pays down debt, and returns most of its cash to shareholders through buybacks.
What are the cash flow concerns?
Net income dropped this quarter, and the cash balance is shrinking slightly. Inventory build-up could be a warning sign if sales slow down, and the company does not pay dividends, so returns rely on buybacks.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Crocs Brand Segment | $760.00M ▲ | $960.00M ▲ | $840.00M ▼ | $770.00M ▼ |
HEYDUDE Brand Segment | $180.00M ▲ | $190.00M ▲ | $160.00M ▼ | $190.00M ▲ |
Revenue by Geography
| Region | Q1-2023 | Q2-2023 | Q3-2023 | Q3-2025 |
|---|---|---|---|---|
Crocs Brand Segment | $0 ▲ | $0 ▲ | $0 ▲ | $390.00M ▲ |
HEYDUDE Brand Segment | $0 ▲ | $0 ▲ | $0 ▲ | $160.00M ▲ |
Americas | $350.00M ▲ | $470.00M ▲ | $480.00M ▲ | $0 ▼ |
Asia Pacific | $140.00M ▲ | $200.00M ▲ | $180.00M ▼ | $0 ▼ |
E M E A | $160.00M ▲ | $160.00M ▲ | $140.00M ▼ | $0 ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Crocs, Inc.'s financial evolution and strategic trajectory over the past five years.
Crocs combines a highly recognizable global brand, a distinctive and comfortable core product, and strong historical profitability and cash generation. Its supply chain is agile, its digital capabilities are advanced for a footwear company, and its customization platform creates high customer engagement and differentiation. The balance sheet, while not risk‑free, shows long‑term value creation through growing retained earnings and a recent move to reduce leverage, and cash flows have been robust enough to fund both investment and meaningful share repurchases.
The most recent financial year exposed several vulnerabilities: profitability deteriorated sharply, operating efficiency declined, and non‑operating items pushed results into a loss. Liquidity ratios have trended downward, leaving less cushion if conditions worsen. Strategically, Crocs remains heavily concentrated in a single product concept and in a discretionary category that is sensitive to fashion cycles and economic slowdowns. The reduction of formal R&D spending and the write‑down of intangibles also raise questions about how sustainable past acquisition and innovation strategies will be.
The forward picture for Crocs is mixed: the brand, product economics, and cash‑generating ability provide a solid foundation, but the sharp reversal in earnings and the cooling of growth momentum introduce real uncertainty. If management can restore cost discipline, stabilize margins, and continue expanding into new product lines and regions, the company’s strengths in brand, comfort, and customization could support renewed growth. Conversely, if fashion trends shift away, operational issues persist, or innovation does not keep pace, the business may find it harder to repeat the exceptionally strong performance seen in the years leading up to 2024.

CEO
Andrew Rees
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2007-06-15 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 233
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Barclays
Equal Weight
Stifel
Hold
Goldman Sachs
Sell
Needham
Buy
Keybanc
Sector Weight
BWG Global
Mixed
Grade Summary
Showing Top 6 of 11
Price Target
Institutional Ownership
FMR LLC
Shares:5.48M
Value:$496.88M
SAC CAPITAL ADVISORS LP
Shares:5.35M
Value:$485.02M
BLACKROCK INC.
Shares:5.32M
Value:$482.57M
Summary
Showing Top 3 of 659

