CRSR
CRSR
Corsair Gaming, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $436.86M ▲ | $117.67M ▲ | $24.14M ▲ | 5.53% ▲ | $0.23 ▲ | $41.48M ▲ |
| Q3-2025 | $345.76M ▲ | $98.72M ▼ | $-10.63M ▲ | -3.07% ▲ | $-0.09 ▲ | $7.13M ▲ |
| Q2-2025 | $320.11M ▼ | $102.79M ▼ | $-20.86M ▼ | -6.52% ▼ | $-0.16 ▼ | $-5M ▼ |
| Q1-2025 | $369.75M ▼ | $104.63M ▲ | $-10.46M ▼ | -2.83% ▼ | $-0.1 ▼ | $7.58M ▼ |
| Q4-2024 | $413.62M | $102.29M | $2.29M | 0.55% | $0.01 | $20.11M |
What's going well?
Revenue surged 26% and gross margins improved, showing strong demand and better cost control. The company swung from a loss to a healthy profit, with operating efficiency improving as expenses grew slower than sales.
What's concerning?
Operating expenses are rising quickly, and revenue appears somewhat volatile from quarter to quarter. The business still runs on thin margins, so any sales dip or cost spike could quickly hurt profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $98.58M ▲ | $1.25B ▲ | $608.03M ▲ | $633.56M ▲ |
| Q3-2025 | $65.8M ▼ | $1.2B ▼ | $587.92M ▼ | $600.23M ▼ |
| Q2-2025 | $104.63M ▲ | $1.22B ▼ | $606.71M ▼ | $603.9M ▼ |
| Q1-2025 | $99.84M ▼ | $1.24B ▲ | $616.16M ▼ | $608.76M ▲ |
| Q4-2024 | $107.01M | $1.24B | $616.38M | $604.3M |
What's financially strong about this company?
Cash is up sharply, and debt is down, giving more breathing room. The company has more equity than debt, and liquidity has improved this quarter.
What are the financial risks or weaknesses?
A big portion of assets is goodwill from past acquisitions, which could be written down if business weakens. Negative retained earnings show past losses, and rising receivables may mean customers are paying slower.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $26.05M ▲ | $38.17M ▲ | $-5.25M ▼ | $-1.48M ▼ | $32.78M ▲ | $32.92M ▲ |
| Q3-2025 | $-9.53M ▲ | $-36.99M ▼ | $-4.34M ▼ | $-365K ▲ | $-41.4M ▼ | $-41.33M ▼ |
| Q2-2025 | $-20.31M ▼ | $30.19M ▲ | $-2.71M ▲ | $-24.78M ▼ | $4.92M ▲ | $27.48M ▲ |
| Q1-2025 | $-10.32M ▼ | $18.75M ▼ | $-3.07M ▼ | $-22.25M ▼ | $-7.1M ▼ | $15.68M ▼ |
| Q4-2024 | $2.29M | $55.55M | $-2.16M | $-4.06M | $48.02M | $54.06M |
What's strong about this company's cash flow?
The company turned around its cash flow, generating $38.2 million from operations and $32.9 million in free cash flow after a tough prior quarter. Cash conversion is strong, and the cash balance is growing.
What are the cash flow concerns?
Working capital changes are draining cash, with customers paying slower and inventory building up. Stock-based compensation is also a notable non-cash expense that could dilute shareholders.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Gamer And Creator Peripherals | $170.00M ▲ | $110.00M ▼ | $100.00M ▼ | $280.00M ▲ |
Gaming Components And Systems | $240.00M ▲ | $260.00M ▲ | $220.00M ▼ | $510.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Americas | $220.00M ▲ | $190.00M ▼ | $170.00M ▼ | $360.00M ▲ |
Asia Pacific | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $100.00M ▲ |
Europe And Middle East | $160.00M ▲ | $140.00M ▼ | $110.00M ▼ | $320.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Corsair Gaming, Inc.'s financial evolution and strategic trajectory over the past five years.
Corsair combines a recognizable brand in gaming and creator communities with a broad, integrated product ecosystem. Financially, it has restored positive operating cash flow and EBITDA after a difficult period, improved gross margins to multi‑year highs, and significantly reduced its debt load, lowering balance‑sheet risk. Its commitment to innovation—particularly in software integration, creator tools, and emerging categories like sim racing and AI workstations—provides multiple avenues for growth and helps defend its position against commoditization.
The main concerns are around profitability quality and consistency. Despite improving trends, the company has recorded losses in most recent years, and cumulative retained earnings have turned negative. Operating expenses, especially overhead, have risen and continue to weigh on margins, making earnings sensitive to any slowdown in demand. Cash generation, while positive, has become more volatile and less robust than in earlier years. On the strategic side, Corsair faces strong competition, fast product cycles, and reliance on discretionary spending by gamers and creators, which can be pressured in weaker macro environments.
The overall picture is of a company in transition from a post‑boom hangover toward a more balanced, sustainable model. Revenue has started to recover, margins are moving in the right direction, and the balance sheet is stronger thanks to deleveraging. At the same time, the recovery is not yet complete: profitability is still delicate, and free cash flow is well below its prior peak. If Corsair can maintain top‑line momentum, continue to leverage its ecosystem and innovation pipeline, and exercise tighter control over operating costs, its financial profile could gradually normalize. However, its success will remain tightly linked to the health of the gaming and creator markets and its ability to stay ahead in a very competitive, fast‑moving industry.
About Corsair Gaming, Inc.
https://www.corsair.comCorsair Gaming, Inc., together with its subsidiaries, designs, markets, and distributes gaming and streaming peripherals, components and systems in the Americas, Europe, the Middle East, and the Asia Pacific.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $436.86M ▲ | $117.67M ▲ | $24.14M ▲ | 5.53% ▲ | $0.23 ▲ | $41.48M ▲ |
| Q3-2025 | $345.76M ▲ | $98.72M ▼ | $-10.63M ▲ | -3.07% ▲ | $-0.09 ▲ | $7.13M ▲ |
| Q2-2025 | $320.11M ▼ | $102.79M ▼ | $-20.86M ▼ | -6.52% ▼ | $-0.16 ▼ | $-5M ▼ |
| Q1-2025 | $369.75M ▼ | $104.63M ▲ | $-10.46M ▼ | -2.83% ▼ | $-0.1 ▼ | $7.58M ▼ |
| Q4-2024 | $413.62M | $102.29M | $2.29M | 0.55% | $0.01 | $20.11M |
What's going well?
Revenue surged 26% and gross margins improved, showing strong demand and better cost control. The company swung from a loss to a healthy profit, with operating efficiency improving as expenses grew slower than sales.
What's concerning?
Operating expenses are rising quickly, and revenue appears somewhat volatile from quarter to quarter. The business still runs on thin margins, so any sales dip or cost spike could quickly hurt profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $98.58M ▲ | $1.25B ▲ | $608.03M ▲ | $633.56M ▲ |
| Q3-2025 | $65.8M ▼ | $1.2B ▼ | $587.92M ▼ | $600.23M ▼ |
| Q2-2025 | $104.63M ▲ | $1.22B ▼ | $606.71M ▼ | $603.9M ▼ |
| Q1-2025 | $99.84M ▼ | $1.24B ▲ | $616.16M ▼ | $608.76M ▲ |
| Q4-2024 | $107.01M | $1.24B | $616.38M | $604.3M |
What's financially strong about this company?
Cash is up sharply, and debt is down, giving more breathing room. The company has more equity than debt, and liquidity has improved this quarter.
What are the financial risks or weaknesses?
A big portion of assets is goodwill from past acquisitions, which could be written down if business weakens. Negative retained earnings show past losses, and rising receivables may mean customers are paying slower.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $26.05M ▲ | $38.17M ▲ | $-5.25M ▼ | $-1.48M ▼ | $32.78M ▲ | $32.92M ▲ |
| Q3-2025 | $-9.53M ▲ | $-36.99M ▼ | $-4.34M ▼ | $-365K ▲ | $-41.4M ▼ | $-41.33M ▼ |
| Q2-2025 | $-20.31M ▼ | $30.19M ▲ | $-2.71M ▲ | $-24.78M ▼ | $4.92M ▲ | $27.48M ▲ |
| Q1-2025 | $-10.32M ▼ | $18.75M ▼ | $-3.07M ▼ | $-22.25M ▼ | $-7.1M ▼ | $15.68M ▼ |
| Q4-2024 | $2.29M | $55.55M | $-2.16M | $-4.06M | $48.02M | $54.06M |
What's strong about this company's cash flow?
The company turned around its cash flow, generating $38.2 million from operations and $32.9 million in free cash flow after a tough prior quarter. Cash conversion is strong, and the cash balance is growing.
What are the cash flow concerns?
Working capital changes are draining cash, with customers paying slower and inventory building up. Stock-based compensation is also a notable non-cash expense that could dilute shareholders.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Gamer And Creator Peripherals | $170.00M ▲ | $110.00M ▼ | $100.00M ▼ | $280.00M ▲ |
Gaming Components And Systems | $240.00M ▲ | $260.00M ▲ | $220.00M ▼ | $510.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Americas | $220.00M ▲ | $190.00M ▼ | $170.00M ▼ | $360.00M ▲ |
Asia Pacific | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ | $100.00M ▲ |
Europe And Middle East | $160.00M ▲ | $140.00M ▼ | $110.00M ▼ | $320.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Corsair Gaming, Inc.'s financial evolution and strategic trajectory over the past five years.
Corsair combines a recognizable brand in gaming and creator communities with a broad, integrated product ecosystem. Financially, it has restored positive operating cash flow and EBITDA after a difficult period, improved gross margins to multi‑year highs, and significantly reduced its debt load, lowering balance‑sheet risk. Its commitment to innovation—particularly in software integration, creator tools, and emerging categories like sim racing and AI workstations—provides multiple avenues for growth and helps defend its position against commoditization.
The main concerns are around profitability quality and consistency. Despite improving trends, the company has recorded losses in most recent years, and cumulative retained earnings have turned negative. Operating expenses, especially overhead, have risen and continue to weigh on margins, making earnings sensitive to any slowdown in demand. Cash generation, while positive, has become more volatile and less robust than in earlier years. On the strategic side, Corsair faces strong competition, fast product cycles, and reliance on discretionary spending by gamers and creators, which can be pressured in weaker macro environments.
The overall picture is of a company in transition from a post‑boom hangover toward a more balanced, sustainable model. Revenue has started to recover, margins are moving in the right direction, and the balance sheet is stronger thanks to deleveraging. At the same time, the recovery is not yet complete: profitability is still delicate, and free cash flow is well below its prior peak. If Corsair can maintain top‑line momentum, continue to leverage its ecosystem and innovation pipeline, and exercise tighter control over operating costs, its financial profile could gradually normalize. However, its success will remain tightly linked to the health of the gaming and creator markets and its ability to stay ahead in a very competitive, fast‑moving industry.

CEO
Thi L. La
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 142
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Wedbush
Outperform
Barclays
Overweight
B. Riley Securities
Neutral
Goldman Sachs
Neutral
Macquarie
Outperform
Grade Summary
Showing Top 5 of 5
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:7.27M
Value:$39.94M
BLACKROCK INC.
Shares:6.99M
Value:$38.36M
VANGUARD GROUP INC
Shares:6.92M
Value:$37.97M
Summary
Showing Top 3 of 229

