CTNT
CTNT
Cheetah Net Supply Chain Service Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $361.94K ▲ | $1.61M ▲ | $-1.31M ▼ | -363.23% ▼ | $-0.41 ▼ | $-1.27M ▼ |
| Q2-2025 | $354.13K ▼ | $815.75K ▼ | $-512.53K ▲ | -144.73% ▲ | $-0.16 ▲ | $-371.38K ▲ |
| Q1-2025 | $479.8K ▲ | $1.02M ▲ | $-753.91K ▲ | -157.13% ▼ | $-0.39 ▲ | $-622.06K ▼ |
| Q4-2024 | $-1.41M ▼ | $-290.97K ▼ | $-2.15M ▼ | 152.93% ▲ | $-1.1 ▼ | $690.32K ▲ |
| Q3-2024 | $61.21K | $2.48M | $-1.82M | -2.97K% | $-1.06 | $-2.23M |
What's going well?
Revenue is holding steady and gross profit improved a bit. The company also benefited from other income, which helped soften the blow of bigger losses.
What's concerning?
Operating expenses exploded, far outpacing revenue growth, and the company is losing much more money than before. There's no sign of cost control or a path to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $153.69K ▼ | $12.8M ▼ | $2.66M ▲ | $10.14M ▼ |
| Q2-2025 | $185.19K ▼ | $13.9M ▼ | $2.52M ▼ | $11.38M ▼ |
| Q1-2025 | $324.14K ▼ | $14.51M ▼ | $2.63M ▼ | $11.88M ▼ |
| Q4-2024 | $1.65M ▼ | $15.38M ▼ | $2.76M ▼ | $12.62M ▼ |
| Q3-2024 | $5.29M | $16.83M | $2.87M | $13.95M |
What's financially strong about this company?
The company has a large equity cushion, low payables, and little inventory risk. Debt is not excessive compared to total assets, and they have reduced goodwill risk this quarter.
What are the financial risks or weaknesses?
Cash is extremely low, and capital lease obligations are high. Retained earnings are deeply negative, showing a history of losses, and equity is shrinking. The drop in receivables and cash could signal operational trouble.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.31M ▼ | $-599.88K ▼ | $446.33K ▲ | $122.06K ▲ | $-31.49K ▲ | $-599.88K ▼ |
| Q2-2025 | $-512.53K ▲ | $-434.46K ▼ | $365.25K ▲ | $-69.75K ▼ | $-138.96K ▲ | $-434.46K ▼ |
| Q1-2025 | $-753.91K ▼ | $1.77M ▲ | $-3.03M ▲ | $-68.54K ▲ | $-1.33M ▲ | $1.77M ▲ |
| Q4-2024 | $-173.15K ▲ | $-359.31K ▼ | $-3.16M ▼ | $-117.09K ▼ | $-3.64M ▼ | $-359.31K ▼ |
| Q3-2024 | $-1.82M | $-226.45K | $-2.06M | $1.28M | $-1.01M | $-226.45K |
What's strong about this company's cash flow?
Non-cash expenses like depreciation and stock comp help soften reported losses. No new debt or share dilution this quarter.
What are the cash flow concerns?
Cash burn is accelerating, losses are mostly real cash outflows, and the company is running out of cash with no sign of improvement. Working capital is also draining more cash.
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Cheetah Net Supply Chain Service Inc.'s financial evolution and strategic trajectory over the past five years.
CTNT’s main strengths lie in its now‑strong liquidity, much lower leverage, and improved equity base, which together give it some breathing room to execute its pivot. Historically, the business has shown that it can generate both profits and cash in favorable conditions, suggesting an underlying ability to operate efficiently when the model is working. Strategically, the focus on integrated logistics and supply chain services for the U.S.–China corridor, backed by recent acquisitions and a digital platform, targets a real need for small and mid‑sized cross‑border traders.
The risks are substantial. The near‑total collapse in revenue and swing to large losses in 2024 signal severe operational disruption and potential business continuity concerns. Cash flows are volatile and recently negative after investments, and retained earnings are deeply negative, indicating a history of losses despite the stronger headline equity. Competitive and geopolitical pressures in the U.S.–China trade lane, integration challenges from acquisitions, and the need to continually raise capital if losses persist all add to the risk profile. Existing shareholders also face the possibility of further dilution if external funding is required.
The outlook for CTNT is highly uncertain and depends heavily on the success of its transformation into a technology‑enabled logistics and supply chain services provider. In the near term, financial results are likely to remain choppy as the legacy auto‑import business winds down and the logistics segment attempts to scale. Key indicators to watch include growth and profitability in the logistics operations, stability and improvement in operating and free cash flow, and the company’s ability to maintain its strengthened balance sheet without repeated large equity raises. The situation offers both turnaround potential and meaningful downside risk, with execution and external market conditions playing decisive roles in how the story unfolds.
About Cheetah Net Supply Chain Service Inc.
https://cheetah-net.comCheetah Net Supply Chain Service Inc., together with its subsidiaries, engages in the parallel-import vehicle dealership business in the People's Republic of China, the United States, and internationally. The company was formerly known as Yuan Qiu Business Group LLC and changed its name to Cheetah Net Supply Chain Service Inc. in March 2022.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $361.94K ▲ | $1.61M ▲ | $-1.31M ▼ | -363.23% ▼ | $-0.41 ▼ | $-1.27M ▼ |
| Q2-2025 | $354.13K ▼ | $815.75K ▼ | $-512.53K ▲ | -144.73% ▲ | $-0.16 ▲ | $-371.38K ▲ |
| Q1-2025 | $479.8K ▲ | $1.02M ▲ | $-753.91K ▲ | -157.13% ▼ | $-0.39 ▲ | $-622.06K ▼ |
| Q4-2024 | $-1.41M ▼ | $-290.97K ▼ | $-2.15M ▼ | 152.93% ▲ | $-1.1 ▼ | $690.32K ▲ |
| Q3-2024 | $61.21K | $2.48M | $-1.82M | -2.97K% | $-1.06 | $-2.23M |
What's going well?
Revenue is holding steady and gross profit improved a bit. The company also benefited from other income, which helped soften the blow of bigger losses.
What's concerning?
Operating expenses exploded, far outpacing revenue growth, and the company is losing much more money than before. There's no sign of cost control or a path to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $153.69K ▼ | $12.8M ▼ | $2.66M ▲ | $10.14M ▼ |
| Q2-2025 | $185.19K ▼ | $13.9M ▼ | $2.52M ▼ | $11.38M ▼ |
| Q1-2025 | $324.14K ▼ | $14.51M ▼ | $2.63M ▼ | $11.88M ▼ |
| Q4-2024 | $1.65M ▼ | $15.38M ▼ | $2.76M ▼ | $12.62M ▼ |
| Q3-2024 | $5.29M | $16.83M | $2.87M | $13.95M |
What's financially strong about this company?
The company has a large equity cushion, low payables, and little inventory risk. Debt is not excessive compared to total assets, and they have reduced goodwill risk this quarter.
What are the financial risks or weaknesses?
Cash is extremely low, and capital lease obligations are high. Retained earnings are deeply negative, showing a history of losses, and equity is shrinking. The drop in receivables and cash could signal operational trouble.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.31M ▼ | $-599.88K ▼ | $446.33K ▲ | $122.06K ▲ | $-31.49K ▲ | $-599.88K ▼ |
| Q2-2025 | $-512.53K ▲ | $-434.46K ▼ | $365.25K ▲ | $-69.75K ▼ | $-138.96K ▲ | $-434.46K ▼ |
| Q1-2025 | $-753.91K ▼ | $1.77M ▲ | $-3.03M ▲ | $-68.54K ▲ | $-1.33M ▲ | $1.77M ▲ |
| Q4-2024 | $-173.15K ▲ | $-359.31K ▼ | $-3.16M ▼ | $-117.09K ▼ | $-3.64M ▼ | $-359.31K ▼ |
| Q3-2024 | $-1.82M | $-226.45K | $-2.06M | $1.28M | $-1.01M | $-226.45K |
What's strong about this company's cash flow?
Non-cash expenses like depreciation and stock comp help soften reported losses. No new debt or share dilution this quarter.
What are the cash flow concerns?
Cash burn is accelerating, losses are mostly real cash outflows, and the company is running out of cash with no sign of improvement. Working capital is also draining more cash.
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
NonUS | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Cheetah Net Supply Chain Service Inc.'s financial evolution and strategic trajectory over the past five years.
CTNT’s main strengths lie in its now‑strong liquidity, much lower leverage, and improved equity base, which together give it some breathing room to execute its pivot. Historically, the business has shown that it can generate both profits and cash in favorable conditions, suggesting an underlying ability to operate efficiently when the model is working. Strategically, the focus on integrated logistics and supply chain services for the U.S.–China corridor, backed by recent acquisitions and a digital platform, targets a real need for small and mid‑sized cross‑border traders.
The risks are substantial. The near‑total collapse in revenue and swing to large losses in 2024 signal severe operational disruption and potential business continuity concerns. Cash flows are volatile and recently negative after investments, and retained earnings are deeply negative, indicating a history of losses despite the stronger headline equity. Competitive and geopolitical pressures in the U.S.–China trade lane, integration challenges from acquisitions, and the need to continually raise capital if losses persist all add to the risk profile. Existing shareholders also face the possibility of further dilution if external funding is required.
The outlook for CTNT is highly uncertain and depends heavily on the success of its transformation into a technology‑enabled logistics and supply chain services provider. In the near term, financial results are likely to remain choppy as the legacy auto‑import business winds down and the logistics segment attempts to scale. Key indicators to watch include growth and profitability in the logistics operations, stability and improvement in operating and free cash flow, and the company’s ability to maintain its strengthened balance sheet without repeated large equity raises. The situation offers both turnaround potential and meaningful downside risk, with execution and external market conditions playing decisive roles in how the story unfolds.

CEO
Huan Liu
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-10-24 | Reverse | 1:16 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+

