CTO
CTO
CTO Realty Growth, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $38.34M ▲ | $-120.38M ▼ | $28.34M ▲ | 73.91% ▲ | $0.82 ▲ | $79.73M ▲ |
| Q3-2025 | $37.76M ▲ | $19.71M ▼ | $3.03M ▲ | 8.03% ▲ | $0.09 ▲ | $24.73M ▲ |
| Q2-2025 | $37.64M ▲ | $40.14M ▲ | $-23.42M ▼ | -62.22% ▼ | $-0.77 ▼ | $-1.38M ▲ |
| Q1-2025 | $35.81M ▲ | $19.05M ▼ | $2.26M ▲ | 6.31% ▲ | $0.01 ▲ | $-18.19M ▼ |
| Q4-2024 | $35.74M | $33.89M | $-15.22M | -42.57% | $-0.7 | $19.16M |
What's going well?
Reported profits and earnings per share soared, and operating income more than tripled. The company is generating strong bottom-line results, with minimal share dilution.
What's concerning?
Gross profit turned deeply negative due to a huge spike in costs, and the results are heavily distorted by unusual accounting items. These swings make it hard to judge the true health of the business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $47.79M ▲ | $1.26B ▲ | $696.56M ▲ | $567.35M ▲ |
| Q3-2025 | $44.3M ▲ | $1.22B ▼ | $665.1M ▲ | $557.25M ▼ |
| Q2-2025 | $43.3M ▼ | $1.23B ▼ | $659.16M ▲ | $574.06M ▼ |
| Q1-2025 | $47.93M ▼ | $1.24B ▲ | $650.02M ▲ | $593.88M ▼ |
| Q4-2024 | $48.68M | $1.18B | $568.85M | $612.8M |
What's financially strong about this company?
CTO has no debt, a solid cash buffer, and strong positive equity. The company is not exposed to goodwill risks and has a clean, simple balance sheet.
What are the financial risks or weaknesses?
Current assets and receivables dropped sharply, which could signal a shrinking business or major asset sale. The company has little in physical assets and relies heavily on 'other assets,' which may need more explanation.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $28.34M ▲ | $6.86M ▼ | $23.8M ▲ | $-7.12M ▲ | $23.55M ▲ | $13M ▼ |
| Q3-2025 | $2.91M ▲ | $25.5M ▲ | $-6.86M ▲ | $-19.92M ▼ | $-1.27M ▼ | $19.36M ▼ |
| Q2-2025 | $-23.42M ▼ | $21.93M ▲ | $-7.78M ▲ | $-10.67M ▼ | $3.48M ▲ | $21.93M ▲ |
| Q1-2025 | $2.26M ▲ | $10.31M ▼ | $-80.67M ▼ | $68.36M ▲ | $-2M ▼ | $10.31M ▼ |
| Q4-2024 | $-15.22M | $23.52M | $-26.82M | $10.79M | $7.49M | $23.52M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Management Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Income Properties | $30.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Management Fee Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2020 | Q2-2020 | Q3-2020 | Q3-2021 |
|---|---|---|---|---|
FLORIDA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Aspen Colorado | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CTO Realty Growth, Inc.'s financial evolution and strategic trajectory over the past five years.
CTO has built a growing, higher-margin portfolio that generates strong operating and free cash flow, now supported by a much cleaner, low-debt balance sheet. Its strategy of focusing on Sun Belt lifestyle and power centers, combined with active capital recycling and fee income from managing a related REIT, underpins solid revenue expansion. Operational efficiency is improving, and the business appears well-positioned to harvest the benefits of its earlier large investments.
Key risks include volatile reported earnings driven by non-cash charges and prior leverage, a notable decline in retained earnings, and swings in working capital that hint at underlying complexity or restructuring. The business also remains exposed to retail cycles, tenant health, and regional economic conditions. From a technology and innovation standpoint, the moat is not deeply tech-based, so competing REITs with similar strategies and better digital execution could narrow the gap.
Overall, the financial and strategic trajectory is cautiously favorable: revenue and operating cash flow are strong, leverage has been dramatically reduced, and the portfolio is concentrated in growth markets. The next phase looks less about large acquisitions and more about optimizing, leasing, and selectively developing what is already owned. For the CTO, this is an opportune moment to focus on scalable systems, data infrastructure, and analytics that enhance asset performance and decision quality, supporting a steadier, more predictable earnings and cash profile over time.
About CTO Realty Growth, Inc.
https://ctorealtygrowth.comCTO Realty Growth, Inc. is a Florida-based publicly traded real estate company, which owns income properties comprised of approximately 2.4 million square feet in diversified markets in the United States and an approximately 23.5% interest in Alpine Income Property Trust, Inc., a publicly traded net lease real estate investment trust (NYSE: PINE).
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $38.34M ▲ | $-120.38M ▼ | $28.34M ▲ | 73.91% ▲ | $0.82 ▲ | $79.73M ▲ |
| Q3-2025 | $37.76M ▲ | $19.71M ▼ | $3.03M ▲ | 8.03% ▲ | $0.09 ▲ | $24.73M ▲ |
| Q2-2025 | $37.64M ▲ | $40.14M ▲ | $-23.42M ▼ | -62.22% ▼ | $-0.77 ▼ | $-1.38M ▲ |
| Q1-2025 | $35.81M ▲ | $19.05M ▼ | $2.26M ▲ | 6.31% ▲ | $0.01 ▲ | $-18.19M ▼ |
| Q4-2024 | $35.74M | $33.89M | $-15.22M | -42.57% | $-0.7 | $19.16M |
What's going well?
Reported profits and earnings per share soared, and operating income more than tripled. The company is generating strong bottom-line results, with minimal share dilution.
What's concerning?
Gross profit turned deeply negative due to a huge spike in costs, and the results are heavily distorted by unusual accounting items. These swings make it hard to judge the true health of the business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $47.79M ▲ | $1.26B ▲ | $696.56M ▲ | $567.35M ▲ |
| Q3-2025 | $44.3M ▲ | $1.22B ▼ | $665.1M ▲ | $557.25M ▼ |
| Q2-2025 | $43.3M ▼ | $1.23B ▼ | $659.16M ▲ | $574.06M ▼ |
| Q1-2025 | $47.93M ▼ | $1.24B ▲ | $650.02M ▲ | $593.88M ▼ |
| Q4-2024 | $48.68M | $1.18B | $568.85M | $612.8M |
What's financially strong about this company?
CTO has no debt, a solid cash buffer, and strong positive equity. The company is not exposed to goodwill risks and has a clean, simple balance sheet.
What are the financial risks or weaknesses?
Current assets and receivables dropped sharply, which could signal a shrinking business or major asset sale. The company has little in physical assets and relies heavily on 'other assets,' which may need more explanation.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $28.34M ▲ | $6.86M ▼ | $23.8M ▲ | $-7.12M ▲ | $23.55M ▲ | $13M ▼ |
| Q3-2025 | $2.91M ▲ | $25.5M ▲ | $-6.86M ▲ | $-19.92M ▼ | $-1.27M ▼ | $19.36M ▼ |
| Q2-2025 | $-23.42M ▼ | $21.93M ▲ | $-7.78M ▲ | $-10.67M ▼ | $3.48M ▲ | $21.93M ▲ |
| Q1-2025 | $2.26M ▲ | $10.31M ▼ | $-80.67M ▼ | $68.36M ▲ | $-2M ▼ | $10.31M ▼ |
| Q4-2024 | $-15.22M | $23.52M | $-26.82M | $10.79M | $7.49M | $23.52M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Management Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Income Properties | $30.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Management Fee Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q1-2020 | Q2-2020 | Q3-2020 | Q3-2021 |
|---|---|---|---|---|
FLORIDA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Aspen Colorado | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CTO Realty Growth, Inc.'s financial evolution and strategic trajectory over the past five years.
CTO has built a growing, higher-margin portfolio that generates strong operating and free cash flow, now supported by a much cleaner, low-debt balance sheet. Its strategy of focusing on Sun Belt lifestyle and power centers, combined with active capital recycling and fee income from managing a related REIT, underpins solid revenue expansion. Operational efficiency is improving, and the business appears well-positioned to harvest the benefits of its earlier large investments.
Key risks include volatile reported earnings driven by non-cash charges and prior leverage, a notable decline in retained earnings, and swings in working capital that hint at underlying complexity or restructuring. The business also remains exposed to retail cycles, tenant health, and regional economic conditions. From a technology and innovation standpoint, the moat is not deeply tech-based, so competing REITs with similar strategies and better digital execution could narrow the gap.
Overall, the financial and strategic trajectory is cautiously favorable: revenue and operating cash flow are strong, leverage has been dramatically reduced, and the portfolio is concentrated in growth markets. The next phase looks less about large acquisitions and more about optimizing, leasing, and selectively developing what is already owned. For the CTO, this is an opportune moment to focus on scalable systems, data infrastructure, and analytics that enhance asset performance and decision quality, supporting a steadier, more predictable earnings and cash profile over time.

CEO
John P. Albright
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-07-01 | Forward | 3:1 |
| 2020-11-18 | Forward | 307:250 |
ETFs Holding This Stock
Summary
Showing Top 3 of 78
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:3.17M
Value:$61.67M
BLACKROCK, INC.
Shares:3.09M
Value:$60.1M
BLACKROCK INC.
Shares:1.97M
Value:$38.45M
Summary
Showing Top 3 of 224

