CTO-PA
CTO-PA
CTO Realty Growth, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $38.34M ▲ | $-120.38M ▼ | $28.34M ▲ | 73.91% ▲ | $0.82 ▲ | $79.73M ▲ |
| Q3-2025 | $37.76M ▲ | $19.71M ▼ | $3.03M ▲ | 8.03% ▲ | $0.09 ▲ | $24.73M ▲ |
| Q2-2025 | $37.64M ▲ | $40.14M ▲ | $-23.42M ▼ | -62.22% ▼ | $-0.77 ▼ | $-1.38M ▲ |
| Q1-2025 | $35.81M ▲ | $19.05M ▼ | $2.26M ▲ | 6.31% ▲ | $0.01 ▲ | $-18.19M ▼ |
| Q4-2024 | $35.74M | $33.89M | $-15.22M | -42.57% | $-0.7 | $19.16M |
What's going well?
Net income and operating profit shot up, and the company posted strong earnings per share. Interest costs and taxes remain manageable, and revenue is steady.
What's concerning?
Gross profit collapsed and margins are negative, suggesting something unusual happened with costs. The results are heavily distorted by accounting adjustments, making it hard to judge the true health of the business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $47.79M ▲ | $1.26B ▲ | $696.56M ▲ | $567.35M ▲ |
| Q3-2025 | $44.3M ▲ | $1.22B ▼ | $665.1M ▲ | $557.25M ▼ |
| Q2-2025 | $43.3M ▼ | $1.23B ▼ | $659.16M ▲ | $574.06M ▼ |
| Q1-2025 | $47.93M ▼ | $1.24B ▲ | $650.02M ▲ | $593.88M ▼ |
| Q4-2024 | $48.68M | $1.18B | $568.85M | $612.8M |
What's financially strong about this company?
The company has zero debt, a solid cash position, and more than enough assets to cover its liabilities. Shareholder equity is strong and growing, and there are no hidden risks or large obligations.
What are the financial risks or weaknesses?
Current assets have dropped significantly, and the lack of receivables or inventory may signal a change in business activity or a shrinking operation. The company is also not investing in physical assets.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $28.34M ▲ | $6.86M ▼ | $23.8M ▲ | $-7.12M ▲ | $23.55M ▲ | $13M ▼ |
| Q3-2025 | $2.91M ▲ | $25.5M ▲ | $-6.86M ▲ | $-19.92M ▼ | $-1.27M ▼ | $19.36M ▼ |
| Q2-2025 | $-23.42M ▼ | $21.93M ▲ | $-7.78M ▲ | $-10.67M ▼ | $3.48M ▲ | $21.93M ▲ |
| Q1-2025 | $2.26M ▲ | $10.31M ▼ | $-80.67M ▼ | $68.36M ▲ | $-2M ▼ | $10.31M ▼ |
| Q4-2024 | $-15.22M | $23.52M | $-26.82M | $10.79M | $7.49M | $23.52M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Management Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q2-2014 | Q3-2014 | Q1-2015 | Q3-2015 |
|---|---|---|---|---|
Dallas Texas | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Ormond Beach Florida | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Volusia County Florida | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Atlanta | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Daytona Beach Florida | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CTO Realty Growth, Inc.'s financial evolution and strategic trajectory over the past five years.
CTO-PA combines strong revenue and operating cash flow growth with improving property-level margins and a focused strategy in attractive Sun Belt markets. The balance sheet has been significantly de-risked through the elimination of debt, and liquidity remains solid. Operationally, the company appears skilled at leasing, re-tenanting, and value-add asset management, while its diversified income streams—from rent, fees, and structured investments—provide multiple sources of cash generation. Its innovation is grounded in disciplined capital recycling and active portfolio management rather than traditional R&D.
Key risks include volatile net earnings despite strong top-line growth, declining retained earnings, and a history of heavy, sometimes lumpy investment spending. The company is exposed to cycles in retail real estate, tenant credit risk, and economic conditions in the Sun Belt, with competition for desirable assets remaining intense. Rapid changes in the balance sheet structure, particularly the sharp reduction in current assets and retained earnings, raise questions about the sustainability of current dividend and buyback levels if operating performance were to weaken. Dependence on select markets and property types adds concentration risk.
The overall trajectory appears cautiously constructive: the portfolio is generating rising rents and cash flows, the balance sheet is cleaner, and there is a visible pipeline of future income from new leases and development projects. If management can maintain leasing momentum, carefully fund new investments after deleveraging, and keep non-operating costs under control, financial performance could gradually become more stable and less volatile. At the same time, future results will remain sensitive to macro conditions, retail real estate dynamics, and execution on the development and acquisition pipeline, so the outlook is positive but not without meaningful uncertainty.
About CTO Realty Growth, Inc.
https://ctorealtygrowth.comCTO Realty Growth, Inc. is a Florida-based publicly traded real estate company, which owns income properties comprised of approximately 2.4 million square feet in diversified markets in the United States and an approximately 23.5% interest in Alpine Income Property Trust, Inc., a publicly traded net lease real estate investment trust (NYSE: PINE).
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $38.34M ▲ | $-120.38M ▼ | $28.34M ▲ | 73.91% ▲ | $0.82 ▲ | $79.73M ▲ |
| Q3-2025 | $37.76M ▲ | $19.71M ▼ | $3.03M ▲ | 8.03% ▲ | $0.09 ▲ | $24.73M ▲ |
| Q2-2025 | $37.64M ▲ | $40.14M ▲ | $-23.42M ▼ | -62.22% ▼ | $-0.77 ▼ | $-1.38M ▲ |
| Q1-2025 | $35.81M ▲ | $19.05M ▼ | $2.26M ▲ | 6.31% ▲ | $0.01 ▲ | $-18.19M ▼ |
| Q4-2024 | $35.74M | $33.89M | $-15.22M | -42.57% | $-0.7 | $19.16M |
What's going well?
Net income and operating profit shot up, and the company posted strong earnings per share. Interest costs and taxes remain manageable, and revenue is steady.
What's concerning?
Gross profit collapsed and margins are negative, suggesting something unusual happened with costs. The results are heavily distorted by accounting adjustments, making it hard to judge the true health of the business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $47.79M ▲ | $1.26B ▲ | $696.56M ▲ | $567.35M ▲ |
| Q3-2025 | $44.3M ▲ | $1.22B ▼ | $665.1M ▲ | $557.25M ▼ |
| Q2-2025 | $43.3M ▼ | $1.23B ▼ | $659.16M ▲ | $574.06M ▼ |
| Q1-2025 | $47.93M ▼ | $1.24B ▲ | $650.02M ▲ | $593.88M ▼ |
| Q4-2024 | $48.68M | $1.18B | $568.85M | $612.8M |
What's financially strong about this company?
The company has zero debt, a solid cash position, and more than enough assets to cover its liabilities. Shareholder equity is strong and growing, and there are no hidden risks or large obligations.
What are the financial risks or weaknesses?
Current assets have dropped significantly, and the lack of receivables or inventory may signal a change in business activity or a shrinking operation. The company is also not investing in physical assets.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $28.34M ▲ | $6.86M ▼ | $23.8M ▲ | $-7.12M ▲ | $23.55M ▲ | $13M ▼ |
| Q3-2025 | $2.91M ▲ | $25.5M ▲ | $-6.86M ▲ | $-19.92M ▼ | $-1.27M ▼ | $19.36M ▼ |
| Q2-2025 | $-23.42M ▼ | $21.93M ▲ | $-7.78M ▲ | $-10.67M ▼ | $3.48M ▲ | $21.93M ▲ |
| Q1-2025 | $2.26M ▲ | $10.31M ▼ | $-80.67M ▼ | $68.36M ▲ | $-2M ▼ | $10.31M ▼ |
| Q4-2024 | $-15.22M | $23.52M | $-26.82M | $10.79M | $7.49M | $23.52M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Management Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q2-2014 | Q3-2014 | Q1-2015 | Q3-2015 |
|---|---|---|---|---|
Dallas Texas | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Ormond Beach Florida | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Volusia County Florida | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Atlanta | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Daytona Beach Florida | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CTO Realty Growth, Inc.'s financial evolution and strategic trajectory over the past five years.
CTO-PA combines strong revenue and operating cash flow growth with improving property-level margins and a focused strategy in attractive Sun Belt markets. The balance sheet has been significantly de-risked through the elimination of debt, and liquidity remains solid. Operationally, the company appears skilled at leasing, re-tenanting, and value-add asset management, while its diversified income streams—from rent, fees, and structured investments—provide multiple sources of cash generation. Its innovation is grounded in disciplined capital recycling and active portfolio management rather than traditional R&D.
Key risks include volatile net earnings despite strong top-line growth, declining retained earnings, and a history of heavy, sometimes lumpy investment spending. The company is exposed to cycles in retail real estate, tenant credit risk, and economic conditions in the Sun Belt, with competition for desirable assets remaining intense. Rapid changes in the balance sheet structure, particularly the sharp reduction in current assets and retained earnings, raise questions about the sustainability of current dividend and buyback levels if operating performance were to weaken. Dependence on select markets and property types adds concentration risk.
The overall trajectory appears cautiously constructive: the portfolio is generating rising rents and cash flows, the balance sheet is cleaner, and there is a visible pipeline of future income from new leases and development projects. If management can maintain leasing momentum, carefully fund new investments after deleveraging, and keep non-operating costs under control, financial performance could gradually become more stable and less volatile. At the same time, future results will remain sensitive to macro conditions, retail real estate dynamics, and execution on the development and acquisition pipeline, so the outlook is positive but not without meaningful uncertainty.

CEO
John P. Albright
Compensation Summary
(Year 2022)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 11
Ratings Snapshot
Rating : C+

