CTOS - Custom Truck One So... Stock Analysis | Stock Taper
Logo
Custom Truck One Source, Inc.

CTOS

Custom Truck One Source, Inc. NYSE
$7.31 1.88% (+0.14)

Market Cap $1.62 B
52w High $7.75
52w Low $3.39
P/E -52.18
Volume 700.66K
Outstanding Shares 226.63M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $528.18M $52.3M $20.88M 3.95% $0.09 $125.28M
Q3-2025 $482.06M $54.86M $-5.76M -1.19% $-0.03 $103.68M
Q2-2025 $511.48M $59.16M $-28.38M -5.55% $-0.13 $98.56M
Q1-2025 $422.23M $59.45M $-17.79M -4.21% $-0.08 $78.9M
Q4-2024 $520.74M $61.22M $27.57M 5.3% $0.12 $132.01M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $6.27M $3.74B $2.93B $809.1M
Q3-2025 $13.06M $3.54B $2.76B $784.68M
Q2-2025 $5.26M $3.58B $2.79B $790.13M
Q1-2025 $5.38M $3.54B $2.73B $813.42M
Q4-2024 $3.81M $3.5B $2.64B $861.31M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $20.88M $123.27M $-48.68M $-81.53M $-6.79M $15.21M
Q3-2025 $-5.76M $122.55M $-93.98M $-20.91M $7.8M $-1.07M
Q2-2025 $-28.38M $52.36M $-68.5M $16.27M $-121K $-61M
Q1-2025 $-17.79M $51.21M $-71.31M $21.62M $1.57M $-60.72M
Q4-2024 $27.57M $180.31M $-22.6M $-162.75M $-4.63M $60.5M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Rental Revenue Excluding Shipping And Handling
Rental Revenue Excluding Shipping And Handling
$110.00M $110.00M $120.00M $140.00M
Rental Revenue Shipping And Handling
Rental Revenue Shipping And Handling
$10.00M $10.00M $10.00M $10.00M
Sales And Services
Sales And Services
$310.00M $390.00M $0 $0
Sales and Services Equipment Sales
Sales and Services Equipment Sales
$0 $0 $320.00M $980.00M
Sales And Services Parts And Services
Sales And Services Parts And Services
$0 $0 $30.00M $100.00M

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
CANADA
CANADA
$10.00M $10.00M $10.00M $10.00M
UNITED STATES
UNITED STATES
$410.00M $500.00M $470.00M $520.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Custom Truck One Source, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

CTOS combines a sizable, specialized asset base with a national service footprint, a broad portfolio of rental and owned equipment, and in‑house customization and financing. The core business generates solid operating profit and strong cash flow, even in a year with reported net losses. Its integrated one‑stop‑shop model, young rental fleet, and practical innovation around electrification and customization create meaningful value for infrastructure‑focused customers.

! Risks

The main financial concerns are thin liquidity, low cash relative to near‑term obligations, and interest costs that turn operating profits into bottom‑line losses. Negative retained earnings point to a history of underwhelming profitability, and minimal reported capex in the latest period raises questions about the sustainability of fleet quality if underinvestment were to persist. Strategically, CTOS also faces competition from larger rental firms and OEM‑linked financing providers, as well as exposure to shifts in infrastructure spending and credit conditions.

Outlook

CTOS’s outlook is tied to long‑term trends in grid modernization, telecom build‑outs, and infrastructure spending, where demand drivers appear supportive. If the company can continue generating strong operating cash flow while carefully managing leverage, liquidity, and fleet reinvestment, it has a solid platform to benefit from these tailwinds. The trajectory of interest costs, capital spending on equipment, and the pace of adoption of its greener, more advanced offerings will be important signposts for how its financial and competitive position evolves over the next few years.