CTOS - Custom Truck One So... Stock Analysis | Stock Taper
Logo
Custom Truck One Source, Inc.

CTOS

Custom Truck One Source, Inc. NYSE
$7.16 -1.78% (-0.13)

Market Cap $1.62 B
52w High $7.75
52w Low $3.18
P/E -65.09
Volume 436.46K
Outstanding Shares 226.56M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $482.06M $54.86M $-5.76M -1.19% $-0.03 $103.68M
Q2-2025 $511.48M $59.16M $-28.38M -5.55% $-0.13 $98.56M
Q1-2025 $422.23M $59.45M $-17.79M -4.21% $-0.08 $78.9M
Q4-2024 $520.74M $61.22M $27.57M 5.3% $0.12 $132.01M
Q3-2024 $447.22M $54.63M $-17.42M -3.89% $-0.07 $88.64M

What's going well?

The company made big progress reducing its net loss, cutting operating expenses faster than sales fell. Operating profit and margins improved a bit, showing better cost control.

What's concerning?

Revenue is down, which could signal weaker demand or tougher competition. Heavy interest costs are still dragging results into the red, and the business remains unprofitable overall.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $13.06M $3.54B $2.76B $784.68M
Q2-2025 $5.26M $3.58B $2.79B $790.13M
Q1-2025 $5.38M $3.54B $2.73B $813.42M
Q4-2024 $3.81M $3.5B $2.64B $861.31M
Q3-2024 $8.44M $3.58B $2.74B $837.51M

What's financially strong about this company?

Inventory is moving better, and the company has a large base of physical assets. Debt is being paid down slowly, and customers are prepaying for some services.

What are the financial risks or weaknesses?

Cash is extremely low for a company this size, and debt is high compared to equity. Negative retained earnings show a history of losses, and the company relies on steady business to meet obligations.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-5.76M $122.55M $-93.98M $-20.91M $7.8M $-1.07M
Q2-2025 $-28.38M $52.36M $-68.5M $16.27M $-121K $-61M
Q1-2025 $-17.79M $51.21M $-71.31M $21.62M $1.57M $-60.72M
Q4-2024 $27.57M $180.31M $-22.6M $-162.75M $-4.63M $60.5M
Q3-2024 $-17.42M $-26.73M $-66.19M $93.06M $379K $-140.02M

What's strong about this company's cash flow?

Cash from operations jumped to $123 million, easily covering most business needs. The company is no longer relying on new debt and is starting to pay it down.

What are the cash flow concerns?

Free cash flow is still slightly negative due to high capital spending. The cash balance is modest, and big swings in working capital may not be sustainable.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Rental Revenue Excluding Shipping And Handling
Rental Revenue Excluding Shipping And Handling
$120.00M $110.00M $110.00M $120.00M
Rental Revenue Shipping And Handling
Rental Revenue Shipping And Handling
$10.00M $10.00M $10.00M $10.00M
Sales And Services
Sales And Services
$400.00M $310.00M $390.00M $0
Sales and Services Equipment Sales
Sales and Services Equipment Sales
$0 $0 $0 $320.00M
Sales And Services Parts And Services
Sales And Services Parts And Services
$0 $0 $0 $30.00M

Revenue by Geography

Region Q4-2024Q1-2025Q2-2025Q3-2025
CANADA
CANADA
$10.00M $10.00M $10.00M $10.00M
UNITED STATES
UNITED STATES
$510.00M $410.00M $500.00M $470.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Custom Truck One Source, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

CTOS has built a much larger and more capable platform over the past several years, anchored by strong revenue growth, a sizeable asset base, and a distinctive vertically integrated model. It enjoys a solid niche position in critical infrastructure markets, with a broad offering that spans manufacturing, rental, sales, service, and digital tools. Operating metrics such as EBITDA and gross profit have improved with scale, and equity has moved from negative to clearly positive as the company has grown. Its innovation around specialized equipment, electrification, and telematics adds to customer stickiness and enhances its long‑term strategic appeal.

! Risks

At the same time, the financial profile carries notable risks. Profitability at the net income level is inconsistent and recently negative again, with rising interest costs weighing heavily on results. Free cash flow has been persistently negative due to volatile working capital and high capital spending, leaving the company reliant on debt financing. Leverage is high, liquidity metrics have weakened, and retained earnings remain negative, all of which reduce flexibility if end markets slow or credit conditions tighten. Competitive and technological pressures in rental, manufacturing, and electrification add further execution risk.

Outlook

The outlook is balanced. On one side, CTOS is well positioned to benefit from ongoing investment in grid modernization, broadband, and infrastructure, and its integrated, innovation‑driven model provides real differentiation. On the other, the company appears to be at a transition point where the focus needs to shift from rapid, debt‑funded expansion to improving cash conversion, strengthening the balance sheet, and stabilizing earnings. Future performance will likely hinge on management’s ability to moderate capital intensity, manage leverage, and fully monetize its expanded platform and product innovations. Outcomes are therefore highly sensitive to both execution and broader economic and rate conditions.