CUB
CUB
Lionheart HoldingsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $196.05K ▼ | $2.33M ▲ | 0% | $0.1 ▲ | $2.33M ▲ |
| Q2-2025 | $0 | $230.16K ▼ | $2.25M ▲ | 0% | $0.07 ▲ | $-230.16K ▲ |
| Q1-2025 | $0 | $248.56K ▼ | $2.2M ▼ | 0% | $0.07 ▼ | $-248.56K ▼ |
| Q4-2024 | $0 | $283.68K ▲ | $3.68M ▲ | 0% | $0.12 ▼ | $0 ▲ |
| Q3-2024 | $0 | $177.25K | $3.22M | 0% | $0.14 | $-177.25K |
What's going well?
Net income and EPS both improved this quarter, and the company has minimal debt or tax burden. Share count dropped, which helped boost earnings per share.
What's concerning?
There is still no revenue from the actual business, and profits are coming entirely from outside sources. The core business is unprofitable and the quality of earnings is poor.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $336.45K ▼ | $244.25M ▲ | $253.86M ▲ | $-9.61M ▼ |
| Q2-2025 | $569.36K ▼ | $242M ▲ | $10.16M ▲ | $231.85M ▲ |
| Q1-2025 | $697.68K ▼ | $239.71M ▲ | $10.11M ▲ | $229.6M ▲ |
| Q4-2024 | $891.02K ▼ | $237.41M ▲ | $10.01M ▲ | $227.4M ▲ |
| Q3-2024 | $1M | $234.89M | $10M | $224.89M |
What's financially strong about this company?
The only positive is that current liabilities are small compared to current assets, so short-term bills can be paid for now.
What are the financial risks or weaknesses?
Massive jump in liabilities, negative equity, and shrinking cash suggest the company is in serious trouble. The asset base is unclear and not liquid, with no property or investments left.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.33M ▲ | $-157.91K ▼ | $0 | $-75K ▼ | $-232.91K ▼ | $-157.91K ▼ |
| Q2-2025 | $2.25M ▲ | $-128.32K ▲ | $0 | $0 | $-128.32K ▲ | $-128.32K ▲ |
| Q1-2025 | $2.2M ▼ | $-193.34K ▼ | $0 | $0 | $-193.34K ▼ | $-193.34K ▼ |
| Q4-2024 | $2.51M ▼ | $-109.51K ▲ | $0 | $0 ▲ | $-109.51K ▲ | $-109.51K ▲ |
| Q3-2024 | $3.22M | $-139.49K | $0 | $-38.48K | $-177.97K | $-139.49K |
What's strong about this company's cash flow?
Reported profits are positive, and there is no debt or dilution from new shares. The business isn't spending on capital investments, so fixed costs are low.
What are the cash flow concerns?
Operations are burning cash, dividends are much higher than cash flow, and the cash balance is shrinking fast. The company is highly dependent on outside funding to keep paying dividends.
Revenue by Products
| Product | Q2-2020 | Q3-2020 | Q4-2020 | Q1-2021 |
|---|---|---|---|---|
Mission And Performance Solutions | $0 ▲ | $0 ▲ | $40.00M ▲ | $40.00M ▲ |
Transportation Systems | $90.00M ▲ | $100.00M ▲ | $100.00M ▲ | $100.00M ▲ |
Global Defense | $30.00M ▲ | $30.00M ▲ | $0 ▼ | $0 ▲ |
Mission Solutions | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q4-2019 | Q1-2020 | Q2-2020 | Q3-2020 |
|---|---|---|---|---|
Mission Solutions | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Lionheart Holdings's financial evolution and strategic trajectory over the past five years.
The main strengths at this stage are structural: a clean, largely debt‑free balance sheet; strong headline liquidity; and a pool of IPO capital earmarked for a future deal. The sponsor team brings prior SPAC experience and relationships, which can help in sourcing and executing a transaction. The absence of operating complexity or legacy business lines also means the vehicle is relatively simple and flexible, able to pivot toward whichever sector and target profile seems most attractive.
The key risks are that there is currently no operating business, no recurring revenue, and a history of cash burn and negative retained earnings in the legacy entity. Value from here depends almost entirely on the quality of a yet‑to‑be‑named acquisition and the terms of that deal, including potential dilution. Broader concerns around the SPAC model—regulatory scrutiny, investor skepticism, competition for targets, and the risk of underperforming post‑merger companies—also weigh on the risk profile. If no suitable transaction is completed within the required timeframe, the SPAC would need to liquidate and return capital, ending the vehicle’s life without creating ongoing enterprise value.
Looking ahead, the financial statements of Lionheart as a standalone SPAC are likely to remain flat and uninformative: minimal revenue, small operating losses, and a balance sheet dominated by cash and investments. The real turning point will be the announcement of a definitive merger agreement, which will completely reshape the income statement, balance sheet, and cash‑flow profile. Until that happens, traditional operating metrics provide limited guidance, and the outlook is best described as highly dependent on sponsor execution and market conditions for SPAC combinations rather than on the historical performance of the pre‑SPAC business.
About Lionheart Holdings
https://www.lheartholdings.comLionheart Holdings focuses purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses. The company was incorporated in 2024 and is based in Miami, Florida.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $196.05K ▼ | $2.33M ▲ | 0% | $0.1 ▲ | $2.33M ▲ |
| Q2-2025 | $0 | $230.16K ▼ | $2.25M ▲ | 0% | $0.07 ▲ | $-230.16K ▲ |
| Q1-2025 | $0 | $248.56K ▼ | $2.2M ▼ | 0% | $0.07 ▼ | $-248.56K ▼ |
| Q4-2024 | $0 | $283.68K ▲ | $3.68M ▲ | 0% | $0.12 ▼ | $0 ▲ |
| Q3-2024 | $0 | $177.25K | $3.22M | 0% | $0.14 | $-177.25K |
What's going well?
Net income and EPS both improved this quarter, and the company has minimal debt or tax burden. Share count dropped, which helped boost earnings per share.
What's concerning?
There is still no revenue from the actual business, and profits are coming entirely from outside sources. The core business is unprofitable and the quality of earnings is poor.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $336.45K ▼ | $244.25M ▲ | $253.86M ▲ | $-9.61M ▼ |
| Q2-2025 | $569.36K ▼ | $242M ▲ | $10.16M ▲ | $231.85M ▲ |
| Q1-2025 | $697.68K ▼ | $239.71M ▲ | $10.11M ▲ | $229.6M ▲ |
| Q4-2024 | $891.02K ▼ | $237.41M ▲ | $10.01M ▲ | $227.4M ▲ |
| Q3-2024 | $1M | $234.89M | $10M | $224.89M |
What's financially strong about this company?
The only positive is that current liabilities are small compared to current assets, so short-term bills can be paid for now.
What are the financial risks or weaknesses?
Massive jump in liabilities, negative equity, and shrinking cash suggest the company is in serious trouble. The asset base is unclear and not liquid, with no property or investments left.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.33M ▲ | $-157.91K ▼ | $0 | $-75K ▼ | $-232.91K ▼ | $-157.91K ▼ |
| Q2-2025 | $2.25M ▲ | $-128.32K ▲ | $0 | $0 | $-128.32K ▲ | $-128.32K ▲ |
| Q1-2025 | $2.2M ▼ | $-193.34K ▼ | $0 | $0 | $-193.34K ▼ | $-193.34K ▼ |
| Q4-2024 | $2.51M ▼ | $-109.51K ▲ | $0 | $0 ▲ | $-109.51K ▲ | $-109.51K ▲ |
| Q3-2024 | $3.22M | $-139.49K | $0 | $-38.48K | $-177.97K | $-139.49K |
What's strong about this company's cash flow?
Reported profits are positive, and there is no debt or dilution from new shares. The business isn't spending on capital investments, so fixed costs are low.
What are the cash flow concerns?
Operations are burning cash, dividends are much higher than cash flow, and the cash balance is shrinking fast. The company is highly dependent on outside funding to keep paying dividends.
Revenue by Products
| Product | Q2-2020 | Q3-2020 | Q4-2020 | Q1-2021 |
|---|---|---|---|---|
Mission And Performance Solutions | $0 ▲ | $0 ▲ | $40.00M ▲ | $40.00M ▲ |
Transportation Systems | $90.00M ▲ | $100.00M ▲ | $100.00M ▲ | $100.00M ▲ |
Global Defense | $30.00M ▲ | $30.00M ▲ | $0 ▼ | $0 ▲ |
Mission Solutions | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q4-2019 | Q1-2020 | Q2-2020 | Q3-2020 |
|---|---|---|---|---|
Mission Solutions | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Lionheart Holdings's financial evolution and strategic trajectory over the past five years.
The main strengths at this stage are structural: a clean, largely debt‑free balance sheet; strong headline liquidity; and a pool of IPO capital earmarked for a future deal. The sponsor team brings prior SPAC experience and relationships, which can help in sourcing and executing a transaction. The absence of operating complexity or legacy business lines also means the vehicle is relatively simple and flexible, able to pivot toward whichever sector and target profile seems most attractive.
The key risks are that there is currently no operating business, no recurring revenue, and a history of cash burn and negative retained earnings in the legacy entity. Value from here depends almost entirely on the quality of a yet‑to‑be‑named acquisition and the terms of that deal, including potential dilution. Broader concerns around the SPAC model—regulatory scrutiny, investor skepticism, competition for targets, and the risk of underperforming post‑merger companies—also weigh on the risk profile. If no suitable transaction is completed within the required timeframe, the SPAC would need to liquidate and return capital, ending the vehicle’s life without creating ongoing enterprise value.
Looking ahead, the financial statements of Lionheart as a standalone SPAC are likely to remain flat and uninformative: minimal revenue, small operating losses, and a balance sheet dominated by cash and investments. The real turning point will be the announcement of a definitive merger agreement, which will completely reshape the income statement, balance sheet, and cash‑flow profile. Until that happens, traditional operating metrics provide limited guidance, and the outlook is best described as highly dependent on sponsor execution and market conditions for SPAC combinations rather than on the historical performance of the pre‑SPAC business.

CEO
Ophir Sternberg
Compensation Summary
(Year )
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2002-05-01 | Forward | 3:1 |
| 1996-08-08 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
BLACKROCK FUND ADVISORS
Shares:2.41M
Value:$25.96M
FIRST TRUST CAPITAL MANAGEMENT L.P.
Shares:2.15M
Value:$23.06M
LMR PARTNERS LLP
Shares:1.98M
Value:$21.29M
Summary
Showing Top 3 of 98

