CUB - Lionheart Holdings Stock Analysis | Stock Taper
Logo
Lionheart Holdings

CUB

Lionheart Holdings NASDAQ
$10.75 0.47% (+0.05)

Market Cap $329.67 M
52w High $10.75
52w Low $10.18
Dividend Yield 2.71%
Frequency Semi-Annual
P/E 0
Volume 6.56K
Outstanding Shares 30.67M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $0 $196.05K $2.33M 0% $0.1 $2.33M
Q2-2025 $0 $230.16K $2.25M 0% $0.07 $-230.16K
Q1-2025 $0 $248.56K $2.2M 0% $0.07 $-248.56K
Q4-2024 $0 $283.68K $3.68M 0% $0.12 $0
Q3-2024 $0 $177.25K $3.22M 0% $0.14 $-177.25K

What's going well?

Net income and EPS both improved this quarter, and the company has minimal debt or tax burden. Share count dropped, which helped boost earnings per share.

What's concerning?

There is still no revenue from the actual business, and profits are coming entirely from outside sources. The core business is unprofitable and the quality of earnings is poor.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $336.45K $244.25M $253.86M $-9.61M
Q2-2025 $569.36K $242M $10.16M $231.85M
Q1-2025 $697.68K $239.71M $10.11M $229.6M
Q4-2024 $891.02K $237.41M $10.01M $227.4M
Q3-2024 $1M $234.89M $10M $224.89M

What's financially strong about this company?

The only positive is that current liabilities are small compared to current assets, so short-term bills can be paid for now.

What are the financial risks or weaknesses?

Massive jump in liabilities, negative equity, and shrinking cash suggest the company is in serious trouble. The asset base is unclear and not liquid, with no property or investments left.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $2.33M $-157.91K $0 $-75K $-232.91K $-157.91K
Q2-2025 $2.25M $-128.32K $0 $0 $-128.32K $-128.32K
Q1-2025 $2.2M $-193.34K $0 $0 $-193.34K $-193.34K
Q4-2024 $2.51M $-109.51K $0 $0 $-109.51K $-109.51K
Q3-2024 $3.22M $-139.49K $0 $-38.48K $-177.97K $-139.49K

What's strong about this company's cash flow?

Reported profits are positive, and there is no debt or dilution from new shares. The business isn't spending on capital investments, so fixed costs are low.

What are the cash flow concerns?

Operations are burning cash, dividends are much higher than cash flow, and the cash balance is shrinking fast. The company is highly dependent on outside funding to keep paying dividends.

Revenue by Products

Product Q2-2020Q3-2020Q4-2020Q1-2021
Mission And Performance Solutions
Mission And Performance Solutions
$0 $0 $40.00M $40.00M
Transportation Systems
Transportation Systems
$90.00M $100.00M $100.00M $100.00M
Global Defense
Global Defense
$30.00M $30.00M $0 $0
Mission Solutions
Mission Solutions
$10.00M $10.00M $0 $0

Revenue by Geography

Region Q4-2019Q1-2020Q2-2020Q3-2020
Mission Solutions
Mission Solutions
$10.00M $10.00M $10.00M $10.00M

Q4 2024 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Lionheart Holdings's financial evolution and strategic trajectory over the past five years.

+ Strengths

The main strengths at this stage are structural: a clean, largely debt‑free balance sheet; strong headline liquidity; and a pool of IPO capital earmarked for a future deal. The sponsor team brings prior SPAC experience and relationships, which can help in sourcing and executing a transaction. The absence of operating complexity or legacy business lines also means the vehicle is relatively simple and flexible, able to pivot toward whichever sector and target profile seems most attractive.

! Risks

The key risks are that there is currently no operating business, no recurring revenue, and a history of cash burn and negative retained earnings in the legacy entity. Value from here depends almost entirely on the quality of a yet‑to‑be‑named acquisition and the terms of that deal, including potential dilution. Broader concerns around the SPAC model—regulatory scrutiny, investor skepticism, competition for targets, and the risk of underperforming post‑merger companies—also weigh on the risk profile. If no suitable transaction is completed within the required timeframe, the SPAC would need to liquidate and return capital, ending the vehicle’s life without creating ongoing enterprise value.

Outlook

Looking ahead, the financial statements of Lionheart as a standalone SPAC are likely to remain flat and uninformative: minimal revenue, small operating losses, and a balance sheet dominated by cash and investments. The real turning point will be the announcement of a definitive merger agreement, which will completely reshape the income statement, balance sheet, and cash‑flow profile. Until that happens, traditional operating metrics provide limited guidance, and the outlook is best described as highly dependent on sponsor execution and market conditions for SPAC combinations rather than on the historical performance of the pre‑SPAC business.