CUB - Lionheart Holdings Stock Analysis | Stock Taper
Logo
Lionheart Holdings

CUB

Lionheart Holdings NASDAQ
$10.80 0.23% (+0.03)

Market Cap $331.05 M
52w High $10.79
52w Low $10.27
Dividend Yield 2.71%
Frequency Semi-Annual
P/E 37.22
Volume 305
Outstanding Shares 30.67M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $0 $199.83K $2.17M 0% $0.07 $-199.83K
Q3-2025 $0 $196.05K $2.33M 0% $0.1 $2.33M
Q2-2025 $0 $230.16K $2.25M 0% $0.07 $-230.16K
Q1-2025 $0 $248.56K $2.2M 0% $0.07 $-248.56K
Q4-2024 $0 $283.68K $3.68M 0% $0.12 $0

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $246.39M $246.46M $10.11M $236.35M
Q3-2025 $336.45K $244.25M $253.86M $-9.61M
Q2-2025 $569.36K $242M $10.16M $231.85M
Q1-2025 $697.68K $239.71M $10.11M $229.6M
Q4-2024 $891.02K $237.41M $10.01M $227.4M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $2.17M $-105.92K $0 $0 $-105.92K $-105.92K
Q3-2025 $2.33M $-157.91K $0 $-75K $-232.91K $-157.91K
Q2-2025 $2.25M $-128.32K $0 $0 $-128.32K $-128.32K
Q1-2025 $2.2M $-193.34K $0 $0 $-193.34K $-193.34K
Q4-2024 $2.51M $-109.51K $0 $0 $-109.51K $-109.51K

Revenue by Products

Product Q2-2020Q3-2020Q4-2020Q1-2021
Mission And Performance Solutions
Mission And Performance Solutions
$0 $0 $40.00M $40.00M
Transportation Systems
Transportation Systems
$90.00M $100.00M $100.00M $100.00M
Global Defense
Global Defense
$30.00M $30.00M $0 $0
Mission Solutions
Mission Solutions
$10.00M $10.00M $0 $0

Revenue by Geography

Region Q4-2019Q1-2020Q2-2020Q3-2020
Mission Solutions
Mission Solutions
$10.00M $10.00M $10.00M $10.00M

Q4 2024 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Lionheart Holdings's financial evolution and strategic trajectory over the past five years.

+ Strengths

Lionheart’s main strengths lie in its clean, debt‑free capital structure, its pool of investment assets, and the flexibility that comes with being a SPAC. It has no operating baggage, giving it a blank slate to combine with a promising private company. Positive reported earnings, even if driven by non‑operating items, and low near‑term obligations provide some short‑term financial comfort. Above all, the experience and networks of its management team are the key intangible asset that can create value through a well‑chosen merger.

! Risks

The most significant risk is that there is no real operating business in place today, only a shell with cash and investments that is slowly burning cash while it searches for a deal. Negative equity and accumulated losses on the balance sheet highlight a fragile capital base. Persistent negative operating and free cash flow erode the cash cushion over time. On top of this, Lionheart faces structural SPAC risks: pressure to find a deal before deadlines, potential dilution, high investor redemptions, regulatory uncertainty, and the possibility of overpaying or choosing a weak target just to complete a transaction.

Outlook

The outlook for CUB is highly dependent and binary in nature. If the management team secures a strong merger partner on attractive terms, the profile of the combined company could look very different, with real revenue, operating metrics, and a more conventional valuation framework. Until that happens, the vehicle remains a non‑operating shell that consumes cash and carries balance sheet quirks like negative equity. The key forward‑looking question is not how the current entity will perform, but whether, when, and on what terms it will transform itself through a successful acquisition.