CUB
CUB
Lionheart HoldingsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $199.83K ▲ | $2.17M ▼ | 0% | $0.07 ▼ | $-199.83K ▼ |
| Q3-2025 | $0 | $196.05K ▼ | $2.33M ▲ | 0% | $0.1 ▲ | $2.33M ▲ |
| Q2-2025 | $0 | $230.16K ▼ | $2.25M ▲ | 0% | $0.07 ▲ | $-230.16K ▲ |
| Q1-2025 | $0 | $248.56K ▼ | $2.2M ▼ | 0% | $0.07 ▼ | $-248.56K ▼ |
| Q4-2024 | $0 | $283.68K | $3.68M | 0% | $0.12 | $0 |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $246.39M ▲ | $246.46M ▲ | $10.11M ▼ | $236.35M ▲ |
| Q3-2025 | $336.45K ▼ | $244.25M ▲ | $253.86M ▲ | $-9.61M ▼ |
| Q2-2025 | $569.36K ▼ | $242M ▲ | $10.16M ▲ | $231.85M ▲ |
| Q1-2025 | $697.68K ▼ | $239.71M ▲ | $10.11M ▲ | $229.6M ▲ |
| Q4-2024 | $891.02K | $237.41M | $10.01M | $227.4M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.17M ▼ | $-105.92K ▲ | $0 | $0 ▲ | $-105.92K ▲ | $-105.92K ▲ |
| Q3-2025 | $2.33M ▲ | $-157.91K ▼ | $0 | $-75K ▼ | $-232.91K ▼ | $-157.91K ▼ |
| Q2-2025 | $2.25M ▲ | $-128.32K ▲ | $0 | $0 | $-128.32K ▲ | $-128.32K ▲ |
| Q1-2025 | $2.2M ▼ | $-193.34K ▼ | $0 | $0 | $-193.34K ▼ | $-193.34K ▼ |
| Q4-2024 | $2.51M | $-109.51K | $0 | $0 | $-109.51K | $-109.51K |
Revenue by Products
| Product | Q2-2020 | Q3-2020 | Q4-2020 | Q1-2021 |
|---|---|---|---|---|
Mission And Performance Solutions | $0 ▲ | $0 ▲ | $40.00M ▲ | $40.00M ▲ |
Transportation Systems | $90.00M ▲ | $100.00M ▲ | $100.00M ▲ | $100.00M ▲ |
Global Defense | $30.00M ▲ | $30.00M ▲ | $0 ▼ | $0 ▲ |
Mission Solutions | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q4-2019 | Q1-2020 | Q2-2020 | Q3-2020 |
|---|---|---|---|---|
Mission Solutions | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Lionheart Holdings's financial evolution and strategic trajectory over the past five years.
Lionheart’s main strengths lie in its clean, debt‑free capital structure, its pool of investment assets, and the flexibility that comes with being a SPAC. It has no operating baggage, giving it a blank slate to combine with a promising private company. Positive reported earnings, even if driven by non‑operating items, and low near‑term obligations provide some short‑term financial comfort. Above all, the experience and networks of its management team are the key intangible asset that can create value through a well‑chosen merger.
The most significant risk is that there is no real operating business in place today, only a shell with cash and investments that is slowly burning cash while it searches for a deal. Negative equity and accumulated losses on the balance sheet highlight a fragile capital base. Persistent negative operating and free cash flow erode the cash cushion over time. On top of this, Lionheart faces structural SPAC risks: pressure to find a deal before deadlines, potential dilution, high investor redemptions, regulatory uncertainty, and the possibility of overpaying or choosing a weak target just to complete a transaction.
The outlook for CUB is highly dependent and binary in nature. If the management team secures a strong merger partner on attractive terms, the profile of the combined company could look very different, with real revenue, operating metrics, and a more conventional valuation framework. Until that happens, the vehicle remains a non‑operating shell that consumes cash and carries balance sheet quirks like negative equity. The key forward‑looking question is not how the current entity will perform, but whether, when, and on what terms it will transform itself through a successful acquisition.
About Lionheart Holdings
https://www.lheartholdings.comLionheart Holdings focuses purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses. The company was incorporated in 2024 and is based in Miami, Florida.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $199.83K ▲ | $2.17M ▼ | 0% | $0.07 ▼ | $-199.83K ▼ |
| Q3-2025 | $0 | $196.05K ▼ | $2.33M ▲ | 0% | $0.1 ▲ | $2.33M ▲ |
| Q2-2025 | $0 | $230.16K ▼ | $2.25M ▲ | 0% | $0.07 ▲ | $-230.16K ▲ |
| Q1-2025 | $0 | $248.56K ▼ | $2.2M ▼ | 0% | $0.07 ▼ | $-248.56K ▼ |
| Q4-2024 | $0 | $283.68K | $3.68M | 0% | $0.12 | $0 |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $246.39M ▲ | $246.46M ▲ | $10.11M ▼ | $236.35M ▲ |
| Q3-2025 | $336.45K ▼ | $244.25M ▲ | $253.86M ▲ | $-9.61M ▼ |
| Q2-2025 | $569.36K ▼ | $242M ▲ | $10.16M ▲ | $231.85M ▲ |
| Q1-2025 | $697.68K ▼ | $239.71M ▲ | $10.11M ▲ | $229.6M ▲ |
| Q4-2024 | $891.02K | $237.41M | $10.01M | $227.4M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.17M ▼ | $-105.92K ▲ | $0 | $0 ▲ | $-105.92K ▲ | $-105.92K ▲ |
| Q3-2025 | $2.33M ▲ | $-157.91K ▼ | $0 | $-75K ▼ | $-232.91K ▼ | $-157.91K ▼ |
| Q2-2025 | $2.25M ▲ | $-128.32K ▲ | $0 | $0 | $-128.32K ▲ | $-128.32K ▲ |
| Q1-2025 | $2.2M ▼ | $-193.34K ▼ | $0 | $0 | $-193.34K ▼ | $-193.34K ▼ |
| Q4-2024 | $2.51M | $-109.51K | $0 | $0 | $-109.51K | $-109.51K |
Revenue by Products
| Product | Q2-2020 | Q3-2020 | Q4-2020 | Q1-2021 |
|---|---|---|---|---|
Mission And Performance Solutions | $0 ▲ | $0 ▲ | $40.00M ▲ | $40.00M ▲ |
Transportation Systems | $90.00M ▲ | $100.00M ▲ | $100.00M ▲ | $100.00M ▲ |
Global Defense | $30.00M ▲ | $30.00M ▲ | $0 ▼ | $0 ▲ |
Mission Solutions | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q4-2019 | Q1-2020 | Q2-2020 | Q3-2020 |
|---|---|---|---|---|
Mission Solutions | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Lionheart Holdings's financial evolution and strategic trajectory over the past five years.
Lionheart’s main strengths lie in its clean, debt‑free capital structure, its pool of investment assets, and the flexibility that comes with being a SPAC. It has no operating baggage, giving it a blank slate to combine with a promising private company. Positive reported earnings, even if driven by non‑operating items, and low near‑term obligations provide some short‑term financial comfort. Above all, the experience and networks of its management team are the key intangible asset that can create value through a well‑chosen merger.
The most significant risk is that there is no real operating business in place today, only a shell with cash and investments that is slowly burning cash while it searches for a deal. Negative equity and accumulated losses on the balance sheet highlight a fragile capital base. Persistent negative operating and free cash flow erode the cash cushion over time. On top of this, Lionheart faces structural SPAC risks: pressure to find a deal before deadlines, potential dilution, high investor redemptions, regulatory uncertainty, and the possibility of overpaying or choosing a weak target just to complete a transaction.
The outlook for CUB is highly dependent and binary in nature. If the management team secures a strong merger partner on attractive terms, the profile of the combined company could look very different, with real revenue, operating metrics, and a more conventional valuation framework. Until that happens, the vehicle remains a non‑operating shell that consumes cash and carries balance sheet quirks like negative equity. The key forward‑looking question is not how the current entity will perform, but whether, when, and on what terms it will transform itself through a successful acquisition.

CEO
Ophir Sternberg
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2002-05-01 | Forward | 3:1 |
| 1996-08-08 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
BLACKROCK FUND ADVISORS
Shares:2.41M
Value:$26.07M
FIRST TRUST CAPITAL MANAGEMENT L.P.
Shares:2.15M
Value:$23.16M
LMR PARTNERS LLP
Shares:1.98M
Value:$21.37M
Summary
Showing Top 3 of 98

