CUBE

CUBE
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $285.08M ▲ | $83.194M ▲ | $82.93M ▼ | 29.09% ▼ | $0.36 | $179.742M ▲ |
| Q2-2025 | $282.303M ▲ | $14.897M ▼ | $82.96M ▼ | 29.387% ▼ | $0.36 ▼ | $179.231M ▲ |
| Q1-2025 | $273.036M ▲ | $75.224M ▲ | $89.197M ▼ | 32.669% ▼ | $0.39 ▼ | $175.222M ▼ |
| Q4-2024 | $267.726M ▼ | $67.892M ▲ | $101.892M ▲ | 38.058% ▲ | $0.45 | $176.827M ▲ |
| Q3-2024 | $270.89M | $65.475M | $100.797M | 37.21% | $0.45 | $174.757M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $108.393M ▲ | $6.758B ▲ | $3.903B ▲ | $2.782B ▼ |
| Q2-2025 | $8.741M ▼ | $6.709B ▼ | $3.82B ▲ | $2.814B ▼ |
| Q1-2025 | $10.751M ▼ | $6.74B ▲ | $3.817B ▲ | $2.844B ▼ |
| Q4-2024 | $71.56M ▲ | $6.394B ▲ | $3.44B ▲ | $2.872B ▲ |
| Q3-2024 | $43.507M | $6.192B | $3.32B | $2.786B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $82.93M ▼ | $168.954M ▲ | $-21.988M ▲ | $-46.541M ▲ | $100.425M ▲ | $182.997M ▲ |
| Q2-2025 | $82.96M ▼ | $157.479M ▲ | $-24.061M ▲ | $-134.84M ▼ | $-1.422M ▲ | $157.479M ▲ |
| Q1-2025 | $89.197M ▼ | $146.321M ▼ | $-467.334M ▼ | $259.104M ▲ | $-61.909M ▼ | $146.321M ▼ |
| Q4-2024 | $101.892M ▲ | $164.666M ▲ | $-101.098M ▼ | $-31.26M ▲ | $32.308M ▼ | $164.666M ▲ |
| Q3-2024 | $100.797M | $145.396M | $-18.298M | $-89.013M | $38.085M | $145.396M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Other Property Related Income | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Property Management Fee Income | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
CubeSmart looks like a mature, cash‑generative self‑storage REIT with a clear tilt toward technology and high‑quality urban locations. The income statement shows growth and generally improving profitability, even if earnings have recently flattened a bit. The balance sheet carries meaningful but manageable debt backed by a sizable real estate base and growing equity. Strong, consistent free cash flow supports the REIT model and provides flexibility. Competitively, CubeSmart’s scale, brand, and third‑party management platform help it stand out in a fragmented industry. Its digital tools and AI initiatives further strengthen the moat, though the main watch‑items are interest rates, competitive intensity in key markets, and the company’s ability to keep innovating without overextending its balance sheet.
About CubeSmart
https://www.cubesmart.comCubeSmart is a self-administered and self-managed real estate investment trust. The Company's self-storage properties are designed to offer affordable, easily accessible and secure storage space for residential and commercial customers. According to the 2020 Self-Storage Almanac, CubeSmart is one of the top three owners and operators of self-storage properties in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $285.08M ▲ | $83.194M ▲ | $82.93M ▼ | 29.09% ▼ | $0.36 | $179.742M ▲ |
| Q2-2025 | $282.303M ▲ | $14.897M ▼ | $82.96M ▼ | 29.387% ▼ | $0.36 ▼ | $179.231M ▲ |
| Q1-2025 | $273.036M ▲ | $75.224M ▲ | $89.197M ▼ | 32.669% ▼ | $0.39 ▼ | $175.222M ▼ |
| Q4-2024 | $267.726M ▼ | $67.892M ▲ | $101.892M ▲ | 38.058% ▲ | $0.45 | $176.827M ▲ |
| Q3-2024 | $270.89M | $65.475M | $100.797M | 37.21% | $0.45 | $174.757M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $108.393M ▲ | $6.758B ▲ | $3.903B ▲ | $2.782B ▼ |
| Q2-2025 | $8.741M ▼ | $6.709B ▼ | $3.82B ▲ | $2.814B ▼ |
| Q1-2025 | $10.751M ▼ | $6.74B ▲ | $3.817B ▲ | $2.844B ▼ |
| Q4-2024 | $71.56M ▲ | $6.394B ▲ | $3.44B ▲ | $2.872B ▲ |
| Q3-2024 | $43.507M | $6.192B | $3.32B | $2.786B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $82.93M ▼ | $168.954M ▲ | $-21.988M ▲ | $-46.541M ▲ | $100.425M ▲ | $182.997M ▲ |
| Q2-2025 | $82.96M ▼ | $157.479M ▲ | $-24.061M ▲ | $-134.84M ▼ | $-1.422M ▲ | $157.479M ▲ |
| Q1-2025 | $89.197M ▼ | $146.321M ▼ | $-467.334M ▼ | $259.104M ▲ | $-61.909M ▼ | $146.321M ▼ |
| Q4-2024 | $101.892M ▲ | $164.666M ▲ | $-101.098M ▼ | $-31.26M ▲ | $32.308M ▼ | $164.666M ▲ |
| Q3-2024 | $100.797M | $145.396M | $-18.298M | $-89.013M | $38.085M | $145.396M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Other Property Related Income | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Property Management Fee Income | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
CubeSmart looks like a mature, cash‑generative self‑storage REIT with a clear tilt toward technology and high‑quality urban locations. The income statement shows growth and generally improving profitability, even if earnings have recently flattened a bit. The balance sheet carries meaningful but manageable debt backed by a sizable real estate base and growing equity. Strong, consistent free cash flow supports the REIT model and provides flexibility. Competitively, CubeSmart’s scale, brand, and third‑party management platform help it stand out in a fragmented industry. Its digital tools and AI initiatives further strengthen the moat, though the main watch‑items are interest rates, competitive intensity in key markets, and the company’s ability to keep innovating without overextending its balance sheet.

CEO
Christopher P. Marr
Compensation Summary
(Year 2018)

CEO
Christopher P. Marr
Compensation Summary
(Year 2018)
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades

Truist Securities
Buy

B of A Securities
Buy

RBC Capital
Outperform

Evercore ISI Group
Outperform

BMO Capital
Outperform

Keybanc
Sector Weight

Barclays
Equal Weight

Wells Fargo
Equal Weight

Scotiabank
Sector Perform

UBS
Neutral

Citigroup
Neutral

Mizuho
Neutral

Deutsche Bank
Hold
Grade Summary
Price Target
Institutional Ownership

BLACKROCK, INC.
36.491M Shares
$1.359B

VANGUARD GROUP INC
31.285M Shares
$1.165B

BLACKROCK INC.
27.132M Shares
$1.01B

COHEN & STEERS CAPITAL MANAGEMENT INC
24.676M Shares
$918.669M

STATE STREET CORP
11.539M Shares
$429.584M

NORGES BANK
10.777M Shares
$401.215M

FMR LLC
9.828M Shares
$365.892M

PRICE T ROWE ASSOCIATES INC /MD/
8.99M Shares
$334.714M

BLACKROCK INSTITUTIONAL TRUST COMPANY, N.A.
6.686M Shares
$248.917M

T. ROWE PRICE INVESTMENT MANAGEMENT, INC.
6.366M Shares
$237.02M

DAIWA CAPITAL MARKETS AMERICA INC.
5.78M Shares
$215.172M

JPMORGAN CHASE & CO
5.341M Shares
$198.841M

ALLSPRING GLOBAL INVESTMENTS HOLDINGS, LLC
5.067M Shares
$188.642M

GEODE CAPITAL MANAGEMENT, LLC
4.662M Shares
$173.563M

ALYESKA INVESTMENT GROUP, L.P.
4.284M Shares
$159.492M

SHINKO ASSET MANAGEMENT CO., LTD.
3.875M Shares
$144.258M

CBRE INVESTMENT MANAGEMENT LISTED REAL ASSETS LLC
3.365M Shares
$125.265M

NORTHERN TRUST CORP
3.361M Shares
$125.122M

DIMENSIONAL FUND ADVISORS LP
3.285M Shares
$122.295M

CHARLES SCHWAB INVESTMENT MANAGEMENT INC
3.241M Shares
$120.663M
Summary
Only Showing The Top 20


