CUBWW
CUBWW
Lionheart HoldingsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $196.05K ▼ | $2.33M ▲ | 0% | $0.1 ▲ | $-196.05K ▲ |
| Q2-2025 | $0 | $230.16K ▼ | $2.25M ▲ | 0% | $0.1 ▲ | $-230.16K ▲ |
| Q1-2025 | $0 | $248.56K ▲ | $2.2M ▼ | 0% | $0.1 ▲ | $-248.56K ▼ |
| Q4-2024 | $0 | $184.59K ▲ | $2.51M ▼ | 0% | $0.08 ▼ | $2.51M ▲ |
| Q3-2024 | $0 | $177.25K | $3.22M | 0% | $0.11 | $-177.25K |
What's going well?
The company is earning steady interest income, which more than covers its operating costs. Net income and earnings per share both improved slightly from last quarter.
What's concerning?
There is still no revenue from actual business activity, and all profits come from interest income. The core business is losing money, and without interest income, the company would be unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $244.12M ▲ | $244.25M ▲ | $10.07M ▼ | $-9.61M ▼ |
| Q2-2025 | $241.83M ▲ | $242M ▲ | $10.16M ▲ | $231.85M ▲ |
| Q1-2025 | $697.68K ▼ | $239.71M ▲ | $10.11M ▲ | $229.6M ▲ |
| Q4-2024 | $891.02K ▼ | $237.41M ▲ | $10.01M ▲ | $227.4M ▲ |
| Q3-2024 | $1M | $234.89M | $10M | $224.89M |
What's financially strong about this company?
The company has no debt and holds a large amount of investments, which could be sold for cash if needed. There are no hidden liabilities or risky intangibles on the books.
What are the financial risks or weaknesses?
Shareholder equity is now negative, meaning the company owes more than it owns. Cash is shrinking, and the big jump in share count suggests possible dilution or a need to raise funds to cover losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.33M ▲ | $-157.91K ▼ | $0 | $-75K ▼ | $-232.91K ▼ | $-157.91K ▼ |
| Q2-2025 | $2.25M ▲ | $-128.32K ▲ | $0 | $0 | $-128.32K ▲ | $-128.32K ▲ |
| Q1-2025 | $2.2M ▼ | $-193.34K ▼ | $0 ▲ | $0 ▲ | $-193.34K ▼ | $-193.34K ▼ |
| Q3-2024 | $3.22M ▲ | $-139.49K ▲ | $-230M ▼ | $-38.48K ▼ | $-177.97K ▼ | $-139.49K ▲ |
| Q2-2024 | $129.48K | $-370.17K | $0 | $231.4M | $1.03M | $-370.17K |
What's strong about this company's cash flow?
Reported profits are positive, and the company is returning cash to shareholders through dividends.
What are the cash flow concerns?
The company is burning cash every quarter, dividends are far higher than cash flow, and the cash balance is shrinking quickly.
5-Year Trend Analysis
A comprehensive look at Lionheart Holdings's financial evolution and strategic trajectory over the past five years.
Lionheart Holdings benefits from a very clean, cash-rich balance sheet with minimal debt, giving it financial flexibility and reducing short-term risk. Liquidity is strong, and the SPAC structure provides a pool of capital ready to be deployed into a promising private company. The management team and sponsor bring experience and networks that can help source and execute a potential high-quality merger. Accounting profit has been positive, even if driven by non-operating items, which at least shows no immediate strain from taxes or interest.
The main risks stem from the absence of an operating business: there is no revenue, core operations are loss-making, and cash flows from operations are negative. The company is fully dependent on finding and closing a suitable acquisition within a limited timeframe, and the eventual value will hinge on the quality, price, and performance of that single transaction. Broader SPAC-related risks—such as shareholder redemptions, regulatory changes, and a competitive market for targets—also weigh on the risk profile. Negative retained earnings underscore that, so far, costs have exceeded underlying economic income.
The outlook for Lionheart Holdings is highly event-driven and uncertain. In the near term, the financials will likely remain dominated by cash management, administrative costs, and trust-related items rather than true business performance. Over the medium term, the key turning point will be the announcement of a business combination, which will fundamentally reshape the income statement, balance sheet, and cash flows. Until that happens, the entity should be viewed as a well-funded but temporary financial shell whose ultimate prospects depend on the sponsor’s ability to identify and execute a value-creating merger.
About Lionheart Holdings
https://www.lheartholdings.comLionheart Holdings focuses purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses. The company was incorporated in 2024 and is based in Miami, Florida.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $196.05K ▼ | $2.33M ▲ | 0% | $0.1 ▲ | $-196.05K ▲ |
| Q2-2025 | $0 | $230.16K ▼ | $2.25M ▲ | 0% | $0.1 ▲ | $-230.16K ▲ |
| Q1-2025 | $0 | $248.56K ▲ | $2.2M ▼ | 0% | $0.1 ▲ | $-248.56K ▼ |
| Q4-2024 | $0 | $184.59K ▲ | $2.51M ▼ | 0% | $0.08 ▼ | $2.51M ▲ |
| Q3-2024 | $0 | $177.25K | $3.22M | 0% | $0.11 | $-177.25K |
What's going well?
The company is earning steady interest income, which more than covers its operating costs. Net income and earnings per share both improved slightly from last quarter.
What's concerning?
There is still no revenue from actual business activity, and all profits come from interest income. The core business is losing money, and without interest income, the company would be unprofitable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $244.12M ▲ | $244.25M ▲ | $10.07M ▼ | $-9.61M ▼ |
| Q2-2025 | $241.83M ▲ | $242M ▲ | $10.16M ▲ | $231.85M ▲ |
| Q1-2025 | $697.68K ▼ | $239.71M ▲ | $10.11M ▲ | $229.6M ▲ |
| Q4-2024 | $891.02K ▼ | $237.41M ▲ | $10.01M ▲ | $227.4M ▲ |
| Q3-2024 | $1M | $234.89M | $10M | $224.89M |
What's financially strong about this company?
The company has no debt and holds a large amount of investments, which could be sold for cash if needed. There are no hidden liabilities or risky intangibles on the books.
What are the financial risks or weaknesses?
Shareholder equity is now negative, meaning the company owes more than it owns. Cash is shrinking, and the big jump in share count suggests possible dilution or a need to raise funds to cover losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.33M ▲ | $-157.91K ▼ | $0 | $-75K ▼ | $-232.91K ▼ | $-157.91K ▼ |
| Q2-2025 | $2.25M ▲ | $-128.32K ▲ | $0 | $0 | $-128.32K ▲ | $-128.32K ▲ |
| Q1-2025 | $2.2M ▼ | $-193.34K ▼ | $0 ▲ | $0 ▲ | $-193.34K ▼ | $-193.34K ▼ |
| Q3-2024 | $3.22M ▲ | $-139.49K ▲ | $-230M ▼ | $-38.48K ▼ | $-177.97K ▼ | $-139.49K ▲ |
| Q2-2024 | $129.48K | $-370.17K | $0 | $231.4M | $1.03M | $-370.17K |
What's strong about this company's cash flow?
Reported profits are positive, and the company is returning cash to shareholders through dividends.
What are the cash flow concerns?
The company is burning cash every quarter, dividends are far higher than cash flow, and the cash balance is shrinking quickly.
5-Year Trend Analysis
A comprehensive look at Lionheart Holdings's financial evolution and strategic trajectory over the past five years.
Lionheart Holdings benefits from a very clean, cash-rich balance sheet with minimal debt, giving it financial flexibility and reducing short-term risk. Liquidity is strong, and the SPAC structure provides a pool of capital ready to be deployed into a promising private company. The management team and sponsor bring experience and networks that can help source and execute a potential high-quality merger. Accounting profit has been positive, even if driven by non-operating items, which at least shows no immediate strain from taxes or interest.
The main risks stem from the absence of an operating business: there is no revenue, core operations are loss-making, and cash flows from operations are negative. The company is fully dependent on finding and closing a suitable acquisition within a limited timeframe, and the eventual value will hinge on the quality, price, and performance of that single transaction. Broader SPAC-related risks—such as shareholder redemptions, regulatory changes, and a competitive market for targets—also weigh on the risk profile. Negative retained earnings underscore that, so far, costs have exceeded underlying economic income.
The outlook for Lionheart Holdings is highly event-driven and uncertain. In the near term, the financials will likely remain dominated by cash management, administrative costs, and trust-related items rather than true business performance. Over the medium term, the key turning point will be the announcement of a business combination, which will fundamentally reshape the income statement, balance sheet, and cash flows. Until that happens, the entity should be viewed as a well-funded but temporary financial shell whose ultimate prospects depend on the sponsor’s ability to identify and execute a value-creating merger.

CEO
Ophir Sternberg
Compensation Summary
(Year )
ETFs Holding This Stock
Summary
Showing Top 2 of 2
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
CANTOR FITZGERALD, L. P.
Shares:2M
Value:$380K
AQR ARBITRAGE LLC
Shares:1.13M
Value:$215.54K
MMCAP INTERNATIONAL INC. SPC
Shares:990K
Value:$188.1K
Summary
Showing Top 3 of 37

