CUE
CUE
Cue Biopharma, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.15M ▼ | $9.61M ▼ | $-7.45M ▲ | -346.58% ▼ | $-0.07 ▲ | $-7.29M ▲ |
| Q2-2025 | $2.95M ▲ | $11.59M ▼ | $-8.48M ▲ | -287.14% ▲ | $-0.09 ▲ | $-7.64M ▲ |
| Q1-2025 | $421K ▼ | $12.72M ▲ | $-12.26M ▼ | -2.91K% ▼ | $-0.17 ▼ | $-11.25M ▼ |
| Q4-2024 | $1.58M ▼ | $11.21M ▼ | $-9.5M ▼ | -602.54% ▼ | $-0.13 ▲ | $-9.24M ▼ |
| Q3-2024 | $3.34M | $12.15M | $-8.66M | -259.59% | $-0.17 | $-7.59M |
What's going well?
Losses are shrinking as the company reduces its spending. Operating expenses and R&D costs both fell significantly, helping improve the bottom line. The company still maintains very high gross margins.
What's concerning?
Revenue dropped sharply, and the company is still losing much more money than it brings in. High overhead and R&D spending continue to outweigh sales, and dilution is increasing as more shares are issued.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $18.67M ▼ | $31.64M ▼ | $18.4M ▼ | $13.25M ▼ |
| Q2-2025 | $27.96M ▲ | $40.71M ▲ | $22.55M ▲ | $18.16M ▲ |
| Q1-2025 | $13.14M ▼ | $22.25M ▼ | $15.67M ▲ | $6.58M ▼ |
| Q4-2024 | $23.39M ▼ | $32.19M ▼ | $14.69M ▼ | $17.5M ▼ |
| Q3-2024 | $32.42M | $44.81M | $19.44M | $25.37M |
What's financially strong about this company?
The company has no goodwill or intangible asset risk, and its debt is shrinking. Most assets are cash or investments, and deferred revenue is up, showing strong customer prepayments.
What are the financial risks or weaknesses?
Cash is dropping quickly, and equity is falling. Receivables are rising, which could mean slower customer payments, and all debt is short-term, so refinancing risk is high.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.45M ▲ | $-9.02M ▼ | $-6.77M ▼ | $1K ▼ | $-15.79M ▼ | $-9.02M ▼ |
| Q2-2025 | $-8.48M ▲ | $-3.42M ▲ | $-27K ▲ | $17.8M ▲ | $14.36M ▲ | $-3.44M ▲ |
| Q1-2025 | $-12.26M ▼ | $-8.17M ▲ | $-150K ▼ | $-1M ▼ | $-9.32M ▲ | $-8.32M ▲ |
| Q4-2024 | $-9.5M ▼ | $-9.03M ▼ | $-1K ▼ | $-932K ▼ | $-9.96M ▼ | $-9.03M ▼ |
| Q3-2024 | $-8.66M | $-7.53M | $98K | $9.82M | $2.39M | $-7.53M |
What's strong about this company's cash flow?
The company is not taking on new debt and has managed to collect more from customers this quarter. Capital spending is low, so cash needs are mainly for operations.
What are the cash flow concerns?
Cash burn has jumped sharply, and the company is now highly dependent on raising money from investors. With only $11.7 million left and a $9 million quarterly burn, cash could run out soon.
Q2 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Cue Biopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated Immuno-STAT platform with early supportive clinical data, especially in oncology; a modular design that can be extended into multiple indications; and strategic collaborations with recognized pharma partners, which add validation and potential funding. Financially, the company has shown improving revenue and narrowing losses, with better cost discipline on R&D and overhead. The balance sheet still carries net cash and positive equity, offering at least a limited buffer to continue advancing the pipeline.
The main concerns center on financial sustainability and execution risk. Cue remains deeply unprofitable, with ongoing cash burn and a shrinking cash balance, and liquidity metrics have weakened considerably. The asset base and equity have contracted, leverage ratios have worsened, and the company will likely need additional capital or larger deals to finance its long development roadmap. Scientifically, all key assets are still in clinical or preclinical stages, so trial setbacks, regulatory delays, or stronger competitors could materially impair value. The strategic pivot toward autoimmune diseases adds another layer of execution risk as the company reallocates focus and resources.
Looking ahead, Cue’s story is fundamentally a high-risk, high-uncertainty development narrative typical of early-stage biotech. The near-term outlook is shaped less by traditional financial metrics and more by clinical milestones, partnering activity, and funding events. If the company can continue to generate compelling clinical data, especially in autoimmune indications, and secure value-creating partnerships or financings, it could strengthen its financial footing and competitive position over time. Conversely, without clear clinical success and reliable access to capital, the combination of persistent losses and a weakening balance sheet could constrain its ability to fully realize the potential of its platform.
About Cue Biopharma, Inc.
https://www.cuebiopharma.comCue Biopharma, Inc., a clinical-stage biopharmaceutical company, develops biologic drugs for the selective modulation of the human immune system to treat a range of cancers, chronic infectious diseases, and autoimmune disorders.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.15M ▼ | $9.61M ▼ | $-7.45M ▲ | -346.58% ▼ | $-0.07 ▲ | $-7.29M ▲ |
| Q2-2025 | $2.95M ▲ | $11.59M ▼ | $-8.48M ▲ | -287.14% ▲ | $-0.09 ▲ | $-7.64M ▲ |
| Q1-2025 | $421K ▼ | $12.72M ▲ | $-12.26M ▼ | -2.91K% ▼ | $-0.17 ▼ | $-11.25M ▼ |
| Q4-2024 | $1.58M ▼ | $11.21M ▼ | $-9.5M ▼ | -602.54% ▼ | $-0.13 ▲ | $-9.24M ▼ |
| Q3-2024 | $3.34M | $12.15M | $-8.66M | -259.59% | $-0.17 | $-7.59M |
What's going well?
Losses are shrinking as the company reduces its spending. Operating expenses and R&D costs both fell significantly, helping improve the bottom line. The company still maintains very high gross margins.
What's concerning?
Revenue dropped sharply, and the company is still losing much more money than it brings in. High overhead and R&D spending continue to outweigh sales, and dilution is increasing as more shares are issued.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $18.67M ▼ | $31.64M ▼ | $18.4M ▼ | $13.25M ▼ |
| Q2-2025 | $27.96M ▲ | $40.71M ▲ | $22.55M ▲ | $18.16M ▲ |
| Q1-2025 | $13.14M ▼ | $22.25M ▼ | $15.67M ▲ | $6.58M ▼ |
| Q4-2024 | $23.39M ▼ | $32.19M ▼ | $14.69M ▼ | $17.5M ▼ |
| Q3-2024 | $32.42M | $44.81M | $19.44M | $25.37M |
What's financially strong about this company?
The company has no goodwill or intangible asset risk, and its debt is shrinking. Most assets are cash or investments, and deferred revenue is up, showing strong customer prepayments.
What are the financial risks or weaknesses?
Cash is dropping quickly, and equity is falling. Receivables are rising, which could mean slower customer payments, and all debt is short-term, so refinancing risk is high.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-7.45M ▲ | $-9.02M ▼ | $-6.77M ▼ | $1K ▼ | $-15.79M ▼ | $-9.02M ▼ |
| Q2-2025 | $-8.48M ▲ | $-3.42M ▲ | $-27K ▲ | $17.8M ▲ | $14.36M ▲ | $-3.44M ▲ |
| Q1-2025 | $-12.26M ▼ | $-8.17M ▲ | $-150K ▼ | $-1M ▼ | $-9.32M ▲ | $-8.32M ▲ |
| Q4-2024 | $-9.5M ▼ | $-9.03M ▼ | $-1K ▼ | $-932K ▼ | $-9.96M ▼ | $-9.03M ▼ |
| Q3-2024 | $-8.66M | $-7.53M | $98K | $9.82M | $2.39M | $-7.53M |
What's strong about this company's cash flow?
The company is not taking on new debt and has managed to collect more from customers this quarter. Capital spending is low, so cash needs are mainly for operations.
What are the cash flow concerns?
Cash burn has jumped sharply, and the company is now highly dependent on raising money from investors. With only $11.7 million left and a $9 million quarterly burn, cash could run out soon.
Q2 2024 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Cue Biopharma, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated Immuno-STAT platform with early supportive clinical data, especially in oncology; a modular design that can be extended into multiple indications; and strategic collaborations with recognized pharma partners, which add validation and potential funding. Financially, the company has shown improving revenue and narrowing losses, with better cost discipline on R&D and overhead. The balance sheet still carries net cash and positive equity, offering at least a limited buffer to continue advancing the pipeline.
The main concerns center on financial sustainability and execution risk. Cue remains deeply unprofitable, with ongoing cash burn and a shrinking cash balance, and liquidity metrics have weakened considerably. The asset base and equity have contracted, leverage ratios have worsened, and the company will likely need additional capital or larger deals to finance its long development roadmap. Scientifically, all key assets are still in clinical or preclinical stages, so trial setbacks, regulatory delays, or stronger competitors could materially impair value. The strategic pivot toward autoimmune diseases adds another layer of execution risk as the company reallocates focus and resources.
Looking ahead, Cue’s story is fundamentally a high-risk, high-uncertainty development narrative typical of early-stage biotech. The near-term outlook is shaped less by traditional financial metrics and more by clinical milestones, partnering activity, and funding events. If the company can continue to generate compelling clinical data, especially in autoimmune indications, and secure value-creating partnerships or financings, it could strengthen its financial footing and competitive position over time. Conversely, without clear clinical success and reliable access to capital, the combination of persistent losses and a weakening balance sheet could constrain its ability to fully realize the potential of its platform.

CEO
Usman Azam
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 16
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLEICHROEDER LP
Shares:6.82M
Value:$1.85M
CATALYTIC WEALTH RIA, LLC
Shares:4.63M
Value:$1.26M
VANGUARD GROUP INC
Shares:3.04M
Value:$823.66K
Summary
Showing Top 3 of 70

