CVI

CVI
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.944B ▲ | $48M ▲ | $374M ▲ | 19.239% ▲ | $3.72 ▲ | $623M ▲ |
| Q2-2025 | $1.761B ▲ | $35M ▼ | $-114M ▲ | -6.474% ▲ | $-1.14 ▲ | $-24M ▲ |
| Q1-2025 | $1.646B ▼ | $38M ▲ | $-123M ▼ | -7.473% ▼ | $-1.22 ▼ | $-61M ▼ |
| Q4-2024 | $1.947B ▲ | $35M ▼ | $29M ▲ | 1.489% ▲ | $0.29 ▲ | $123M ▲ |
| Q3-2024 | $1.833B | $40M | $-124M | -6.765% | $-1.23 | $-35M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $670M ▲ | $3.992B ▲ | $2.951B ▼ | $840M ▲ |
| Q2-2025 | $596M ▼ | $3.984B ▼ | $3.318B ▼ | $466M ▼ |
| Q1-2025 | $695M ▼ | $4.251B ▼ | $3.48B ▲ | $580M ▼ |
| Q4-2024 | $987M ▲ | $4.263B ▲ | $3.375B ▲ | $703M ▲ |
| Q3-2024 | $534M | $3.878B | $3.022B | $675M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $401M ▲ | $163M ▼ | $-42M ▲ | $-47M ▲ | $74M ▲ | $120M ▲ |
| Q2-2025 | $-90M ▲ | $176M ▲ | $-185M ▼ | $-90M ▼ | $-99M ▲ | $-13M ▲ |
| Q1-2025 | $-105M ▼ | $-195M ▼ | $-82M ▼ | $-15M ▼ | $-292M ▼ | $-246M ▼ |
| Q4-2024 | $40M ▲ | $98M ▲ | $43M ▲ | $312M ▲ | $453M ▲ | $36M ▲ |
| Q3-2024 | $-123M | $48M | $-35M | $-65M | $-52M | $12M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Nitrogen Fertilizer Segment | $130.00M ▲ | $140.00M ▲ | $140.00M ▲ | $170.00M ▲ |
Petroleum Segment | $1.65Bn ▲ | $1.75Bn ▲ | $1.48Bn ▼ | $1.56Bn ▲ |
Renewables Segment | $0 ▲ | $0 ▲ | $70.00M ▲ | $-40.00M ▼ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
CVI is a cyclical, asset-heavy energy and fertilizer business that has demonstrated strong earning power in good markets and very thin margins when conditions weaken. Its integrated model—refining feeding fertilizer, plus a growing renewable fuels platform—creates real cost and logistics advantages and a modest competitive moat, especially in nitrogen fertilizer and Mid-Continent fuels. Financially, leverage is noticeable but supported by reasonable liquidity and the ability to generate solid free cash flow in up-cycles. Innovation is practical and commercially focused, aimed at lowering feedstock costs, increasing yields, and selectively positioning for the energy transition through renewable diesel and potential SAF. The main trade-offs are clear: operational and technological strengths on one side, and exposure to commodity cycles, regulatory shifts, and balance-sheet leverage on the other.
About CVR Energy, Inc.
https://www.cvrenergy.comCVR Energy, Inc., together with its subsidiaries, engages in the petroleum refining and nitrogen fertilizer manufacturing activities in the United States. It operates in two segments, Petroleum and Nitrogen Fertilizer. The Petroleum segment refines and markets gasoline, diesel fuel, and other refined products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.944B ▲ | $48M ▲ | $374M ▲ | 19.239% ▲ | $3.72 ▲ | $623M ▲ |
| Q2-2025 | $1.761B ▲ | $35M ▼ | $-114M ▲ | -6.474% ▲ | $-1.14 ▲ | $-24M ▲ |
| Q1-2025 | $1.646B ▼ | $38M ▲ | $-123M ▼ | -7.473% ▼ | $-1.22 ▼ | $-61M ▼ |
| Q4-2024 | $1.947B ▲ | $35M ▼ | $29M ▲ | 1.489% ▲ | $0.29 ▲ | $123M ▲ |
| Q3-2024 | $1.833B | $40M | $-124M | -6.765% | $-1.23 | $-35M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $670M ▲ | $3.992B ▲ | $2.951B ▼ | $840M ▲ |
| Q2-2025 | $596M ▼ | $3.984B ▼ | $3.318B ▼ | $466M ▼ |
| Q1-2025 | $695M ▼ | $4.251B ▼ | $3.48B ▲ | $580M ▼ |
| Q4-2024 | $987M ▲ | $4.263B ▲ | $3.375B ▲ | $703M ▲ |
| Q3-2024 | $534M | $3.878B | $3.022B | $675M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $401M ▲ | $163M ▼ | $-42M ▲ | $-47M ▲ | $74M ▲ | $120M ▲ |
| Q2-2025 | $-90M ▲ | $176M ▲ | $-185M ▼ | $-90M ▼ | $-99M ▲ | $-13M ▲ |
| Q1-2025 | $-105M ▼ | $-195M ▼ | $-82M ▼ | $-15M ▼ | $-292M ▼ | $-246M ▼ |
| Q4-2024 | $40M ▲ | $98M ▲ | $43M ▲ | $312M ▲ | $453M ▲ | $36M ▲ |
| Q3-2024 | $-123M | $48M | $-35M | $-65M | $-52M | $12M |
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Nitrogen Fertilizer Segment | $130.00M ▲ | $140.00M ▲ | $140.00M ▲ | $170.00M ▲ |
Petroleum Segment | $1.65Bn ▲ | $1.75Bn ▲ | $1.48Bn ▼ | $1.56Bn ▲ |
Renewables Segment | $0 ▲ | $0 ▲ | $70.00M ▲ | $-40.00M ▼ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
CVI is a cyclical, asset-heavy energy and fertilizer business that has demonstrated strong earning power in good markets and very thin margins when conditions weaken. Its integrated model—refining feeding fertilizer, plus a growing renewable fuels platform—creates real cost and logistics advantages and a modest competitive moat, especially in nitrogen fertilizer and Mid-Continent fuels. Financially, leverage is noticeable but supported by reasonable liquidity and the ability to generate solid free cash flow in up-cycles. Innovation is practical and commercially focused, aimed at lowering feedstock costs, increasing yields, and selectively positioning for the energy transition through renewable diesel and potential SAF. The main trade-offs are clear: operational and technological strengths on one side, and exposure to commodity cycles, regulatory shifts, and balance-sheet leverage on the other.

CEO
David L. Lamp
Compensation Summary
(Year 2024)

CEO
David L. Lamp
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Grade Summary
Price Target
Institutional Ownership

ICAHN CARL C
70.418M Shares
$2.432B

BLACKROCK INC.
4.999M Shares
$172.625M

BLACKROCK, INC.
4.65M Shares
$160.575M

VANGUARD GROUP INC
3.599M Shares
$124.27M

STATE STREET CORP
1.734M Shares
$59.878M

DIMENSIONAL FUND ADVISORS LP
1.642M Shares
$56.682M

JACOBS LEVY EQUITY MANAGEMENT, INC
1.364M Shares
$47.108M

CITADEL ADVISORS LLC
1.089M Shares
$37.604M

MORGAN STANLEY
1.067M Shares
$36.857M

CHARLES SCHWAB INVESTMENT MANAGEMENT INC
929.303K Shares
$32.089M

RENAISSANCE TECHNOLOGIES LLC
886.884K Shares
$30.624M

MILLENNIUM MANAGEMENT LLC
831.204K Shares
$28.701M

BNP PARIBAS ARBITRAGE, SNC
776.073K Shares
$26.798M

GEODE CAPITAL MANAGEMENT, LLC
722.261K Shares
$24.94M

BANK OF AMERICA CORP /DE/
706.504K Shares
$24.396M

AMANAH HOLDINGS TRUST
670K Shares
$23.135M

UBS GROUP AG
643.181K Shares
$22.209M

TUDOR INVESTMENT CORP ET AL
609.028K Shares
$21.03M

INVESCO LTD.
599.209K Shares
$20.691M

BLACKROCK FUND ADVISORS
509.476K Shares
$17.592M
Summary
Only Showing The Top 20




