CWAN
CWAN
Clearwater Analytics Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $221.23M ▲ | $136.56M ▼ | $-2.78M ▲ | -1.25% ▲ | $-0.01 ▲ | $38.6M ▲ |
| Q4-2025 | $217.46M ▲ | $152.96M ▲ | $-11.76M ▼ | -5.41% ▼ | $-0.04 ▼ | $23M ▼ |
| Q3-2025 | $205.11M ▲ | $127.92M ▼ | $-10.34M ▲ | -5.04% ▲ | $-0.04 ▲ | $35.41M ▲ |
| Q2-2025 | $181.94M ▲ | $133.09M ▲ | $-23.23M ▼ | -12.77% ▼ | $-0.09 ▼ | $10.57M ▲ |
| Q1-2025 | $126.86M | $85.86M | $6.51M | 5.13% | $0.03 | $10.23M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $81.51M ▼ | $3.03B ▼ | $972.29M ▼ | $2.05B ▲ |
| Q4-2025 | $91.25M ▲ | $3.03B ▲ | $1B ▲ | $2.02B ▲ |
| Q3-2025 | $64.15M ▼ | $2.99B ▼ | $988.96M ▼ | $1.98B ▲ |
| Q2-2025 | $71.92M ▼ | $3.02B ▲ | $1.03B ▲ | $1.97B ▲ |
| Q1-2025 | $282.85M | $1.29B | $142.72M | $1.12B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-2.8M ▲ | $17.68M ▼ | $-6.44M ▼ | $-19.25M ▲ | $-9.74M ▼ | $11.23M ▼ |
| Q4-2025 | $-12.07M ▼ | $55.33M ▲ | $328K ▲ | $-24.75M ▲ | $30.5M ▲ | $52.29M ▲ |
| Q3-2025 | $-10.51M ▲ | $48.98M ▲ | $-4.11M ▲ | $-51.4M ▼ | $-7.65M ▲ | $44.87M ▲ |
| Q2-2025 | $-24.15M ▼ | $47.08M ▲ | $-1.08B ▼ | $828.81M ▲ | $-206.75M ▼ | $44.09M ▲ |
| Q1-2025 | $6.94M | $24.5M | $99.53M | $-27.25M | $97.81M | $23.03M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Reportable Segment | $180.00M ▲ | $210.00M ▲ | $220.00M ▲ | $220.00M ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
NonUS | $50.00M ▲ | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ |
UNITED STATES | $130.00M ▲ | $150.00M ▲ | $160.00M ▲ | $160.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Clearwater Analytics Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include rapid and accelerating revenue growth, high but still robust gross margins, and a business model that now generates solid operating and free cash flow. Strategically, Clearwater benefits from a sticky, cloud-native platform with meaningful network effects, strong customer retention, and a growing suite of capabilities across the investment lifecycle, reinforced by ongoing AI and product innovation. The recent acquisitions and expansion have materially increased the company’s scale and strategic relevance to institutional clients.
Major risks center on profitability, leverage, and execution. The company remains largely loss-making on a net income basis, with operating and EBITDA margins under pressure from fast-growing expenses. The balance sheet is more leveraged and less liquid than in the past, increasing vulnerability if growth or cash generation falter. Integration of multiple acquisitions, competition from large, entrenched rivals, potential impairment of goodwill and intangibles, and the complexity of serving a highly regulated, risk-averse client base all add to the risk profile. The transition to private ownership also introduces uncertainty about future strategy and disclosure.
The outlook hinges on Clearwater’s ability to convert its strong top-line growth and improving cash flow into durable profitability while managing a more complex balance sheet and product set. If integration proceeds smoothly, cost growth moderates relative to revenue, and the front-to-back, AI-enhanced platform gains traction, the business could emerge as a scaled, cash-rich leader in its niche. In the nearer term, financial results may remain noisy due to acquisition-related spending and strategic investments, and the higher leverage and reduced liquidity mean that disciplined execution and sustained client demand will be especially important to watch.
About Clearwater Analytics Holdings, Inc.
https://clearwateranalytics.comClearwater Analytics Holdings, Inc. develops and provides a Software-as-a-Service solution for automated investment data aggregation, reconciliation, accounting, and reporting services to insurers, investment managers, corporations, institutional investors, and government entities.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $221.23M ▲ | $136.56M ▼ | $-2.78M ▲ | -1.25% ▲ | $-0.01 ▲ | $38.6M ▲ |
| Q4-2025 | $217.46M ▲ | $152.96M ▲ | $-11.76M ▼ | -5.41% ▼ | $-0.04 ▼ | $23M ▼ |
| Q3-2025 | $205.11M ▲ | $127.92M ▼ | $-10.34M ▲ | -5.04% ▲ | $-0.04 ▲ | $35.41M ▲ |
| Q2-2025 | $181.94M ▲ | $133.09M ▲ | $-23.23M ▼ | -12.77% ▼ | $-0.09 ▼ | $10.57M ▲ |
| Q1-2025 | $126.86M | $85.86M | $6.51M | 5.13% | $0.03 | $10.23M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $81.51M ▼ | $3.03B ▼ | $972.29M ▼ | $2.05B ▲ |
| Q4-2025 | $91.25M ▲ | $3.03B ▲ | $1B ▲ | $2.02B ▲ |
| Q3-2025 | $64.15M ▼ | $2.99B ▼ | $988.96M ▼ | $1.98B ▲ |
| Q2-2025 | $71.92M ▼ | $3.02B ▲ | $1.03B ▲ | $1.97B ▲ |
| Q1-2025 | $282.85M | $1.29B | $142.72M | $1.12B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $-2.8M ▲ | $17.68M ▼ | $-6.44M ▼ | $-19.25M ▲ | $-9.74M ▼ | $11.23M ▼ |
| Q4-2025 | $-12.07M ▼ | $55.33M ▲ | $328K ▲ | $-24.75M ▲ | $30.5M ▲ | $52.29M ▲ |
| Q3-2025 | $-10.51M ▲ | $48.98M ▲ | $-4.11M ▲ | $-51.4M ▼ | $-7.65M ▲ | $44.87M ▲ |
| Q2-2025 | $-24.15M ▼ | $47.08M ▲ | $-1.08B ▼ | $828.81M ▲ | $-206.75M ▼ | $44.09M ▲ |
| Q1-2025 | $6.94M | $24.5M | $99.53M | $-27.25M | $97.81M | $23.03M |
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Reportable Segment | $180.00M ▲ | $210.00M ▲ | $220.00M ▲ | $220.00M ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
NonUS | $50.00M ▲ | $60.00M ▲ | $60.00M ▲ | $60.00M ▲ |
UNITED STATES | $130.00M ▲ | $150.00M ▲ | $160.00M ▲ | $160.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Clearwater Analytics Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include rapid and accelerating revenue growth, high but still robust gross margins, and a business model that now generates solid operating and free cash flow. Strategically, Clearwater benefits from a sticky, cloud-native platform with meaningful network effects, strong customer retention, and a growing suite of capabilities across the investment lifecycle, reinforced by ongoing AI and product innovation. The recent acquisitions and expansion have materially increased the company’s scale and strategic relevance to institutional clients.
Major risks center on profitability, leverage, and execution. The company remains largely loss-making on a net income basis, with operating and EBITDA margins under pressure from fast-growing expenses. The balance sheet is more leveraged and less liquid than in the past, increasing vulnerability if growth or cash generation falter. Integration of multiple acquisitions, competition from large, entrenched rivals, potential impairment of goodwill and intangibles, and the complexity of serving a highly regulated, risk-averse client base all add to the risk profile. The transition to private ownership also introduces uncertainty about future strategy and disclosure.
The outlook hinges on Clearwater’s ability to convert its strong top-line growth and improving cash flow into durable profitability while managing a more complex balance sheet and product set. If integration proceeds smoothly, cost growth moderates relative to revenue, and the front-to-back, AI-enhanced platform gains traction, the business could emerge as a scaled, cash-rich leader in its niche. In the nearer term, financial results may remain noisy due to acquisition-related spending and strategic investments, and the higher leverage and reduced liquidity mean that disciplined execution and sustained client demand will be especially important to watch.

CEO
Sandeep Sahai
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 137
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
DA Davidson
Neutral
RBC Capital
Sector Perform
Morgan Stanley
Equal Weight
UBS
Neutral
Wells Fargo
Equal Weight
Piper Sandler
Neutral
Grade Summary
Showing Top 6 of 10
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:33.31M
Value:$810.31M
BLACKROCK, INC.
Shares:28.27M
Value:$687.67M
WELLINGTON MANAGEMENT GROUP LLP
Shares:17.79M
Value:$432.83M
Summary
Showing Top 3 of 534

