CXW
CXW
CoreCivic, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $603.95M ▲ | $44.39M ▼ | $26.54M ▲ | 4.39% ▼ | $0.26 ▲ | $87.99M ▲ |
| Q3-2025 | $580.44M ▲ | $45.29M ▼ | $26.31M ▼ | 4.53% ▼ | $0.24 ▼ | $86.58M ▼ |
| Q2-2025 | $538.16M ▲ | $74.99M ▲ | $38.54M ▲ | 7.16% ▲ | $0.35 ▲ | $95.91M ▲ |
| Q1-2025 | $488.63M ▲ | $66.53M ▼ | $25.11M ▲ | 5.14% ▲ | $0.23 ▲ | $77.84M ▲ |
| Q4-2024 | $479.29M | $72.44M | $19.27M | 4.02% | $0.17 | $72.75M |
What's going well?
Revenue and profits are both growing steadily. Margins are holding up, and the company is managing costs well. Fewer shares outstanding boosted earnings per share.
What's concerning?
Profit margins are thin, and interest costs are rising. There's little sign of rapid growth or margin expansion, and the business remains low-margin overall.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $112.45M ▲ | $3.26B ▲ | $1.85B ▲ | $1.41B ▼ |
| Q3-2025 | $71.78M ▼ | $3.11B ▲ | $1.64B ▲ | $1.47B ▼ |
| Q2-2025 | $130.52M ▲ | $3.07B ▲ | $1.59B ▲ | $1.48B ▲ |
| Q1-2025 | $74.5M ▼ | $3B ▲ | $1.53B ▲ | $1.48B ▼ |
| Q4-2024 | $107.49M | $2.93B | $1.44B | $1.49B |
What's financially strong about this company?
The company owns a lot of physical assets and has more current assets than short-term bills. Most debt is long-term, and there’s little risk from goodwill write-downs.
What are the financial risks or weaknesses?
Debt is rising faster than equity, and the company has a history of losses (negative retained earnings). Receivables are growing quickly, which could mean slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $26.54M ▲ | $-376K ▼ | $-39.31M ▲ | $80.36M ▲ | $40.67M ▲ | $-41.9M ▼ |
| Q3-2025 | $26.31M ▼ | $53.77M ▼ | $-106.7M ▼ | $-18.25M ▼ | $-71.18M ▼ | $15.56M ▼ |
| Q2-2025 | $38.54M ▲ | $96.71M ▲ | $-35.08M ▼ | $-6.6M ▲ | $55.03M ▲ | $61.95M ▲ |
| Q1-2025 | $25.11M ▲ | $44.48M ▲ | $-24.98M ▼ | $-53.69M ▼ | $-34.19M ▼ | $18.36M ▲ |
| Q4-2024 | $19.27M | $39.27M | $-19.03M | $-15.7M | $4.55M | $17.07M |
What's strong about this company's cash flow?
The company still has positive net income and was able to raise cash through new debt. Buybacks reduced share count, which can boost per-share results if the business recovers.
What are the cash flow concerns?
Operating cash flow turned negative, free cash flow swung sharply lower, and the company is now dependent on borrowing to fund both operations and shareholder returns. Working capital outflows and rising receivables are red flags.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Community Segment | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Properties Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Safety Segment | $450.00M ▲ | $500.00M ▲ | $550.00M ▲ | $570.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CoreCivic, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a leading market position in a specialized industry, a sizable and strategically located portfolio of correctional and detention real estate, and deep relationships with government agencies. Financially, the company has moved from losses to consistent profitability, generates solid operating and free cash flow, and has materially reduced its debt load. Liquidity ratios have improved, and disciplined capital spending has freed up cash for deleveraging and shareholder-focused actions.
CoreCivic operates in a highly politicized and socially sensitive sector, making it vulnerable to shifts in public policy, regulation, and public opinion. Dependence on a limited number of government customers, ongoing reputational scrutiny, and ESG‑related pressures from investors and financiers are significant non‑operational risks. On the financial side, the shrinking asset base, still‑negative retained earnings, rising overhead costs, and some data inconsistencies in recent reporting introduce uncertainty about the sustainability and quality of current performance.
Based on the available information, the direction of travel appears favorable: revenue and earnings are improving, debt is coming down, free cash flow is healthy, and management is reactivating idle facilities and expanding reentry services. If policy and contract conditions remain broadly supportive, the company seems positioned for continued, if moderate, growth and further balance sheet strengthening. However, the outlook is tightly linked to external political and regulatory developments, and the incomplete or anomalous nature of some recent financial data means any forward view should be held with caution.
About CoreCivic, Inc.
https://www.corecivic.comCoreCivic, Inc. owns and operates partnership correctional, detention, and residential reentry facilities in the United States. It operates through three segments: CoreCivic Safety, CoreCivic Community, and CoreCivic Properties.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $603.95M ▲ | $44.39M ▼ | $26.54M ▲ | 4.39% ▼ | $0.26 ▲ | $87.99M ▲ |
| Q3-2025 | $580.44M ▲ | $45.29M ▼ | $26.31M ▼ | 4.53% ▼ | $0.24 ▼ | $86.58M ▼ |
| Q2-2025 | $538.16M ▲ | $74.99M ▲ | $38.54M ▲ | 7.16% ▲ | $0.35 ▲ | $95.91M ▲ |
| Q1-2025 | $488.63M ▲ | $66.53M ▼ | $25.11M ▲ | 5.14% ▲ | $0.23 ▲ | $77.84M ▲ |
| Q4-2024 | $479.29M | $72.44M | $19.27M | 4.02% | $0.17 | $72.75M |
What's going well?
Revenue and profits are both growing steadily. Margins are holding up, and the company is managing costs well. Fewer shares outstanding boosted earnings per share.
What's concerning?
Profit margins are thin, and interest costs are rising. There's little sign of rapid growth or margin expansion, and the business remains low-margin overall.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $112.45M ▲ | $3.26B ▲ | $1.85B ▲ | $1.41B ▼ |
| Q3-2025 | $71.78M ▼ | $3.11B ▲ | $1.64B ▲ | $1.47B ▼ |
| Q2-2025 | $130.52M ▲ | $3.07B ▲ | $1.59B ▲ | $1.48B ▲ |
| Q1-2025 | $74.5M ▼ | $3B ▲ | $1.53B ▲ | $1.48B ▼ |
| Q4-2024 | $107.49M | $2.93B | $1.44B | $1.49B |
What's financially strong about this company?
The company owns a lot of physical assets and has more current assets than short-term bills. Most debt is long-term, and there’s little risk from goodwill write-downs.
What are the financial risks or weaknesses?
Debt is rising faster than equity, and the company has a history of losses (negative retained earnings). Receivables are growing quickly, which could mean slower customer payments.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $26.54M ▲ | $-376K ▼ | $-39.31M ▲ | $80.36M ▲ | $40.67M ▲ | $-41.9M ▼ |
| Q3-2025 | $26.31M ▼ | $53.77M ▼ | $-106.7M ▼ | $-18.25M ▼ | $-71.18M ▼ | $15.56M ▼ |
| Q2-2025 | $38.54M ▲ | $96.71M ▲ | $-35.08M ▼ | $-6.6M ▲ | $55.03M ▲ | $61.95M ▲ |
| Q1-2025 | $25.11M ▲ | $44.48M ▲ | $-24.98M ▼ | $-53.69M ▼ | $-34.19M ▼ | $18.36M ▲ |
| Q4-2024 | $19.27M | $39.27M | $-19.03M | $-15.7M | $4.55M | $17.07M |
What's strong about this company's cash flow?
The company still has positive net income and was able to raise cash through new debt. Buybacks reduced share count, which can boost per-share results if the business recovers.
What are the cash flow concerns?
Operating cash flow turned negative, free cash flow swung sharply lower, and the company is now dependent on borrowing to fund both operations and shareholder returns. Working capital outflows and rising receivables are red flags.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Community Segment | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ | $30.00M ▲ |
Properties Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Safety Segment | $450.00M ▲ | $500.00M ▲ | $550.00M ▲ | $570.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at CoreCivic, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a leading market position in a specialized industry, a sizable and strategically located portfolio of correctional and detention real estate, and deep relationships with government agencies. Financially, the company has moved from losses to consistent profitability, generates solid operating and free cash flow, and has materially reduced its debt load. Liquidity ratios have improved, and disciplined capital spending has freed up cash for deleveraging and shareholder-focused actions.
CoreCivic operates in a highly politicized and socially sensitive sector, making it vulnerable to shifts in public policy, regulation, and public opinion. Dependence on a limited number of government customers, ongoing reputational scrutiny, and ESG‑related pressures from investors and financiers are significant non‑operational risks. On the financial side, the shrinking asset base, still‑negative retained earnings, rising overhead costs, and some data inconsistencies in recent reporting introduce uncertainty about the sustainability and quality of current performance.
Based on the available information, the direction of travel appears favorable: revenue and earnings are improving, debt is coming down, free cash flow is healthy, and management is reactivating idle facilities and expanding reentry services. If policy and contract conditions remain broadly supportive, the company seems positioned for continued, if moderate, growth and further balance sheet strengthening. However, the outlook is tightly linked to external political and regulatory developments, and the incomplete or anomalous nature of some recent financial data means any forward view should be held with caution.

CEO
Damon T. Hininger
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2007-07-09 | Forward | 2:1 |
| 2006-09-14 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 156
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:17.9M
Value:$316.45M
BLACKROCK, INC.
Shares:16.77M
Value:$296.42M
VANGUARD GROUP INC
Shares:12.71M
Value:$224.78M
Summary
Showing Top 3 of 343

