CXW - CoreCivic, Inc. Stock Analysis | Stock Taper
Logo
CoreCivic, Inc.

CXW

CoreCivic, Inc. NYSE
$17.68 1.14% (+0.20)

Market Cap $1.85 B
52w High $23.54
52w Low $15.74
Dividend Yield 15.76%
Frequency Quarterly
P/E 16.37
Volume 1.05M
Outstanding Shares 104.58M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $603.95M $44.39M $26.54M 4.39% $0.26 $87.99M
Q3-2025 $580.44M $45.29M $26.31M 4.53% $0.24 $86.58M
Q2-2025 $538.16M $74.99M $38.54M 7.16% $0.35 $95.91M
Q1-2025 $488.63M $66.53M $25.11M 5.14% $0.23 $77.84M
Q4-2024 $479.29M $72.44M $19.27M 4.02% $0.17 $72.75M

What's going well?

Revenue and profits are both growing steadily. Margins are holding up, and the company is managing costs well. Fewer shares outstanding boosted earnings per share.

What's concerning?

Profit margins are thin, and interest costs are rising. There's little sign of rapid growth or margin expansion, and the business remains low-margin overall.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $112.45M $3.26B $1.85B $1.41B
Q3-2025 $71.78M $3.11B $1.64B $1.47B
Q2-2025 $130.52M $3.07B $1.59B $1.48B
Q1-2025 $74.5M $3B $1.53B $1.48B
Q4-2024 $107.49M $2.93B $1.44B $1.49B

What's financially strong about this company?

The company owns a lot of physical assets and has more current assets than short-term bills. Most debt is long-term, and there’s little risk from goodwill write-downs.

What are the financial risks or weaknesses?

Debt is rising faster than equity, and the company has a history of losses (negative retained earnings). Receivables are growing quickly, which could mean slower customer payments.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $26.54M $-376K $-39.31M $80.36M $40.67M $-41.9M
Q3-2025 $26.31M $53.77M $-106.7M $-18.25M $-71.18M $15.56M
Q2-2025 $38.54M $96.71M $-35.08M $-6.6M $55.03M $61.95M
Q1-2025 $25.11M $44.48M $-24.98M $-53.69M $-34.19M $18.36M
Q4-2024 $19.27M $39.27M $-19.03M $-15.7M $4.55M $17.07M

What's strong about this company's cash flow?

The company still has positive net income and was able to raise cash through new debt. Buybacks reduced share count, which can boost per-share results if the business recovers.

What are the cash flow concerns?

Operating cash flow turned negative, free cash flow swung sharply lower, and the company is now dependent on borrowing to fund both operations and shareholder returns. Working capital outflows and rising receivables are red flags.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Community Segment
Community Segment
$30.00M $30.00M $30.00M $30.00M
Properties Segment
Properties Segment
$0 $0 $0 $0
Safety Segment
Safety Segment
$450.00M $500.00M $550.00M $570.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at CoreCivic, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a leading market position in a specialized industry, a sizable and strategically located portfolio of correctional and detention real estate, and deep relationships with government agencies. Financially, the company has moved from losses to consistent profitability, generates solid operating and free cash flow, and has materially reduced its debt load. Liquidity ratios have improved, and disciplined capital spending has freed up cash for deleveraging and shareholder-focused actions.

! Risks

CoreCivic operates in a highly politicized and socially sensitive sector, making it vulnerable to shifts in public policy, regulation, and public opinion. Dependence on a limited number of government customers, ongoing reputational scrutiny, and ESG‑related pressures from investors and financiers are significant non‑operational risks. On the financial side, the shrinking asset base, still‑negative retained earnings, rising overhead costs, and some data inconsistencies in recent reporting introduce uncertainty about the sustainability and quality of current performance.

Outlook

Based on the available information, the direction of travel appears favorable: revenue and earnings are improving, debt is coming down, free cash flow is healthy, and management is reactivating idle facilities and expanding reentry services. If policy and contract conditions remain broadly supportive, the company seems positioned for continued, if moderate, growth and further balance sheet strengthening. However, the outlook is tightly linked to external political and regulatory developments, and the incomplete or anomalous nature of some recent financial data means any forward view should be held with caution.