CYCU
CYCU
Cycurion, Inc. Common StockIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.83M ▼ | $4.8M ▲ | $-3.12M ▲ | -81.48% ▲ | $-1.59 ▲ | $-2.31M ▲ |
| Q2-2025 | $3.89M ▲ | $4M ▼ | $-5.19M ▲ | -133.46% ▲ | $-4.47 ▲ | $-4.66M ▲ |
| Q1-2025 | $3.87M ▼ | $10.78M ▲ | $-10.25M ▼ | -264.82% ▼ | $-16.83 ▼ | $-10.06M ▼ |
| Q4-2024 | $4.08M ▼ | $245.63K ▼ | $1.12M ▲ | 27.47% ▲ | $4.09 ▲ | $1.32M ▲ |
| Q3-2024 | $4.45M | $299.23K | $116.09K | 2.61% | $0.23 | $437.95K |
What's going well?
The company managed to shrink its net loss by about $2 million this quarter. Gross profit also improved a bit, and the loss per share dropped sharply.
What's concerning?
Operating expenses are rising faster than revenue, and the business is still losing money on every sale. Large one-time charges and a big jump in share count hurt existing shareholders and raise questions about sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.65M ▲ | $32.31M ▲ | $16.9M ▼ | $19.09M ▲ |
| Q2-2025 | $1.01M ▼ | $30.74M ▼ | $20.29M ▼ | $14.01M ▲ |
| Q1-2025 | $2.27M ▲ | $31.53M ▲ | $22.13M ▲ | $12.86M ▲ |
| Q4-2024 | $38.74K ▼ | $25.56M ▲ | $20.18M ▲ | $5.38M ▲ |
| Q3-2024 | $75.7K | $22.89M | $19.53M | $3.37M |
What's financially strong about this company?
The company paid off all its debt and increased its cash reserves by over three times in one quarter. Shareholder equity also grew, and there are no hidden or unusual liabilities.
What are the financial risks or weaknesses?
Liquidity is still tight, with current assets far below current liabilities. Most assets are goodwill, which could be written down if acquisitions disappoint, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.12M ▲ | $-2.47M ▲ | $-94K ▲ | $5.2M ▲ | $2.64M ▲ | $-2.56M ▲ |
| Q2-2025 | $-5.29M ▲ | $-3.56M ▼ | $-104K ▼ | $2.41M ▼ | $-1.26M ▼ | $-3.66M ▼ |
| Q1-2025 | $-10.25M ▼ | $-2.75M ▼ | $1.8M ▲ | $3.17M ▲ | $2.23M ▲ | $-2.82M ▼ |
| Q4-2024 | $1.9M ▲ | $-859.64K ▼ | $-1.39M ▼ | $1.65M ▲ | $-4.36K ▼ | $-859.64K ▼ |
| Q3-2024 | $116.09K | $-315.17K | $-105K | $297.74K | $30.27K | $-420.17K |
What's strong about this company's cash flow?
Cash burn is shrinking each quarter, and the company managed to boost its cash balance by raising funds. Receivables were collected quickly, giving a temporary cash boost.
What are the cash flow concerns?
The business is still losing real cash from operations and depends on outside funding to survive. Without more financing, the current cash balance will only last a couple of quarters.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Advisory Consulting | $0 ▲ | $0 ▲ | $0 ▲ |
Software As A Service | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Cycurion, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
Cycurion’s key strengths include a rapid transition from pre‑revenue to profitable operations, improving margins, and a growing base of government and enterprise customers. Its ARx platform and managed services offer an integrated approach to cybersecurity, and its team’s security clearances and government contract history provide a meaningful edge in sensitive markets. The balance sheet shows substantial growth in assets and equity, and the company has been able to raise capital and invest in acquisitions and infrastructure. A sizable contracted backlog and planned partnerships and acquisitions suggest a robust pipeline for future revenue, particularly in high‑value niches like public safety and telecom.
The main risks center on financial resilience and execution. Liquidity remains thin, with short‑term obligations outweighing readily available cash, and the business continues to consume cash from operations and investments. Leverage is elevated, making the company vulnerable to higher interest costs or tighter financing conditions. Profitability, while currently positive, is very recent and has been volatile, and interest expense plus dilution highlight the cost of the growth strategy. On the commercial side, Cycurion faces intense competition from larger cybersecurity firms and must continually invest to keep ARx and related services ahead of evolving threats. Dependence on large contracts, government budgets, and timely backlog conversion adds further uncertainty.
The outlook is that of a promising but still fragile growth story. If Cycurion can convert its backlog into revenue, maintain or gently expand current margins, and gradually move operating and free cash flow into positive territory, its specialized positioning in government‑grade cybersecurity and emerging partnerships could support a more durable business model. However, the path forward is narrow: success depends on careful balance sheet management, continued access to capital, disciplined integration of acquisitions, and sustained innovation in a fast‑moving industry. Investors and stakeholders may want to focus less on short‑term earnings swings and more on whether the company is steadily improving its cash generation, strengthening liquidity, and reducing dependence on incremental debt over time.
About Cycurion, Inc. Common Stock
https://cycurion.comCycurion, Inc. is a cybersecurity company providing advanced network security solutions for government agencies, enterprises, and critical infrastructure. The company specializes in threat detection, risk management, and secure communications, leveraging AI-driven analytics and real-time monitoring to protect against evolving cyber threats.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $3.83M ▼ | $4.8M ▲ | $-3.12M ▲ | -81.48% ▲ | $-1.59 ▲ | $-2.31M ▲ |
| Q2-2025 | $3.89M ▲ | $4M ▼ | $-5.19M ▲ | -133.46% ▲ | $-4.47 ▲ | $-4.66M ▲ |
| Q1-2025 | $3.87M ▼ | $10.78M ▲ | $-10.25M ▼ | -264.82% ▼ | $-16.83 ▼ | $-10.06M ▼ |
| Q4-2024 | $4.08M ▼ | $245.63K ▼ | $1.12M ▲ | 27.47% ▲ | $4.09 ▲ | $1.32M ▲ |
| Q3-2024 | $4.45M | $299.23K | $116.09K | 2.61% | $0.23 | $437.95K |
What's going well?
The company managed to shrink its net loss by about $2 million this quarter. Gross profit also improved a bit, and the loss per share dropped sharply.
What's concerning?
Operating expenses are rising faster than revenue, and the business is still losing money on every sale. Large one-time charges and a big jump in share count hurt existing shareholders and raise questions about sustainability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $3.65M ▲ | $32.31M ▲ | $16.9M ▼ | $19.09M ▲ |
| Q2-2025 | $1.01M ▼ | $30.74M ▼ | $20.29M ▼ | $14.01M ▲ |
| Q1-2025 | $2.27M ▲ | $31.53M ▲ | $22.13M ▲ | $12.86M ▲ |
| Q4-2024 | $38.74K ▼ | $25.56M ▲ | $20.18M ▲ | $5.38M ▲ |
| Q3-2024 | $75.7K | $22.89M | $19.53M | $3.37M |
What's financially strong about this company?
The company paid off all its debt and increased its cash reserves by over three times in one quarter. Shareholder equity also grew, and there are no hidden or unusual liabilities.
What are the financial risks or weaknesses?
Liquidity is still tight, with current assets far below current liabilities. Most assets are goodwill, which could be written down if acquisitions disappoint, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.12M ▲ | $-2.47M ▲ | $-94K ▲ | $5.2M ▲ | $2.64M ▲ | $-2.56M ▲ |
| Q2-2025 | $-5.29M ▲ | $-3.56M ▼ | $-104K ▼ | $2.41M ▼ | $-1.26M ▼ | $-3.66M ▼ |
| Q1-2025 | $-10.25M ▼ | $-2.75M ▼ | $1.8M ▲ | $3.17M ▲ | $2.23M ▲ | $-2.82M ▼ |
| Q4-2024 | $1.9M ▲ | $-859.64K ▼ | $-1.39M ▼ | $1.65M ▲ | $-4.36K ▼ | $-859.64K ▼ |
| Q3-2024 | $116.09K | $-315.17K | $-105K | $297.74K | $30.27K | $-420.17K |
What's strong about this company's cash flow?
Cash burn is shrinking each quarter, and the company managed to boost its cash balance by raising funds. Receivables were collected quickly, giving a temporary cash boost.
What are the cash flow concerns?
The business is still losing real cash from operations and depends on outside funding to survive. Without more financing, the current cash balance will only last a couple of quarters.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Advisory Consulting | $0 ▲ | $0 ▲ | $0 ▲ |
Software As A Service | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Cycurion, Inc. Common Stock's financial evolution and strategic trajectory over the past five years.
Cycurion’s key strengths include a rapid transition from pre‑revenue to profitable operations, improving margins, and a growing base of government and enterprise customers. Its ARx platform and managed services offer an integrated approach to cybersecurity, and its team’s security clearances and government contract history provide a meaningful edge in sensitive markets. The balance sheet shows substantial growth in assets and equity, and the company has been able to raise capital and invest in acquisitions and infrastructure. A sizable contracted backlog and planned partnerships and acquisitions suggest a robust pipeline for future revenue, particularly in high‑value niches like public safety and telecom.
The main risks center on financial resilience and execution. Liquidity remains thin, with short‑term obligations outweighing readily available cash, and the business continues to consume cash from operations and investments. Leverage is elevated, making the company vulnerable to higher interest costs or tighter financing conditions. Profitability, while currently positive, is very recent and has been volatile, and interest expense plus dilution highlight the cost of the growth strategy. On the commercial side, Cycurion faces intense competition from larger cybersecurity firms and must continually invest to keep ARx and related services ahead of evolving threats. Dependence on large contracts, government budgets, and timely backlog conversion adds further uncertainty.
The outlook is that of a promising but still fragile growth story. If Cycurion can convert its backlog into revenue, maintain or gently expand current margins, and gradually move operating and free cash flow into positive territory, its specialized positioning in government‑grade cybersecurity and emerging partnerships could support a more durable business model. However, the path forward is narrow: success depends on careful balance sheet management, continued access to capital, disciplined integration of acquisitions, and sustained innovation in a fast‑moving industry. Investors and stakeholders may want to focus less on short‑term earnings swings and more on whether the company is steadily improving its cash generation, strengthening liquidity, and reducing dependence on incremental debt over time.

CEO
Leo Kevin Kelly
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-12-15 | Forward | 509:500 |
| 2025-10-27 | Reverse | 1:30 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C+

