CYPH
CYPH
Cypherpunk Technologies Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $209K ▲ | $3.17M ▼ | $-25.97M ▼ | -12.43K% ▼ | $-0.08 ▲ | $-3.17M ▲ |
| Q2-2025 | $0 | $16.88M ▲ | $-16.64M ▼ | 0% | $-0.4 ▼ | $-16.64M ▼ |
| Q1-2025 | $0 ▼ | $15.92M ▼ | $-15.44M ▲ | 0% ▲ | $-0.37 | $-15.43M ▲ |
| Q4-2024 | $234K ▲ | $34.54M ▲ | $-40.17M ▼ | -17.17K% ▼ | $-0.37 ▲ | $-20.19M ▼ |
| Q3-2024 | $0 | $17.86M | $-18.18M | 0% | $-0.44 | $-18.35M |
What's going well?
The company finally reported its first revenue, a sign that its product or service is reaching the market. Operating losses narrowed compared to last quarter, if you look only at the operating line.
What's concerning?
Losses are growing much faster than sales, with costs massively outweighing revenue. The company is burning a lot of cash on R&D and overhead with no clear path to profitability yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $174.14M ▲ | $294.82M ▲ | $52.61M ▲ | $242.22M ▲ |
| Q2-2025 | $18.13M ▼ | $20.04M ▼ | $14.32M ▲ | $5.72M ▼ |
| Q1-2025 | $32.71M ▼ | $34.88M ▼ | $14.04M ▼ | $20.84M ▼ |
| Q4-2024 | $47.25M ▼ | $49.12M ▼ | $14.08M ▼ | $35.05M ▼ |
| Q3-2024 | $62.82M | $65.05M | $16.09M | $48.95M |
What's financially strong about this company?
CYPH has over $174 million in liquid assets and very little debt, giving it a huge safety net. The asset base is high quality, with most value in cash, investments, and real assets. Shareholder equity is strong and the company can easily cover all its bills.
What are the financial risks or weaknesses?
Retained earnings are still deeply negative, showing a history of losses. The jump in assets and equity likely came from raising new money, not from profits. If they can't turn a profit, they may need to raise more capital in the future.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-25.97M ▼ | $-16.29M ▼ | $13.99M ▲ | $213K ▲ | $-2.09M ▲ | $-18.28M ▼ |
| Q2-2025 | $-16.64M ▼ | $-14.49M ▼ | $0 | $-119K ▼ | $-14.58M ▼ | $-14.49M ▼ |
| Q1-2025 | $-15.44M ▼ | $-14.48M ▲ | $0 | $-61K ▼ | $-14.54M ▲ | $-14.48M ▲ |
| Q4-2024 | $-15.43M ▲ | $-15.51M ▲ | $0 | $104K ▲ | $-15.57M ▲ | $-15.51M ▲ |
| Q3-2024 | $-18.18M | $-15.6M | $0 | $-66K | $-15.66M | $-15.6M |
What's strong about this company's cash flow?
No reliance on debt or outside money this quarter, and working capital changes gave a short-term cash boost. The company still has $26.8 million in cash to fund operations for now.
What are the cash flow concerns?
Cash burn is rising, losses are mostly real cash outflows, and the company will need new funding soon. No money is being returned to shareholders, and the current cash balance won't last long.
Revenue by Products
| Product | Q1-2021 | Q2-2021 | Q3-2021 | Q4-2021 |
|---|---|---|---|---|
License | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Royalty | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Cypherpunk Technologies Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a still-strong, though shrinking, liquidity base with low debt; a differentiated strategic position spanning crypto and oncology; meaningful intellectual property and know-how in targeted cancer therapies; and strong relationships and credibility within the Zcash ecosystem. The company has also shown an ability to raise capital in public markets to support its ambitions, and it maintains operational flexibility by avoiding heavy investment in fixed assets or long-term borrowings.
The main risks are substantial and multi-layered: no recurring revenue, large and persistent operating losses, and ongoing negative cash flow that requires repeated access to external financing. The oncology assets face standard biotech risks around trial outcomes, timelines, and competition from larger players. The Zcash strategy is exposed to price swings, regulatory pressure on privacy coins, and uncertainty about long-term demand. Equity dilution, erosion of shareholder value through accumulated losses, and execution challenges across two complex industries further heighten the risk profile.
The outlook for Cypherpunk is highly uncertain and strongly dependent on future events rather than current fundamentals. In the near to medium term, the company’s trajectory will likely be driven by three factors: its ability to continue raising capital, clinical and strategic progress in the oncology pipeline, and the performance and regulatory environment of Zcash and the broader privacy-crypto space. While there is notable upside potential if these elements align favorably, the financial statements and operating history indicate that the path forward is speculative and will remain volatile, with sustainability hinging on turning today’s optionality into tangible, income-generating assets.
About Cypherpunk Technologies Inc.
https://www.leaptx.comCypherpunk Technologies Inc., a biopharmaceutical company, acquires and develops antibody therapies for the treatment of cancer. Its lead clinical stage drug candidate includes DKN-01, a monoclonal antibody that inhibits Dickkopf-related protein 1, which is in various ongoing clinical trials for treating esophagogastric and gynecologic cancers, and colorectal cancer.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $209K ▲ | $3.17M ▼ | $-25.97M ▼ | -12.43K% ▼ | $-0.08 ▲ | $-3.17M ▲ |
| Q2-2025 | $0 | $16.88M ▲ | $-16.64M ▼ | 0% | $-0.4 ▼ | $-16.64M ▼ |
| Q1-2025 | $0 ▼ | $15.92M ▼ | $-15.44M ▲ | 0% ▲ | $-0.37 | $-15.43M ▲ |
| Q4-2024 | $234K ▲ | $34.54M ▲ | $-40.17M ▼ | -17.17K% ▼ | $-0.37 ▲ | $-20.19M ▼ |
| Q3-2024 | $0 | $17.86M | $-18.18M | 0% | $-0.44 | $-18.35M |
What's going well?
The company finally reported its first revenue, a sign that its product or service is reaching the market. Operating losses narrowed compared to last quarter, if you look only at the operating line.
What's concerning?
Losses are growing much faster than sales, with costs massively outweighing revenue. The company is burning a lot of cash on R&D and overhead with no clear path to profitability yet.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $174.14M ▲ | $294.82M ▲ | $52.61M ▲ | $242.22M ▲ |
| Q2-2025 | $18.13M ▼ | $20.04M ▼ | $14.32M ▲ | $5.72M ▼ |
| Q1-2025 | $32.71M ▼ | $34.88M ▼ | $14.04M ▼ | $20.84M ▼ |
| Q4-2024 | $47.25M ▼ | $49.12M ▼ | $14.08M ▼ | $35.05M ▼ |
| Q3-2024 | $62.82M | $65.05M | $16.09M | $48.95M |
What's financially strong about this company?
CYPH has over $174 million in liquid assets and very little debt, giving it a huge safety net. The asset base is high quality, with most value in cash, investments, and real assets. Shareholder equity is strong and the company can easily cover all its bills.
What are the financial risks or weaknesses?
Retained earnings are still deeply negative, showing a history of losses. The jump in assets and equity likely came from raising new money, not from profits. If they can't turn a profit, they may need to raise more capital in the future.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-25.97M ▼ | $-16.29M ▼ | $13.99M ▲ | $213K ▲ | $-2.09M ▲ | $-18.28M ▼ |
| Q2-2025 | $-16.64M ▼ | $-14.49M ▼ | $0 | $-119K ▼ | $-14.58M ▼ | $-14.49M ▼ |
| Q1-2025 | $-15.44M ▼ | $-14.48M ▲ | $0 | $-61K ▼ | $-14.54M ▲ | $-14.48M ▲ |
| Q4-2024 | $-15.43M ▲ | $-15.51M ▲ | $0 | $104K ▲ | $-15.57M ▲ | $-15.51M ▲ |
| Q3-2024 | $-18.18M | $-15.6M | $0 | $-66K | $-15.66M | $-15.6M |
What's strong about this company's cash flow?
No reliance on debt or outside money this quarter, and working capital changes gave a short-term cash boost. The company still has $26.8 million in cash to fund operations for now.
What are the cash flow concerns?
Cash burn is rising, losses are mostly real cash outflows, and the company will need new funding soon. No money is being returned to shareholders, and the current cash balance won't last long.
Revenue by Products
| Product | Q1-2021 | Q2-2021 | Q3-2021 | Q4-2021 |
|---|---|---|---|---|
License | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Royalty | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Cypherpunk Technologies Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a still-strong, though shrinking, liquidity base with low debt; a differentiated strategic position spanning crypto and oncology; meaningful intellectual property and know-how in targeted cancer therapies; and strong relationships and credibility within the Zcash ecosystem. The company has also shown an ability to raise capital in public markets to support its ambitions, and it maintains operational flexibility by avoiding heavy investment in fixed assets or long-term borrowings.
The main risks are substantial and multi-layered: no recurring revenue, large and persistent operating losses, and ongoing negative cash flow that requires repeated access to external financing. The oncology assets face standard biotech risks around trial outcomes, timelines, and competition from larger players. The Zcash strategy is exposed to price swings, regulatory pressure on privacy coins, and uncertainty about long-term demand. Equity dilution, erosion of shareholder value through accumulated losses, and execution challenges across two complex industries further heighten the risk profile.
The outlook for Cypherpunk is highly uncertain and strongly dependent on future events rather than current fundamentals. In the near to medium term, the company’s trajectory will likely be driven by three factors: its ability to continue raising capital, clinical and strategic progress in the oncology pipeline, and the performance and regulatory environment of Zcash and the broader privacy-crypto space. While there is notable upside potential if these elements align favorably, the financial statements and operating history indicate that the path forward is speculative and will remain volatile, with sustainability hinging on turning today’s optionality into tangible, income-generating assets.

CEO
Douglas E. Onsi
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-06-21 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : B

