DAC - Danaos Corporation Stock Analysis | Stock Taper
Logo
Danaos Corporation

DAC

Danaos Corporation NYSE
$117.95 1.19% (+1.39)

Market Cap $2.16 B
52w High $118.45
52w Low $65.40
Dividend Yield 3.57%
Frequency Quarterly
P/E 4.69
Volume 70.86K
Outstanding Shares 18.31M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $266.26M $94.9M $117.91M 44.28% $6.43 $164.39M
Q3-2025 $260.73M $53.77M $130.65M 50.11% $7.14 $192.04M
Q2-2025 $262.15M $28.02M $130.9M 49.93% $7.14 $193.8M
Q1-2025 $253.31M $23.19M $115.15M 45.46% $6.14 $165.18M
Q4-2024 $258.18M $29.28M $90.43M 35.02% $4.68 $140.74M

What's going well?

Revenue continues to grow steadily, and gross margins are now above 80%, showing strong pricing or cost control. The company remains profitable with high margins and no tax burden.

What's concerning?

Operating expenses ballooned this quarter, eating into profits and causing net income to drop. If costs keep rising faster than sales, future profits could be at risk.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $1.04B $5.11B $1.32B $3.8B
Q3-2025 $712.67M $4.61B $904.15M $3.71B
Q2-2025 $654.08M $4.52B $928.61M $3.59B
Q1-2025 $543.88M $4.44B $945.13M $3.49B
Q4-2024 $514.23M $4.34B $918.85M $3.42B

What's financially strong about this company?

The company has a huge cash pile, very little debt compared to its size, and almost all assets are real and tangible. Liquidity is excellent, and equity is growing steadily.

What are the financial risks or weaknesses?

Debt increased sharply this quarter, and the company is taking longer to pay suppliers. No deferred revenue means less upfront customer commitment.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $117.91M $162.71M $-97.51M $387.44M $440.92M $65.21M
Q3-2025 $130.65M $177.31M $-97.54M $-26.56M $50.21M $79.98M
Q2-2025 $130.9M $172.72M $-56.83M $-46.68M $65.62M $147.26M
Q1-2025 $115.15M $133.86M $-84.01M $-22.69M $27.16M $48.17M
Q4-2024 $90.43M $156.64M $-78.55M $-9.04M $69.05M $78.5M

What's strong about this company's cash flow?

DAC produces solid operating cash flow and has a large cash balance. Shareholder returns are well covered by free cash flow, and the company is buying back shares.

What are the cash flow concerns?

Recent cash growth is driven by taking on a lot of new debt, not by improved business performance. Free cash flow and operating cash flow both declined this quarter.

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Danaos Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Danaos combines a strong balance sheet, sizable cash reserves, and low net leverage with robust operating cash generation and a largely tangible asset base. It has locked in substantial long‑term contracted revenue with major liner clients, providing rare visibility in a volatile industry. The fleet is modernizing toward greener, more efficient designs, backed by in‑house technical and digital capabilities. Profitability, while off its peak, remains healthy, and the company has a demonstrated willingness to return capital through dividends and buybacks while still growing its asset base.

! Risks

Earnings and margins are clearly past their exceptional highs, with net income and earnings per share trending down as overhead, interest costs, and non‑operating items weigh on results. Administrative expenses have risen quickly, threatening operating efficiency. Free cash flow is volatile due to lumpy capital spending, and recent increases in short‑term liabilities and new debt add some refinancing and execution risk. Strategic moves into LNG and expanded dry bulk operations introduce project, technology, and market risks on top of the usual shipping cycle exposure and charter renewal uncertainty.

Outlook

Looking forward, Danaos appears well positioned financially to handle industry cycles, supported by strong liquidity, lower net leverage, and a meaningful backlog of contracted revenues. However, earnings are likely to be more normalized and potentially more volatile than during the recent boom, particularly as charters eventually roll off and new contracts reflect future market conditions. If the company executes well on fleet renewal, LNG and dry bulk expansion, and continues to harness its technology and cost advantages, it could sustain a solid competitive position. At the same time, stakeholders should be prepared for ongoing swings in profitability and free cash flow typical of a capital‑intensive, cyclical shipping business undergoing active investment and diversification.