DAC
DAC
Danaos CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $266.26M ▲ | $94.9M ▲ | $117.91M ▼ | 44.28% ▼ | $6.43 ▼ | $164.39M ▼ |
| Q3-2025 | $260.73M ▼ | $53.77M ▲ | $130.65M ▼ | 50.11% ▲ | $7.14 | $192.04M ▼ |
| Q2-2025 | $262.15M ▲ | $28.02M ▲ | $130.9M ▲ | 49.93% ▲ | $7.14 ▲ | $193.8M ▲ |
| Q1-2025 | $253.31M ▼ | $23.19M ▼ | $115.15M ▲ | 45.46% ▲ | $6.14 ▲ | $165.18M ▲ |
| Q4-2024 | $258.18M | $29.28M | $90.43M | 35.02% | $4.68 | $140.74M |
What's going well?
Revenue continues to grow steadily, and gross margins are now above 80%, showing strong pricing or cost control. The company remains profitable with high margins and no tax burden.
What's concerning?
Operating expenses ballooned this quarter, eating into profits and causing net income to drop. If costs keep rising faster than sales, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.04B ▲ | $5.11B ▲ | $1.32B ▲ | $3.8B ▲ |
| Q3-2025 | $712.67M ▲ | $4.61B ▲ | $904.15M ▼ | $3.71B ▲ |
| Q2-2025 | $654.08M ▲ | $4.52B ▲ | $928.61M ▼ | $3.59B ▲ |
| Q1-2025 | $543.88M ▲ | $4.44B ▲ | $945.13M ▲ | $3.49B ▲ |
| Q4-2024 | $514.23M | $4.34B | $918.85M | $3.42B |
What's financially strong about this company?
The company has a huge cash pile, very little debt compared to its size, and almost all assets are real and tangible. Liquidity is excellent, and equity is growing steadily.
What are the financial risks or weaknesses?
Debt increased sharply this quarter, and the company is taking longer to pay suppliers. No deferred revenue means less upfront customer commitment.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $117.91M ▼ | $162.71M ▼ | $-97.51M ▲ | $387.44M ▲ | $440.92M ▲ | $65.21M ▼ |
| Q3-2025 | $130.65M ▼ | $177.31M ▲ | $-97.54M ▼ | $-26.56M ▲ | $50.21M ▼ | $79.98M ▼ |
| Q2-2025 | $130.9M ▲ | $172.72M ▲ | $-56.83M ▲ | $-46.68M ▼ | $65.62M ▲ | $147.26M ▲ |
| Q1-2025 | $115.15M ▲ | $133.86M ▼ | $-84.01M ▼ | $-22.69M ▼ | $27.16M ▼ | $48.17M ▼ |
| Q4-2024 | $90.43M | $156.64M | $-78.55M | $-9.04M | $69.05M | $78.5M |
What's strong about this company's cash flow?
DAC produces solid operating cash flow and has a large cash balance. Shareholder returns are well covered by free cash flow, and the company is buying back shares.
What are the cash flow concerns?
Recent cash growth is driven by taking on a lot of new debt, not by improved business performance. Free cash flow and operating cash flow both declined this quarter.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Danaos Corporation's financial evolution and strategic trajectory over the past five years.
Danaos combines a strong balance sheet, sizable cash reserves, and low net leverage with robust operating cash generation and a largely tangible asset base. It has locked in substantial long‑term contracted revenue with major liner clients, providing rare visibility in a volatile industry. The fleet is modernizing toward greener, more efficient designs, backed by in‑house technical and digital capabilities. Profitability, while off its peak, remains healthy, and the company has a demonstrated willingness to return capital through dividends and buybacks while still growing its asset base.
Earnings and margins are clearly past their exceptional highs, with net income and earnings per share trending down as overhead, interest costs, and non‑operating items weigh on results. Administrative expenses have risen quickly, threatening operating efficiency. Free cash flow is volatile due to lumpy capital spending, and recent increases in short‑term liabilities and new debt add some refinancing and execution risk. Strategic moves into LNG and expanded dry bulk operations introduce project, technology, and market risks on top of the usual shipping cycle exposure and charter renewal uncertainty.
Looking forward, Danaos appears well positioned financially to handle industry cycles, supported by strong liquidity, lower net leverage, and a meaningful backlog of contracted revenues. However, earnings are likely to be more normalized and potentially more volatile than during the recent boom, particularly as charters eventually roll off and new contracts reflect future market conditions. If the company executes well on fleet renewal, LNG and dry bulk expansion, and continues to harness its technology and cost advantages, it could sustain a solid competitive position. At the same time, stakeholders should be prepared for ongoing swings in profitability and free cash flow typical of a capital‑intensive, cyclical shipping business undergoing active investment and diversification.
About Danaos Corporation
https://www.danaos.comDanaos Corporation, together with its subsidiaries, owns and operates containerships in Australia, Asia, Europe, and the United States. The company offers seaborne transportation services, such as chartering its vessels to liner companies. As of February 28, 2022, it had a fleet of 71 containerships aggregating 436,589 twenty-foot equivalent units in capacity.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $266.26M ▲ | $94.9M ▲ | $117.91M ▼ | 44.28% ▼ | $6.43 ▼ | $164.39M ▼ |
| Q3-2025 | $260.73M ▼ | $53.77M ▲ | $130.65M ▼ | 50.11% ▲ | $7.14 | $192.04M ▼ |
| Q2-2025 | $262.15M ▲ | $28.02M ▲ | $130.9M ▲ | 49.93% ▲ | $7.14 ▲ | $193.8M ▲ |
| Q1-2025 | $253.31M ▼ | $23.19M ▼ | $115.15M ▲ | 45.46% ▲ | $6.14 ▲ | $165.18M ▲ |
| Q4-2024 | $258.18M | $29.28M | $90.43M | 35.02% | $4.68 | $140.74M |
What's going well?
Revenue continues to grow steadily, and gross margins are now above 80%, showing strong pricing or cost control. The company remains profitable with high margins and no tax burden.
What's concerning?
Operating expenses ballooned this quarter, eating into profits and causing net income to drop. If costs keep rising faster than sales, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.04B ▲ | $5.11B ▲ | $1.32B ▲ | $3.8B ▲ |
| Q3-2025 | $712.67M ▲ | $4.61B ▲ | $904.15M ▼ | $3.71B ▲ |
| Q2-2025 | $654.08M ▲ | $4.52B ▲ | $928.61M ▼ | $3.59B ▲ |
| Q1-2025 | $543.88M ▲ | $4.44B ▲ | $945.13M ▲ | $3.49B ▲ |
| Q4-2024 | $514.23M | $4.34B | $918.85M | $3.42B |
What's financially strong about this company?
The company has a huge cash pile, very little debt compared to its size, and almost all assets are real and tangible. Liquidity is excellent, and equity is growing steadily.
What are the financial risks or weaknesses?
Debt increased sharply this quarter, and the company is taking longer to pay suppliers. No deferred revenue means less upfront customer commitment.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $117.91M ▼ | $162.71M ▼ | $-97.51M ▲ | $387.44M ▲ | $440.92M ▲ | $65.21M ▼ |
| Q3-2025 | $130.65M ▼ | $177.31M ▲ | $-97.54M ▼ | $-26.56M ▲ | $50.21M ▼ | $79.98M ▼ |
| Q2-2025 | $130.9M ▲ | $172.72M ▲ | $-56.83M ▲ | $-46.68M ▼ | $65.62M ▲ | $147.26M ▲ |
| Q1-2025 | $115.15M ▲ | $133.86M ▼ | $-84.01M ▼ | $-22.69M ▼ | $27.16M ▼ | $48.17M ▼ |
| Q4-2024 | $90.43M | $156.64M | $-78.55M | $-9.04M | $69.05M | $78.5M |
What's strong about this company's cash flow?
DAC produces solid operating cash flow and has a large cash balance. Shareholder returns are well covered by free cash flow, and the company is buying back shares.
What are the cash flow concerns?
Recent cash growth is driven by taking on a lot of new debt, not by improved business performance. Free cash flow and operating cash flow both declined this quarter.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Danaos Corporation's financial evolution and strategic trajectory over the past five years.
Danaos combines a strong balance sheet, sizable cash reserves, and low net leverage with robust operating cash generation and a largely tangible asset base. It has locked in substantial long‑term contracted revenue with major liner clients, providing rare visibility in a volatile industry. The fleet is modernizing toward greener, more efficient designs, backed by in‑house technical and digital capabilities. Profitability, while off its peak, remains healthy, and the company has a demonstrated willingness to return capital through dividends and buybacks while still growing its asset base.
Earnings and margins are clearly past their exceptional highs, with net income and earnings per share trending down as overhead, interest costs, and non‑operating items weigh on results. Administrative expenses have risen quickly, threatening operating efficiency. Free cash flow is volatile due to lumpy capital spending, and recent increases in short‑term liabilities and new debt add some refinancing and execution risk. Strategic moves into LNG and expanded dry bulk operations introduce project, technology, and market risks on top of the usual shipping cycle exposure and charter renewal uncertainty.
Looking forward, Danaos appears well positioned financially to handle industry cycles, supported by strong liquidity, lower net leverage, and a meaningful backlog of contracted revenues. However, earnings are likely to be more normalized and potentially more volatile than during the recent boom, particularly as charters eventually roll off and new contracts reflect future market conditions. If the company executes well on fleet renewal, LNG and dry bulk expansion, and continues to harness its technology and cost advantages, it could sustain a solid competitive position. At the same time, stakeholders should be prepared for ongoing swings in profitability and free cash flow typical of a capital‑intensive, cyclical shipping business undergoing active investment and diversification.

CEO
John Koustas
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2019-05-02 | Reverse | 1:14 |
ETFs Holding This Stock
Summary
Showing Top 3 of 28
Ratings Snapshot
Rating : S-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
ACADIAN ASSET MANAGEMENT LLC
Shares:513.51K
Value:$60.57M
RBF CAPITAL, LLC
Shares:418.01K
Value:$49.3M
ION ASSET MANAGEMENT LTD.
Shares:394.35K
Value:$46.51M
Summary
Showing Top 3 of 156

