DAICW
DAICW
CID HoldCo, Inc. WarrantsIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $778.48K ▲ | $4.25M ▲ | $-4.22M ▲ | -541.64% ▲ | $-0.15 ▲ | $-4.2M ▲ |
| Q2-2025 | $126.83K ▲ | $1.78M ▲ | $-28.86M ▼ | -22.75K% ▼ | $-2 ▼ | $-28.69M ▼ |
| Q1-2025 | $0 | $317.31K ▼ | $-4.49M ▼ | 0% | $-0.36 ▼ | $-4M ▼ |
| Q4-2024 | $0 ▼ | $371.39K ▼ | $-1.12M ▲ | 0% ▲ | $-0.09 ▲ | $-770.13K ▲ |
| Q3-2024 | $81.64K | $1.33M | $-2.66M | -3.26K% | $-0.1 | $-1.89M |
What's going well?
Revenue exploded this quarter, and losses shrank dramatically. Gross profit and operating efficiency both improved, showing the company can scale up sales.
What's concerning?
The company is still losing much more than it makes, and overhead costs are extremely high. Share dilution is a major red flag for investors.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.42M ▼ | $7.45M ▼ | $9.56M ▲ | $-2.12M ▼ |
| Q2-2025 | $6.49M ▲ | $10.75M ▲ | $9.01M ▼ | $1.74M ▲ |
| Q1-2025 | $400.09K ▼ | $6.65M ▲ | $19.36M ▲ | $-12.71M ▼ |
| Q4-2024 | $432.53K ▼ | $6.62M ▲ | $14.82M ▼ | $-8.2M ▲ |
| Q3-2024 | $761.7K | $2.87M | $24.48M | $-21.62M |
What's financially strong about this company?
Debt has been paid down, and customers are prepaying for services, which helps short-term cash flow. There is some investment in property and equipment, and no goodwill risk.
What are the financial risks or weaknesses?
Cash reserves have collapsed, liabilities are much higher than assets, and equity is now negative. Receivables and payables are both rising, which could mean cash is getting trapped in the business while bills pile up.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.22M ▲ | $-685.09K ▲ | $-638.72K ▲ | $-3.75M ▼ | $-5.07M ▼ | $-1.28M ▲ |
| Q2-2025 | $-14.45M ▼ | $-7.18M ▼ | $-758.26K ▼ | $13.74M ▲ | $6.09M ▲ | $-2.88M ▼ |
| Q1-2025 | $-4.49M ▼ | $-332.44K ▼ | $14.46K ▼ | $285.54K ▲ | $-32.44K ▼ | $-332.44K ▼ |
| Q4-2024 | $-1.12M ▲ | $-84.84K ▲ | $3.92M ▲ | $-3.59M ▼ | $240.17K ▲ | $-84.84K ▲ |
| Q3-2024 | $-15.7M | $-771.6K | $-217.47K | $700K | $-289.06K | $-989.06K |
What's strong about this company's cash flow?
Operating and free cash flow losses are shrinking compared to last quarter, showing some improvement. The company is reducing its reliance on new debt and equity for now.
What are the cash flow concerns?
The company is still burning through over $1.2 million in cash each quarter, with only $1.4 million left. Working capital is hurting cash flow, and the business may need to raise more money soon.
5-Year Trend Analysis
A comprehensive look at CID HoldCo, Inc. Warrants's financial evolution and strategic trajectory over the past five years.
The company’s main strengths are its innovative integrated hardware‑plus‑software platform, its focus on AI‑driven asset intelligence, and a growing base of patents and proprietary designs. Consistent R&D spending shows commitment to staying ahead technologically. Early partnerships and industry demonstrations indicate some external validation of the technology. Historically, the business has also shown an ability to access capital markets, as seen in its SPAC origins and prior financing activity.
Risks are substantial. Financially, the business faces persistent and widening losses, deteriorating margins, negative free cash flow, shrinking assets, negative equity, and a strained liquidity position. Strategically, it competes against better‑funded incumbents and must persuade conservative industrial customers to adopt a new technology stack. Execution risk around scaling sales, controlling overhead, and managing cash is high, and any delays in customer adoption could amplify solvency concerns.
The outlook is highly uncertain and depends on two parallel tracks: operational traction and financial resilience. If the company can convert its promising technology and partnerships into stable, growing revenue while reining in cost growth, its position could improve meaningfully over time. However, given the current balance sheet stress and ongoing cash burn, the path to that scenario is narrow and time‑sensitive, with the need for careful capital management and disciplined execution in the near term.
About CID HoldCo, Inc. Warrants
https://seeidinc.comThe post‑merger public company formed by the SPAC Perimeter Acquisition Corp. I, combined with Dot Ai (formerly SEE ID). Operates as a publicly traded AI asset intelligence technology firm.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $778.48K ▲ | $4.25M ▲ | $-4.22M ▲ | -541.64% ▲ | $-0.15 ▲ | $-4.2M ▲ |
| Q2-2025 | $126.83K ▲ | $1.78M ▲ | $-28.86M ▼ | -22.75K% ▼ | $-2 ▼ | $-28.69M ▼ |
| Q1-2025 | $0 | $317.31K ▼ | $-4.49M ▼ | 0% | $-0.36 ▼ | $-4M ▼ |
| Q4-2024 | $0 ▼ | $371.39K ▼ | $-1.12M ▲ | 0% ▲ | $-0.09 ▲ | $-770.13K ▲ |
| Q3-2024 | $81.64K | $1.33M | $-2.66M | -3.26K% | $-0.1 | $-1.89M |
What's going well?
Revenue exploded this quarter, and losses shrank dramatically. Gross profit and operating efficiency both improved, showing the company can scale up sales.
What's concerning?
The company is still losing much more than it makes, and overhead costs are extremely high. Share dilution is a major red flag for investors.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.42M ▼ | $7.45M ▼ | $9.56M ▲ | $-2.12M ▼ |
| Q2-2025 | $6.49M ▲ | $10.75M ▲ | $9.01M ▼ | $1.74M ▲ |
| Q1-2025 | $400.09K ▼ | $6.65M ▲ | $19.36M ▲ | $-12.71M ▼ |
| Q4-2024 | $432.53K ▼ | $6.62M ▲ | $14.82M ▼ | $-8.2M ▲ |
| Q3-2024 | $761.7K | $2.87M | $24.48M | $-21.62M |
What's financially strong about this company?
Debt has been paid down, and customers are prepaying for services, which helps short-term cash flow. There is some investment in property and equipment, and no goodwill risk.
What are the financial risks or weaknesses?
Cash reserves have collapsed, liabilities are much higher than assets, and equity is now negative. Receivables and payables are both rising, which could mean cash is getting trapped in the business while bills pile up.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.22M ▲ | $-685.09K ▲ | $-638.72K ▲ | $-3.75M ▼ | $-5.07M ▼ | $-1.28M ▲ |
| Q2-2025 | $-14.45M ▼ | $-7.18M ▼ | $-758.26K ▼ | $13.74M ▲ | $6.09M ▲ | $-2.88M ▼ |
| Q1-2025 | $-4.49M ▼ | $-332.44K ▼ | $14.46K ▼ | $285.54K ▲ | $-32.44K ▼ | $-332.44K ▼ |
| Q4-2024 | $-1.12M ▲ | $-84.84K ▲ | $3.92M ▲ | $-3.59M ▼ | $240.17K ▲ | $-84.84K ▲ |
| Q3-2024 | $-15.7M | $-771.6K | $-217.47K | $700K | $-289.06K | $-989.06K |
What's strong about this company's cash flow?
Operating and free cash flow losses are shrinking compared to last quarter, showing some improvement. The company is reducing its reliance on new debt and equity for now.
What are the cash flow concerns?
The company is still burning through over $1.2 million in cash each quarter, with only $1.4 million left. Working capital is hurting cash flow, and the business may need to raise more money soon.
5-Year Trend Analysis
A comprehensive look at CID HoldCo, Inc. Warrants's financial evolution and strategic trajectory over the past five years.
The company’s main strengths are its innovative integrated hardware‑plus‑software platform, its focus on AI‑driven asset intelligence, and a growing base of patents and proprietary designs. Consistent R&D spending shows commitment to staying ahead technologically. Early partnerships and industry demonstrations indicate some external validation of the technology. Historically, the business has also shown an ability to access capital markets, as seen in its SPAC origins and prior financing activity.
Risks are substantial. Financially, the business faces persistent and widening losses, deteriorating margins, negative free cash flow, shrinking assets, negative equity, and a strained liquidity position. Strategically, it competes against better‑funded incumbents and must persuade conservative industrial customers to adopt a new technology stack. Execution risk around scaling sales, controlling overhead, and managing cash is high, and any delays in customer adoption could amplify solvency concerns.
The outlook is highly uncertain and depends on two parallel tracks: operational traction and financial resilience. If the company can convert its promising technology and partnerships into stable, growing revenue while reining in cost growth, its position could improve meaningfully over time. However, given the current balance sheet stress and ongoing cash burn, the path to that scenario is narrow and time‑sensitive, with the need for careful capital management and disciplined execution in the near term.

CEO
Edmund Nabrotzky
Compensation Summary
(Year )
Ratings Snapshot
Rating : C

