DAN - Dana Incorporated Stock Analysis | Stock Taper
Logo
Dana Incorporated

DAN

Dana Incorporated NYSE
$34.24 -1.83% (-0.64)

Market Cap $4.83 B
52w High $36.28
52w Low $10.11
Dividend Yield 1.84%
Frequency Quarterly
P/E 77.82
Volume 2.11M
Outstanding Shares 140.92M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $-6.2B $-320M $-168M 2.71% $-1.21 $-433M
Q3-2025 $1.92B $87M $83M 4.33% $0.61 $146M
Q2-2025 $1.94B $101M $27M 1.4% $0.19 $111M
Q1-2025 $2.35B $132M $25M 1.06% $0.17 $176M
Q4-2024 $2.33B $487M $-80M -3.43% $-0.55 $104M

What's going well?

Revenue growth was extremely strong this quarter, showing the company can generate sales at scale. Other income also improved, helping offset some losses.

What's concerning?

Costs exploded even faster than sales, leading to deep losses. Margins collapsed, and one-time charges from discontinued operations made results even worse.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $469M $469M $0 $0
Q3-2025 $414M $8.11B $6.77B $1.09B
Q2-2025 $486M $8.14B $6.68B $1.2B
Q1-2025 $507M $7.8B $6.17B $1.38B
Q4-2024 $494M $7.49B $5.9B $1.33B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-136M $414M $-92M $-260M $57M $353M
Q3-2025 $13M $111M $-70M $-112M $-72M $62M
Q2-2025 $-59M $32M $5M $-94M $-22M $3M
Q1-2025 $30M $-37M $-65M $95M $11M $-112M
Q4-2024 $-76M $302M $-147M $-34M $77M $149M

Revenue by Products

Product Q4-2019Q1-2025Q2-2025Q3-2025
Commercial Vehicle Segment
Commercial Vehicle Segment
$340.00M $600.00M $600.00M $560.00M
Light Vehicle Segment
Light Vehicle Segment
$0 $1.22Bn $1.33Bn $1.35Bn
OffHighway Segment
OffHighway Segment
$550.00M $610.00M $0 $1.92Bn
Eliminations And Other
Eliminations And Other
$-60.00M $0 $0 $0
Light Vehicle Driveline Segment
Light Vehicle Driveline Segment
$850.00M $0 $0 $0
Power Technologies Segment
Power Technologies Segment
$240.00M $0 $0 $0

Revenue by Geography

Region Q3-2019Q1-2025Q2-2025Q3-2025
Asia Pacific
Asia Pacific
$260.00M $340.00M $0 $0
Europe
Europe
$610.00M $730.00M $0 $0
North America
North America
$1.16Bn $1.12Bn $0 $0
OffHighway Segment
OffHighway Segment
$0 $0 $1.94Bn $1.92Bn
South America
South America
$130.00M $170.00M $0 $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Dana Incorporated's financial evolution and strategic trajectory over the past five years.

+ Strengths

Dana brings together a long operating history, deep OEM relationships, a global manufacturing and service footprint, and a robust portfolio of driveline and electrification technologies. It has demonstrated an ability to grow revenue in normal conditions and to generate solid operating cash flow, even in years when accounting profits were weak. Its push into integrated e-propulsion and advanced thermal systems positions it directly in the path of the industry’s major structural shift, and its aftermarket presence adds a more stable, higher-margin revenue layer on top of cyclical OEM demand.

! Risks

The company faces significant financial and operational risks. Profitability has been fragile, with frequent net losses and thin margins, and the most recent data suggest a near-complete halt in reported operations. Leverage has increased while equity and retained earnings have eroded, weakening the balance sheet and leaving less room to absorb shocks. Liquidity is tighter than it once was, and cash flows, especially free cash flow, have been volatile and sensitive to investment levels. All of this is occurring in a highly competitive, capital-intensive industry undergoing rapid technological change, where falling behind on investment or execution can quickly translate into lost programs and market share.

Outlook

Dana’s outlook hinges on whether it can successfully reset its financial and operational foundations while capitalizing on its strengths in electrification and systems integration. If the company can execute its portfolio reshaping, reduce debt, stabilize operations after the apparent 2025 disruption, and convert its electrification backlog into profitable, cash-generative growth, its strategic positioning could still translate into a healthier business over time. However, current trends in earnings, leverage, and liquidity point to elevated uncertainty and execution risk. The path forward appears to require a careful balance of restructuring and investment, with limited room for missteps given the company’s more stretched financial starting point.