DARE
DARE
Daré Bioscience, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.26K ▲ | $3.06M ▼ | $-3.56M ▲ | -157.51K% ▼ | $-0.28 ▲ | $-2.74M ▲ |
| Q2-2025 | $-21.17K ▼ | $3.81M ▲ | $-4.02M ▲ | 18.97K% ▲ | $-0.45 ▲ | $-3.37M ▲ |
| Q1-2025 | $25.43K ▲ | $2.31M ▲ | $-4.38M ▲ | -17.22K% ▼ | $-0.5 ▲ | $-4.42M ▲ |
| Q4-2024 | $-63.65K ▼ | $-8.9M ▼ | $-5.51M ▼ | 8.65K% ▲ | $-0.65 ▼ | $-5.38M ▼ |
| Q3-2024 | $41.69K | $4.7M | $-4.7M | -11.28K% | $-0.55 | $-4.67M |
What's going well?
The company managed to shrink its losses and post positive revenue after a negative quarter. EPS loss per share improved, and operating expenses were reduced.
What's concerning?
Revenue remains extremely low compared to costs, and the company is losing far more than it brings in. Heavy share dilution means existing shareholders own a smaller piece of the company, and there is no sign of profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $23.08M ▲ | $30.75M ▲ | $27.89M ▲ | $2.86M ▲ |
| Q2-2025 | $5.04M ▼ | $12.98M ▼ | $25.71M ▼ | $-12.73M ▼ |
| Q1-2025 | $10.33M ▼ | $18.62M ▼ | $28.18M ▲ | $-9.56M ▼ |
| Q4-2024 | $15.7M ▲ | $22.1M ▲ | $28.11M ▲ | $-6.01M ▼ |
| Q3-2024 | $11.23M | $18.06M | $19.54M | $-1.48M |
What's financially strong about this company?
The company now has a healthy cash cushion, very little debt, and no risky intangible assets. The shift to positive equity is a big step forward.
What are the financial risks or weaknesses?
Retained earnings are still deeply negative, showing a history of losses. Most of the equity improvement came from new share issuance, not profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.56M ▲ | $-442.13K ▲ | $-174.7K ▼ | $18.65M ▲ | $18.04M ▲ | $-616.84K ▲ |
| Q2-2025 | $-4.02M ▲ | $-5.42M ▲ | $153.4K ▲ | $-43.79K ▼ | $-5.29M ▲ | $-5.26M ▲ |
| Q1-2025 | $-4.38M ▲ | $-5.47M ▼ | $-157.33K ▲ | $246.58K ▲ | $-5.37M ▼ | $-5.63M ▼ |
| Q4-2024 | $-5.51M ▼ | $5.23M ▲ | $-562.85K ▼ | $-132.01K ▼ | $4.47M ▲ | $4.66M ▲ |
| Q3-2024 | $-4.7M | $-5.92M | $282.32K | $436.44K | $-5.18M | $-5.64M |
What's strong about this company's cash flow?
Cash burn from operations dropped sharply this quarter, and the company now has a much larger cash cushion thanks to new funds raised. Free cash flow is much less negative than before.
What are the cash flow concerns?
The business still isn't generating cash from its core operations and relies on selling stock to survive. Shareholders are being diluted, and the improvement in cash is not from business performance.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
License And Collaboration Revenue | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Daré Bioscience, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clearly defined focus on women’s health, a differentiated pipeline that addresses real unmet needs, and validated regulatory capabilities demonstrated by its first approved product. The company has shown it can partner effectively with larger players, use de-risked development strategies, and tighten its cost base when needed. The recent shift to positive operating and free cash flow, even if fragile, highlights management’s ability to adjust the financial profile in the near term.
Major risks stem from persistent lack of scale in revenue, ongoing accounting losses, and a weakened balance sheet characterized by negative equity and tight liquidity. The business remains highly dependent on external funding, successful partnerships, and favorable clinical and regulatory outcomes. Any delays, trial failures, or commercial underperformance could quickly stress cash resources again, especially with limited room to maneuver on the balance sheet and R&D needs that are inherently lumpy and expensive.
The outlook is highly event-driven. If Daré can successfully advance and commercialize key assets like its contraceptive ring, sexual function cream, and menopause therapies—while maintaining partnerships and accessing capital—it has a path toward transforming from a development-stage story into a more sustainable specialty pharma model. At the same time, its current financial condition and concentrated focus mean outcomes could diverge widely: success on a few pivotal programs could reshape its profile, while setbacks could prolong dependence on external financing and delay any move toward durable profitability.
About Daré Bioscience, Inc.
https://www.darebioscience.comDaré Bioscience, Inc., a clinical-stage biopharmaceutical company, engages in the identifying, developing, and marketing products for women's health in the United States. It develops therapies in the areas of contraception, fertility, and sexual and vaginal health.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.26K ▲ | $3.06M ▼ | $-3.56M ▲ | -157.51K% ▼ | $-0.28 ▲ | $-2.74M ▲ |
| Q2-2025 | $-21.17K ▼ | $3.81M ▲ | $-4.02M ▲ | 18.97K% ▲ | $-0.45 ▲ | $-3.37M ▲ |
| Q1-2025 | $25.43K ▲ | $2.31M ▲ | $-4.38M ▲ | -17.22K% ▼ | $-0.5 ▲ | $-4.42M ▲ |
| Q4-2024 | $-63.65K ▼ | $-8.9M ▼ | $-5.51M ▼ | 8.65K% ▲ | $-0.65 ▼ | $-5.38M ▼ |
| Q3-2024 | $41.69K | $4.7M | $-4.7M | -11.28K% | $-0.55 | $-4.67M |
What's going well?
The company managed to shrink its losses and post positive revenue after a negative quarter. EPS loss per share improved, and operating expenses were reduced.
What's concerning?
Revenue remains extremely low compared to costs, and the company is losing far more than it brings in. Heavy share dilution means existing shareholders own a smaller piece of the company, and there is no sign of profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $23.08M ▲ | $30.75M ▲ | $27.89M ▲ | $2.86M ▲ |
| Q2-2025 | $5.04M ▼ | $12.98M ▼ | $25.71M ▼ | $-12.73M ▼ |
| Q1-2025 | $10.33M ▼ | $18.62M ▼ | $28.18M ▲ | $-9.56M ▼ |
| Q4-2024 | $15.7M ▲ | $22.1M ▲ | $28.11M ▲ | $-6.01M ▼ |
| Q3-2024 | $11.23M | $18.06M | $19.54M | $-1.48M |
What's financially strong about this company?
The company now has a healthy cash cushion, very little debt, and no risky intangible assets. The shift to positive equity is a big step forward.
What are the financial risks or weaknesses?
Retained earnings are still deeply negative, showing a history of losses. Most of the equity improvement came from new share issuance, not profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-3.56M ▲ | $-442.13K ▲ | $-174.7K ▼ | $18.65M ▲ | $18.04M ▲ | $-616.84K ▲ |
| Q2-2025 | $-4.02M ▲ | $-5.42M ▲ | $153.4K ▲ | $-43.79K ▼ | $-5.29M ▲ | $-5.26M ▲ |
| Q1-2025 | $-4.38M ▲ | $-5.47M ▼ | $-157.33K ▲ | $246.58K ▲ | $-5.37M ▼ | $-5.63M ▼ |
| Q4-2024 | $-5.51M ▼ | $5.23M ▲ | $-562.85K ▼ | $-132.01K ▼ | $4.47M ▲ | $4.66M ▲ |
| Q3-2024 | $-4.7M | $-5.92M | $282.32K | $436.44K | $-5.18M | $-5.64M |
What's strong about this company's cash flow?
Cash burn from operations dropped sharply this quarter, and the company now has a much larger cash cushion thanks to new funds raised. Free cash flow is much less negative than before.
What are the cash flow concerns?
The business still isn't generating cash from its core operations and relies on selling stock to survive. Shareholders are being diluted, and the improvement in cash is not from business performance.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
License And Collaboration Revenue | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Daré Bioscience, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a clearly defined focus on women’s health, a differentiated pipeline that addresses real unmet needs, and validated regulatory capabilities demonstrated by its first approved product. The company has shown it can partner effectively with larger players, use de-risked development strategies, and tighten its cost base when needed. The recent shift to positive operating and free cash flow, even if fragile, highlights management’s ability to adjust the financial profile in the near term.
Major risks stem from persistent lack of scale in revenue, ongoing accounting losses, and a weakened balance sheet characterized by negative equity and tight liquidity. The business remains highly dependent on external funding, successful partnerships, and favorable clinical and regulatory outcomes. Any delays, trial failures, or commercial underperformance could quickly stress cash resources again, especially with limited room to maneuver on the balance sheet and R&D needs that are inherently lumpy and expensive.
The outlook is highly event-driven. If Daré can successfully advance and commercialize key assets like its contraceptive ring, sexual function cream, and menopause therapies—while maintaining partnerships and accessing capital—it has a path toward transforming from a development-stage story into a more sustainable specialty pharma model. At the same time, its current financial condition and concentrated focus mean outcomes could diverge widely: success on a few pivotal programs could reshape its profile, while setbacks could prolong dependence on external financing and delay any move toward durable profitability.

CEO
Sabrina Martucci Johnson
Compensation Summary
(Year 2022)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-07-01 | Reverse | 1:12 |
| 2017-07-20 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 1 of 11
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:523.05K
Value:$889.19K
POLARIS VENTURE MANAGEMENT CO. V, L.L.C.
Shares:326.24K
Value:$554.61K
AMH EQUITY LTD
Shares:232.37K
Value:$395.03K
Summary
Showing Top 3 of 39

